LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG
FSX:ECK.DE
18 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 37.2 | 15.7 | 41.499 | 18.8 | 16.4 | 14.9 | 41.796 | 28.6 | 38.499 | 16.9 | 16.689 | 14 | 7.9 | 12.9 | 45.577 | 34.5 | 45.679 | 32.4 | 32.4 | 29.1 | 81.871 | 64.8 | 83.369 | 66.9 | 86.958 | 47.7 | 49.571 | 37.8 | 49.726 | 37 | 27.502 | 20.6 | 38.6 | 19.2 | 28.3 | 20.7 | 19.3 | 18.5 | 28.809 | 22.9 | 19.7 | 18.8 | 29.204 | 20.7 | 19.3 | 18 |
| Cost of Revenue
| 33.5 | 8.7 | 33.644 | 9.8 | 7.7 | 8.1 | 32.09 | 25.4 | 31.037 | 18.4 | 10.927 | 8.2 | 4.7 | 7.1 | 35.119 | 29.7 | 23.477 | 17.2 | 16.2 | 16 | 41.821 | 34.1 | 42.005 | 35.6 | 44.443 | 24.4 | 24.22 | 19.4 | 23.999 | 18.4 | 13.069 | 10.3 | 19.2 | 9.9 | 13.537 | 10.4 | 9.1 | 9.4 | -30.95 | 11.4 | 9.8 | 9.7 | 14.588 | 10.7 | 9.5 | 9.4 |
| Gross Profit
| 3.7 | 7 | 7.855 | 9 | 8.7 | 6.8 | 9.706 | 3.2 | 7.462 | -1.5 | 5.762 | 5.8 | 3.2 | 5.8 | 10.458 | 4.8 | 22.202 | 15.2 | 16.2 | 13.1 | 40.05 | 30.7 | 41.364 | 31.3 | 42.515 | 23.3 | 25.351 | 18.4 | 25.727 | 18.6 | 14.433 | 10.3 | 19.4 | 9.3 | 14.763 | 10.3 | 10.2 | 9.1 | 59.759 | 11.5 | 9.9 | 9.1 | 14.616 | 10 | 9.8 | 8.6 |
| Gross Profit Ratio
| 0.099 | 0.446 | 0.189 | 0.479 | 0.53 | 0.456 | 0.232 | 0.112 | 0.194 | -0.089 | 0.345 | 0.414 | 0.405 | 0.45 | 0.229 | 0.139 | 0.486 | 0.469 | 0.5 | 0.45 | 0.489 | 0.474 | 0.496 | 0.468 | 0.489 | 0.488 | 0.511 | 0.487 | 0.517 | 0.503 | 0.525 | 0.5 | 0.503 | 0.484 | 0.522 | 0.498 | 0.528 | 0.492 | 2.074 | 0.502 | 0.503 | 0.484 | 0.5 | 0.483 | 0.508 | 0.478 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6.4 | 0 | 7.421 | 0 | 5.9 | 0 | 5.962 | 5.8 | 5.746 | 4.9 | 4.854 | 0 | 4.7 | 0 | 6.351 | 5.7 | 8.532 | 0 | 8.8 | -7.2 | 35.778 | 14.7 | 35.669 | 15.4 | 31.579 | 10.6 | 15.086 | 8.8 | 14.879 | 8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 1.9 | -8.1 | 2.971 | -9.3 | 7.6 | -8.5 | 1.661 | 2.1 | 6.026 | 5.3 | -3.22 | -7.5 | 5.8 | -8 | 2.152 | 1.6 | 19.866 | 15.5 | 15.7 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.972 | 7.4 | 14.8 | 7.5 | 8.109 | 7.3 | 7.7 | 8.3 | 52.621 | 8 | 7.8 | 8.1 | 8.621 | 8.1 | 8.5 | 8.1 |
| Operating Expenses
| 4.5 | -8.1 | 4.45 | -9.3 | 7.6 | -8.5 | 4.301 | 3.7 | -0.28 | -0.4 | -3.22 | -7.5 | 5.8 | -8 | 4.199 | 4.1 | 19.866 | 15.5 | 15.7 | 0 | 31.968 | 32.3 | 33.31 | 33 | 35.387 | 12.1 | 17.035 | 16.1 | 15.908 | 16.1 | 7.972 | 7.4 | 14.8 | 7.5 | 8.109 | 7.3 | 7.7 | 8.3 | 52.621 | 8 | 7.8 | 8.1 | 8.621 | 8.1 | 8.5 | 8.1 |
| Operating Income
| -0.8 | -1.1 | 3.405 | -0.3 | 0.9 | -1.7 | 5.405 | -0.5 | 7.742 | -1.1 | 2.542 | -1.7 | -2.6 | -2.2 | 6.259 | 0.7 | 2.336 | -0.3 | 0.5 | 13.1 | 7.307 | -1.7 | 7.723 | -2.1 | 7.093 | 1.4 | 7.776 | 2.1 | 9.084 | 3 | 6.461 | 3 | 4.6 | 1.8 | 6.655 | 3 | 2.4 | 0.8 | 7.138 | 3.5 | 2.1 | 1 | 6.076 | 1.9 | 1.3 | 0.5 |
| Operating Income Ratio
| -0.022 | -0.07 | 0.082 | -0.016 | 0.055 | -0.114 | 0.129 | -0.017 | 0.201 | -0.065 | 0.152 | -0.121 | -0.329 | -0.171 | 0.137 | 0.02 | 0.051 | -0.009 | 0.015 | 0.45 | 0.089 | -0.026 | 0.093 | -0.031 | 0.082 | 0.029 | 0.157 | 0.056 | 0.183 | 0.081 | 0.235 | 0.146 | 0.119 | 0.094 | 0.235 | 0.145 | 0.124 | 0.043 | 0.248 | 0.153 | 0.107 | 0.053 | 0.208 | 0.092 | 0.067 | 0.028 |
| Total Other Income Expenses Net
| 0.8 | -0.6 | -1.338 | -0.1 | -0.7 | 0 | -1.082 | -1 | -1.115 | -1.2 | 0.001 | 0.1 | -0.5 | 0.1 | -1.128 | -1.2 | 1.847 | -0.2 | -0.2 | -15.9 | 0.344 | -0.4 | -0.304 | -0.1 | -0.532 | 9.3 | 0.049 | -0.4 | -0.279 | -1 | -0.601 | -0.4 | -0.9 | -0.4 | -0.378 | 0 | -0.7 | -0.6 | -1.437 | -0.8 | -0.8 | -0.8 | -0.717 | -0.8 | -0.9 | -0.9 |
| Income Before Tax
| -2.5 | -1.7 | 2.067 | -0.4 | 0.2 | -1.7 | 4.323 | -1.5 | 6.627 | -2.3 | 2.543 | -1.6 | -3.1 | -2.1 | 5.131 | -0.5 | 4.183 | -0.5 | 0.3 | -2.8 | 7.651 | -2.1 | 7.419 | -2.2 | 6.561 | 10.7 | 7.825 | 1.7 | 8.805 | 2 | 5.86 | 2.5 | 3.7 | 1.4 | 6.276 | 3 | 1.8 | 0.2 | 5.701 | 2.7 | 1.3 | 0.2 | 5.278 | 1.1 | 0.4 | -0.4 |
| Income Before Tax Ratio
| -0.067 | -0.108 | 0.05 | -0.021 | 0.012 | -0.114 | 0.103 | -0.052 | 0.172 | -0.136 | 0.152 | -0.114 | -0.392 | -0.163 | 0.113 | -0.014 | 0.092 | -0.015 | 0.009 | -0.096 | 0.093 | -0.032 | 0.089 | -0.033 | 0.075 | 0.224 | 0.158 | 0.045 | 0.177 | 0.054 | 0.213 | 0.121 | 0.096 | 0.073 | 0.222 | 0.145 | 0.093 | 0.011 | 0.198 | 0.118 | 0.066 | 0.011 | 0.181 | 0.053 | 0.021 | -0.022 |
| Income Tax Expense
| 1.5 | -0.6 | 0.836 | -0.1 | 0.8 | -0.6 | 1.288 | -0.7 | 1.497 | -0.8 | -0.121 | -0.6 | -1.1 | -0.8 | 1.502 | -0.3 | 1.497 | 0.4 | -0.2 | -0.2 | 2.093 | 0.2 | 2.137 | 0.2 | 1.985 | 0.1 | 2.533 | 0.3 | 2.719 | 0.7 | 1.498 | 0.8 | 1.2 | 0.4 | -0.096 | 2 | 0.6 | 0.1 | 1.962 | 0.9 | 0.5 | -0.1 | 1.842 | 0.4 | 1.9 | 0.1 |
| Net Income
| -1.5 | -1.1 | 1.531 | -0.3 | -0.6 | -1.1 | 2.335 | -0.8 | 5.13 | -1.5 | 2.663 | -1.1 | -2 | -1.4 | 6.923 | -5.7 | 2.687 | -0.9 | 0.5 | -2.6 | 5.558 | -2.3 | 5.282 | -2.4 | 4.576 | 10.6 | 5.292 | 1.4 | 6.086 | 1.3 | 4.212 | 1.7 | 2.5 | 0.9 | 6.372 | 1 | 1.4 | 0.1 | 3.739 | 1.8 | 0.8 | 0.1 | 3.337 | 0.7 | -1.5 | -0.3 |
| Net Income Ratio
| -0.04 | -0.07 | 0.037 | -0.016 | -0.037 | -0.074 | 0.056 | -0.028 | 0.133 | -0.089 | 0.16 | -0.079 | -0.253 | -0.109 | 0.152 | -0.165 | 0.059 | -0.028 | 0.015 | -0.089 | 0.068 | -0.035 | 0.063 | -0.036 | 0.053 | 0.222 | 0.107 | 0.037 | 0.122 | 0.035 | 0.153 | 0.083 | 0.065 | 0.047 | 0.225 | 0.048 | 0.073 | 0.005 | 0.13 | 0.079 | 0.041 | 0.005 | 0.114 | 0.034 | -0.078 | -0.017 |
| EPS
| -0.41 | -0.3 | 0.33 | -0.081 | -0.16 | -0.3 | 0.82 | -0.22 | 1.39 | -0.41 | 0.72 | -0.3 | -0.54 | -0.38 | 1.87 | -1.54 | 0.73 | -0.24 | 0.14 | -0.7 | 1.51 | -0.62 | 1.43 | -0.65 | 1.24 | 2.86 | 1.43 | 0.38 | 1.65 | 0.35 | 1.14 | 0.45 | 0.68 | 0.24 | 1.72 | 0.28 | 0.37 | 0.03 | 1.01 | 0.48 | 0.2 | 0.02 | 0.9 | 0.1 | -0.41 | -0.081 |
| EPS Diluted
| -0.41 | -0.3 | 0.33 | -0.081 | -0.16 | -0.3 | 0.82 | -0.22 | 1.39 | -0.41 | 0.72 | -0.3 | -0.54 | -0.38 | 1.87 | -1.54 | 0.73 | -0.24 | 0.14 | -0.7 | 1.51 | -0.62 | 1.43 | -0.65 | 1.24 | 2.86 | 1.43 | 0.38 | 1.65 | 0.35 | 1.14 | 0.45 | 0.68 | 0.24 | 1.72 | 0.28 | 0.37 | 0.03 | 1.01 | 0.48 | 0.2 | 0.02 | 0.9 | 0.1 | -0.41 | -0.081 |
| EBITDA
| 2.5 | -1.1 | 6.939 | -0.3 | 2.7 | -1.7 | 8.57 | 2.7 | 10.794 | 2.2 | 2.542 | -1.7 | -0.9 | -2.2 | 9.089 | 3.8 | 7.977 | 0.6 | 1.5 | 13.1 | 9.252 | 0.5 | 9.227 | 0.1 | 8.976 | 3.1 | 8.67 | 3.7 | 10.151 | 4.4 | 7.304 | 3.6 | 6 | 2.5 | 7.247 | 3.7 | 3.3 | 1.5 | 7.885 | 4.3 | 2.9 | 1.8 | 6.839 | 2.7 | 2.4 | 1.3 |
| EBITDA Ratio
| 0.067 | -0.07 | 0.167 | -0.016 | 0.165 | -0.114 | 0.205 | 0.094 | 0.28 | 0.13 | 0.152 | -0.121 | -0.114 | -0.171 | 0.199 | 0.11 | 0.175 | 0.019 | 0.046 | 0.45 | 0.113 | 0.008 | 0.111 | 0.001 | 0.103 | 0.065 | 0.175 | 0.098 | 0.204 | 0.119 | 0.266 | 0.175 | 0.155 | 0.13 | 0.256 | 0.179 | 0.171 | 0.081 | 0.274 | 0.188 | 0.147 | 0.096 | 0.234 | 0.13 | 0.124 | 0.072 |