Engie Energia Chile S.A.
SSE:ECL.SN
835.99 (CLP) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CLP.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 490.809 | 442.726 | 471.922 | 511.956 | 616.181 | 587.778 | 521.336 | 499.683 | 481.393 | 417.854 | 392.073 | 365.751 | 388.521 | 332.269 | 355.689 | 338.666 | 322.03 | 335.273 | 334.986 | 353.184 | 422.438 | 343.828 | 324.639 | 347.277 | 304.27 | 299.11 | 271.887 | 251.734 | 271.666 | 258.775 | 249.585 | 246.763 | 240.191 | 230.905 | 273.521 | 299.565 | 282.02 | 287.591 | 294.978 | 319.727 | 318.077 | 308.377 | 311.841 | 302.881 | 294.265 | 285.096 | 285.924 | 266.389 | 281.492 | 292.107 | 338.831 | 284.905 | 330.707 | 302.12 |
Cost of Revenue
| 362.287 | 333.082 | 421.827 | 428.525 | 568.035 | 523.476 | 500.156 | 489.285 | 525.087 | 386.435 | 356.213 | 349.086 | 302.145 | 304.127 | 274.023 | 244.522 | 257.008 | 268.119 | 258.094 | 245.324 | 263.231 | 275.496 | 252.937 | 283.671 | 235.555 | 233.647 | 221.712 | 216.66 | 223.891 | 218.278 | 209.824 | 196.762 | 197.576 | 186.525 | 229.973 | 240.894 | 226.258 | 227.587 | 253.723 | 246.757 | 270.152 | 250.972 | 262.818 | 259.653 | 282.219 | 243.056 | 265.815 | 232.066 | 250.254 | 228.44 | 230.357 | 225.766 | 260.762 | 238.479 |
Gross Profit
| 128.522 | 109.644 | 50.095 | 83.431 | 48.146 | 64.302 | 21.18 | 10.398 | -43.694 | 31.419 | 35.86 | 16.665 | 86.376 | 28.142 | 81.666 | 94.144 | 65.022 | 67.154 | 76.892 | 107.86 | 159.207 | 68.332 | 71.702 | 63.606 | 68.715 | 65.463 | 50.175 | 35.074 | 47.775 | 40.497 | 39.761 | 50.001 | 42.615 | 44.38 | 43.548 | 58.671 | 55.762 | 60.004 | 41.255 | 72.97 | 47.925 | 57.405 | 49.023 | 43.228 | 12.046 | 42.04 | 20.109 | 34.323 | 31.238 | 63.667 | 108.474 | 59.139 | 69.945 | 63.641 |
Gross Profit Ratio
| 0.262 | 0.248 | 0.106 | 0.163 | 0.078 | 0.109 | 0.041 | 0.021 | -0.091 | 0.075 | 0.091 | 0.046 | 0.222 | 0.085 | 0.23 | 0.278 | 0.202 | 0.2 | 0.23 | 0.305 | 0.377 | 0.199 | 0.221 | 0.183 | 0.226 | 0.219 | 0.185 | 0.139 | 0.176 | 0.156 | 0.159 | 0.203 | 0.177 | 0.192 | 0.159 | 0.196 | 0.198 | 0.209 | 0.14 | 0.228 | 0.151 | 0.186 | 0.157 | 0.143 | 0.041 | 0.147 | 0.07 | 0.129 | 0.111 | 0.218 | 0.32 | 0.208 | 0.212 | 0.211 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11 | 0 | 0 | 0 | 1.852 | 0 | 0 | 4.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.681 | 6.385 | 12.269 | 5.038 | 7.469 | 6.211 | 5.272 | 4.801 | 5.223 | 4.074 | 5.307 | 1.841 | 4.886 | 4.347 | 2.613 | 3.599 | 3.545 | 3.325 | 7.025 | 3.94 | 4.654 | 4.919 | 5.03 | 4.856 | 3.626 | 4.943 | 5.355 | 6.771 | 3.118 | 4.559 | 6.883 | 4.587 | 2.77 | 4.012 | 11.546 | 6.243 | 8.804 | 8.049 | 12.78 | 8.965 | 7.117 | 7.197 | 7.186 | 7.237 | 6.549 | 7.678 | -1.378 | 10.32 | 13.329 | 12.508 | 11.49 | 10.799 | 14.776 | 10.287 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5.681 | 6.385 | 12.269 | 5.038 | 7.469 | 6.211 | 5.272 | 4.801 | 5.223 | 4.074 | 5.307 | 1.841 | 4.886 | 4.347 | 2.613 | 3.599 | 3.545 | 3.325 | 7.025 | 3.94 | 4.654 | 4.919 | 5.03 | 4.856 | 3.626 | 4.943 | 5.355 | 6.771 | 3.118 | 4.559 | 6.883 | 4.587 | 2.77 | 4.012 | 11.546 | 6.243 | 8.804 | 8.049 | 12.78 | 8.965 | 7.117 | 7.197 | 7.186 | 7.237 | 6.549 | 7.678 | -1.378 | 10.32 | 13.329 | 12.508 | 11.49 | 10.799 | 14.776 | 10.287 |
Other Expenses
| 1.114 | 4.033 | -11.146 | 0.437 | -3.597 | 7.227 | 0 | 2.143 | 0.52 | 1.596 | 4.948 | 1.007 | 1.136 | 0.229 | 2.801 | 0.425 | 3.513 | -0.284 | 1.53 | 2.169 | -0.95 | 2.646 | -0.712 | 1.918 | 5.668 | -0.772 | 4.464 | 2.507 | 10.665 | 0.909 | 3.238 | 0.668 | 1.026 | 0.702 | 8.653 | 0.087 | 4.817 | 0.185 | 3.489 | 0.257 | 1.224 | 0.602 | 1.649 | 0.595 | 0.414 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 15.667 | 11.449 | 13.983 | 8.739 | 7.088 | 10.107 | 20.298 | 14.836 | 10.476 | 9.632 | 9.471 | 7.384 | 11.152 | 9.271 | 8.78 | 9.309 | 10.211 | 8.762 | 15.528 | 9.625 | 10.883 | 10.033 | 12.133 | 10.401 | 9.247 | 10.371 | 14.95 | 12.286 | 8.048 | 9.453 | 14.044 | 9.616 | 6.362 | 11.418 | 17.089 | 7.899 | 13.44 | 12.031 | 16.748 | 13.671 | 11.201 | 11.02 | 10.602 | 12.022 | -1.62 | 11.47 | 21.857 | 8.452 | 10.632 | 11.366 | 11.758 | 10.542 | 14.489 | 9.613 |
Operating Income
| 117.81 | 102.454 | -560.805 | 77.655 | 33.882 | 53.381 | -428.683 | 7.83 | -53.743 | 21.061 | 19.438 | 9.487 | 75.434 | 22.98 | 61.979 | 85.266 | 59.063 | 57.246 | -32.827 | 100.848 | 60.294 | 61.367 | 47.197 | 55.389 | -6.027 | 55.275 | 40.211 | 25.601 | 50.48 | 32.147 | 10.96 | 42.5 | 37.316 | 215.594 | 29.552 | 51.607 | 47.2 | 48.191 | 28.674 | 60.065 | 40.227 | 47.532 | 39.758 | 34.854 | 8.105 | 34.558 | 24.092 | 26.286 | 21.052 | 53.203 | 64.413 | 49.521 | 56.694 | 55.03 |
Operating Income Ratio
| 0.24 | 0.231 | -1.188 | 0.152 | 0.055 | 0.091 | -0.822 | 0.016 | -0.112 | 0.05 | 0.05 | 0.026 | 0.194 | 0.069 | 0.174 | 0.252 | 0.183 | 0.171 | -0.098 | 0.286 | 0.143 | 0.178 | 0.145 | 0.159 | -0.02 | 0.185 | 0.148 | 0.102 | 0.186 | 0.124 | 0.044 | 0.172 | 0.155 | 0.934 | 0.108 | 0.172 | 0.167 | 0.168 | 0.097 | 0.188 | 0.126 | 0.154 | 0.127 | 0.115 | 0.028 | 0.121 | 0.084 | 0.099 | 0.075 | 0.182 | 0.19 | 0.174 | 0.171 | 0.182 |
Total Other Income Expenses Net
| 28.995 | -39.059 | -19.971 | -19.921 | -37.012 | -26.313 | -25.714 | -16.963 | -7.483 | -17.732 | -5.57 | 0.782 | -13.235 | -48.519 | -14.07 | -10.099 | -9.688 | -25.975 | -9.906 | -14.071 | -5.384 | 1 | -3.274 | 0.131 | -0.212 | 1.083 | 2.16 | -0.587 | -4.045 | -2.473 | -3.65 | -4.613 | -7.621 | 47.512 | -6.513 | -12.832 | -14.44 | -8.688 | -19.942 | -8.589 | -14.748 | -11.334 | -17.142 | -11.946 | -11.682 | -11.735 | -11.186 | -3.221 | -12.824 | -5.694 | 27.545 | -24.167 | 6.355 | -9.733 |
Income Before Tax
| 146.262 | 63.395 | -580.776 | 57.734 | -3.13 | 27.068 | -454.397 | -9.133 | -61.226 | 3.329 | 13.868 | 10.269 | 62.199 | -25.539 | 47.909 | 75.167 | 49.375 | 31.271 | -42.733 | 86.777 | 54.91 | 62.367 | 43.923 | 55.52 | -6.239 | 56.358 | 42.371 | 25.014 | 46.435 | 29.674 | 7.31 | 37.887 | 29.695 | 263.106 | 23.039 | 38.775 | 32.76 | 39.503 | 8.732 | 51.476 | 25.479 | 36.198 | 22.616 | 22.908 | -3.577 | 22.823 | 12.906 | 23.065 | 8.228 | 47.509 | 91.958 | 25.354 | 63.049 | 45.297 |
Income Before Tax Ratio
| 0.298 | 0.143 | -1.231 | 0.113 | -0.005 | 0.046 | -0.872 | -0.018 | -0.127 | 0.008 | 0.035 | 0.028 | 0.16 | -0.077 | 0.135 | 0.222 | 0.153 | 0.093 | -0.128 | 0.246 | 0.13 | 0.181 | 0.135 | 0.16 | -0.021 | 0.188 | 0.156 | 0.099 | 0.171 | 0.115 | 0.029 | 0.154 | 0.124 | 1.139 | 0.084 | 0.129 | 0.116 | 0.137 | 0.03 | 0.161 | 0.08 | 0.117 | 0.073 | 0.076 | -0.012 | 0.08 | 0.045 | 0.087 | 0.029 | 0.163 | 0.271 | 0.089 | 0.191 | 0.15 |
Income Tax Expense
| 41.839 | 17.339 | -100.224 | 15.082 | -10.263 | 7.355 | -123.792 | 8.619 | -17.074 | -0.411 | 5.155 | 1.607 | 14.617 | -7.956 | 7.641 | 18.124 | 8.794 | 5.632 | -11.166 | 23.144 | 13.853 | 16.773 | 11.758 | 15.254 | -3.381 | 14.708 | 8.311 | 6.181 | 12.547 | 7.445 | 11.15 | 10.175 | 8.319 | 49.778 | -0.533 | 9.929 | 14.385 | 9.758 | 2.578 | 10.56 | 4.742 | 9.171 | 4.358 | 5.665 | 1.572 | 4.968 | 0.329 | 26.085 | 1.668 | 7.448 | 17.383 | 5.443 | 12.901 | 11.329 |
Net Income
| 104.423 | 46.056 | -480.552 | 42.652 | 7.133 | 19.713 | -330.605 | -17.752 | -44.152 | 3.74 | 8.713 | 8.662 | 47.582 | -17.583 | 40.268 | 57.043 | 40.581 | 25.639 | -32.199 | 62.411 | 37.692 | 42.919 | 30.061 | 37.277 | -4.003 | 39.247 | 31.557 | 18.146 | 31.487 | 19.672 | -5.75 | 27.014 | 21.587 | 211.979 | 21.8 | 27.37 | 17.711 | 27.288 | 3.797 | 40.608 | 19.741 | 24.792 | 17.003 | 14.473 | -8.51 | 16.618 | 12.577 | -3.02 | 6.56 | 40.061 | 74.575 | 19.911 | 50.148 | 33.968 |
Net Income Ratio
| 0.213 | 0.104 | -1.018 | 0.083 | 0.012 | 0.034 | -0.634 | -0.036 | -0.092 | 0.009 | 0.022 | 0.024 | 0.122 | -0.053 | 0.113 | 0.168 | 0.126 | 0.076 | -0.096 | 0.177 | 0.089 | 0.125 | 0.093 | 0.107 | -0.013 | 0.131 | 0.116 | 0.072 | 0.116 | 0.076 | -0.023 | 0.109 | 0.09 | 0.918 | 0.08 | 0.091 | 0.063 | 0.095 | 0.013 | 0.127 | 0.062 | 0.08 | 0.055 | 0.048 | -0.029 | 0.058 | 0.044 | -0.011 | 0.023 | 0.137 | 0.22 | 0.07 | 0.152 | 0.112 |
EPS
| 0.099 | 0.044 | -0.46 | 0.04 | 0.007 | 0.019 | -0.31 | -0.017 | -0.042 | 0.004 | 0.008 | 0.008 | 0.045 | -0.017 | 0.038 | 0.054 | 0.039 | 0.024 | -0.031 | 0.059 | 0.036 | 0.041 | 0.029 | 0.035 | -0.004 | 0.037 | 0.03 | 0.017 | 0.03 | 0.019 | -0.006 | 0.026 | 0.02 | 0.2 | 0.021 | 0.026 | 0.017 | 0.026 | 0.004 | 0.039 | 0.019 | 0.024 | 0.007 | 0.013 | -0.008 | 0.017 | 0.012 | -0.003 | 0.006 | 0.04 | 0.071 | 0.019 | 0.048 | 0.032 |
EPS Diluted
| 0.099 | 0.044 | -0.46 | 0.04 | 0.007 | 0.019 | -0.31 | -0.017 | -0.042 | 0.004 | 0.008 | 0.008 | 0.045 | -0.017 | 0.038 | 0.054 | 0.039 | 0.024 | -0.031 | 0.059 | 0.036 | 0.041 | 0.029 | 0.035 | -0.004 | 0.037 | 0.03 | 0.017 | 0.03 | 0.019 | -0.006 | 0.026 | 0.02 | 0.2 | 0.021 | 0.026 | 0.017 | 0.026 | 0.004 | 0.039 | 0.019 | 0.024 | 0.007 | 0.013 | -0.008 | 0.017 | 0.012 | -0.003 | 0.006 | 0.04 | 0.071 | 0.019 | 0.048 | 0.032 |
EBITDA
| 174.311 | 97.75 | 32.19 | 87.546 | 44.379 | 64.276 | -11.48 | 9.275 | -47.159 | 22.289 | 37.722 | 20.95 | 80.94 | 23.598 | 72.507 | 86.445 | 60.813 | 61.689 | 66.997 | 101.223 | 152.433 | 66.004 | 60.223 | 60.545 | 68.199 | 59.148 | 44.603 | 27.955 | 50.631 | 35.014 | 30.979 | 44.458 | 38.89 | 89.527 | 38.974 | 46.645 | 41.979 | 50.956 | 29.121 | 63.236 | 36.851 | 48.14 | 40.346 | 35.15 | 8.397 | 34.841 | 24.092 | 32.832 | 19.882 | 59.017 | 102.255 | 36.031 | 67.337 | 49.174 |
EBITDA Ratio
| 0.355 | 0.221 | 0.068 | 0.171 | 0.072 | 0.109 | -0.022 | 0.019 | -0.098 | 0.053 | 0.096 | 0.057 | 0.208 | 0.071 | 0.204 | 0.255 | 0.189 | 0.184 | 0.2 | 0.287 | 0.361 | 0.192 | 0.186 | 0.174 | 0.224 | 0.198 | 0.164 | 0.111 | 0.186 | 0.135 | 0.124 | 0.18 | 0.162 | 0.388 | 0.142 | 0.156 | 0.149 | 0.177 | 0.099 | 0.198 | 0.116 | 0.156 | 0.129 | 0.116 | 0.029 | 0.122 | 0.084 | 0.123 | 0.071 | 0.202 | 0.302 | 0.126 | 0.204 | 0.163 |