LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG
FSX:ECK.DE
18 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.5 | 0 | 1.231 | 0 | -0.8 | -1.1 | 3.035 | -0.8 | 5.13 | -1.5 | 2.663 | -1.1 | -2 | -1.4 | 3.629 | -0.2 | 10.583 | -6.9 | -2.6 | -2.6 | 5.558 | -2.3 | 5.282 | -2.4 | 4.576 | 10.6 | 5.292 | 1.4 | 6.086 | 1.3 | 5.86 | 2.5 | 2.3 | 1.4 | 6.275 | 3 | 1.8 | 0.2 | 5.701 | 2.7 | 1.3 | 0.2 | 3.337 | 1.1 | 0.4 | -0.4 |
Depreciation & Amortization
| 3.3 | 0 | 3.534 | 0 | 3.3 | 0 | 3.165 | 3.2 | 3.052 | 3.3 | 3.106 | 0 | 1.6 | 0 | 2.83 | 3.1 | 3.441 | 0.9 | 1 | 0 | 1.945 | 2.2 | 1.504 | 2.2 | 1.883 | 1.7 | 0.894 | 1.6 | 1.067 | 1.4 | 0.839 | 0.7 | 0.7 | 0.7 | 0.593 | 0.7 | 0.8 | 0.7 | 0.747 | 0.8 | 0.8 | 0.8 | 0.844 | 0.8 | 1.1 | 0.8 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.6 | 0 | -0.02 | 0 | -2.2 | 0 | 0.39 | -1.7 | 2.896 | -0.6 | 1.807 | 0 | -2.7 | 0 | -1.324 | 0.8 | 0.563 | 0 | -3.1 | 0 | 2.199 | -1.5 | 0.02 | 0.1 | 15.606 | -15.1 | 0.54 | -1 | 1.776 | -2.3 | 1.567 | -2.8 | 0.7 | -1.6 | 3.229 | -2.1 | -0.2 | -2.4 | 1.986 | -0.6 | 0.7 | -2.5 | 4.303 | -1.5 | 1.9 | -2.6 |
Accounts Receivables
| 0 | 0 | -0.323 | 0 | 0 | 0 | -0.289 | 0 | -0.313 | 0 | 0.292 | 0 | 0 | 0 | 0.381 | 0 | 0.785 | 0 | 0 | 0 | -0.427 | 0 | 0.196 | 0 | -0.268 | 0 | 0.197 | 0 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -0.551 | 0 | 0 | 0 | -1.495 | 0 | 1.701 | 0 | 0.286 | 0 | 0 | 0 | 0.141 | 0 | -0.222 | 0 | 0 | 0 | 0.627 | 0 | -0.845 | 0 | 1.269 | 0 | -1.039 | 0 | -0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | -0.035 | 0 | 0 | 0 | -2.115 | 0 | -1.727 | 0 | -0.454 | 0 | 0 | 0 | 1.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.6 | 0 | 0.889 | 0 | -2.2 | 0 | 4.289 | -1.7 | 1.727 | -0.6 | 1.229 | 0 | -2.7 | 0 | -1.278 | 0.8 | 2.557 | 0 | -3.1 | 0 | 1.999 | -1.5 | 0.669 | 0.1 | 14.605 | -15.1 | 1.382 | -1 | 1.544 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 5.4 | 0 | 8.98 | 0 | 1 | -1.1 | 0.594 | 5.4 | 5.069 | 5.6 | -4.278 | -0.6 | -2 | -3.7 | 6.399 | 4.5 | -0.771 | 1.5 | 4.4 | -5.2 | 1.793 | -1.2 | 0.565 | -1.3 | -4.275 | -11.8 | 0.735 | -2 | 1.058 | -1.2 | -0.916 | -1.9 | -0.9 | -3 | -0.463 | -2.8 | -0.5 | -1.5 | -0.212 | -1.3 | -0.1 | 0.2 | 1.646 | -0.3 | -0.1 | 0.3 |
Operating Cash Flow
| 1.6 | -1.6 | 6.657 | -0.2 | 1.3 | -2.2 | 7.184 | -0.3 | 10.043 | 0.2 | 3.298 | -1.7 | -5.1 | -5.1 | 5.874 | 2 | 13.816 | -4.5 | 2.8 | -7.8 | 11.495 | -2.8 | 7.371 | -1.4 | 17.79 | -14.6 | 7.461 | 0 | 9.987 | -0.8 | 7.35 | -1.5 | 2.8 | -2.5 | 9.634 | -1.2 | 1.9 | -3 | 8.222 | 1.6 | 2.7 | -1.3 | 10.13 | 0.1 | 3.3 | -1.9 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1 | 0 | -0.802 | 0 | -2.4 | 0 | -1.191 | -1.2 | -1.231 | -1.8 | -1.721 | 0 | -0.7 | 0 | -1.066 | -0.6 | -1.568 | 0 | -0.9 | 0 | -1.134 | -1.3 | -3.303 | -2 | -1.314 | -0.8 | -3.721 | -2.7 | -1.903 | -1.2 | -0.3 | -1.3 | -0.4 | -0.3 | -0.386 | -0.4 | -0.1 | -0.5 | -0.304 | -0.3 | -0.3 | -1 | 0 | -0.2 | -0.8 | -0.7 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 10.051 | 0 | 0 | 0 | -0.843 | -11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.6 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 2 | 0 | 1.004 | -0.9 | 0.4 | -0.4 | 0.104 | -11.5 | 0.804 | -0.7 | 0.4 | -0.4 | -0.086 | 0 | -0.093 | 0 | -0.093 | 0 | -0.093 | 0 | -0.093 | 0 | -0.12 | 0 | 0 | 0 | -10.191 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.467 | 0 | 0 | 0 |
Investing Cash Flow
| -1 | -0.4 | -0.802 | -0.3 | -1.1 | -1.3 | -1.191 | -1.2 | 0.769 | -1.8 | 9.334 | -0.9 | -0.3 | -0.4 | -1.805 | -12.1 | -0.764 | -0.7 | -0.5 | -0.4 | -1.22 | -1.3 | -3.396 | -2 | -1.407 | -0.8 | -3.814 | -2.7 | -1.996 | -1.2 | -0.42 | -1.3 | -0.4 | -0.3 | -10.577 | -0.4 | -0.1 | -0.5 | -0.344 | -0.3 | -0.3 | -1 | -0.467 | -0.2 | -0.8 | -0.7 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.5 | 0 | -4.73 | 0 | -4.7 | 0 | -3.03 | -3 | -7.524 | -7.8 | -5.828 | 0 | -5.8 | 0 | -12.752 | -12.7 | 0 | 0 | -0.2 | 0 | 0 | -6.3 | 0 | -5 | 0 | -20.7 | 0 | -4.3 | 0 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.1 | -6.196 | -1 | -0.2 | -0.2 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | 0 | 0 | -0.2 | -0.1 |
Dividends Paid
| -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -2.4 | 0 | -0.002 | -2.4 | 0 | -2.8 | 0 | -2.8 | -0.048 | -1.8 | -0.048 | -1.8 | -0.037 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 |
Other Financing Activities
| -1.2 | 0 | -5.718 | 0 | 4.4 | 0 | -2.804 | 1.5 | -10.801 | -0.1 | 3.878 | 2.5 | -8.3 | 8.3 | -7.707 | 14 | -12.441 | 5.1 | 0.1 | 8 | -10.054 | 6.5 | -3.361 | 0.1 | -17.969 | 20.8 | -3.274 | 4.5 | -7.836 | 3.7 | -6.467 | 2.9 | -2.5 | -0.6 | 4.379 | 0.8 | -1.4 | -0.1 | 0.314 | 0.3 | -1.4 | -0.1 | -6.212 | 0.4 | -2.5 | 3 |
Financing Cash Flow
| 0.9 | 2.1 | -5.718 | 0.7 | -0.3 | 3.4 | -5.834 | 1.5 | -10.801 | -9.3 | -1.95 | 2.5 | -2.5 | 8.3 | -7.707 | 12.7 | -12.443 | 5.1 | -2.5 | 8 | -10.056 | 3.9 | -3.361 | 2.3 | -17.969 | 17.9 | -3.322 | 2.5 | -7.884 | 1.6 | -6.504 | 2.9 | -2.5 | -0.6 | 4.372 | 0.8 | -1.6 | -0.2 | -5.889 | -0.7 | -1.8 | -0.5 | -6.221 | 0.4 | -2.7 | 2.9 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.008 | 0 | -0.492 | 0 | -0.459 | 0 | -0.311 | 11.2 | 0 | 0 | 5.1 | 0 | 0.238 | 0.8 | 0 | 0 | 0 | 0 | -1.619 | 1.6 | -1.514 | 2 | -2.014 | 1.1 | -0.825 | 0 | -0.707 | 1 | -0.036 | 0 | 0 | 0 | 0.009 | 0.1 | -0.1 | 0 | 0.007 | 0.1 | 0.2 | -0.3 | -0.035 | 0 | 0 | 0 |
Net Change In Cash
| -0.029 | 0.1 | 0.129 | 0.2 | -0.592 | -0.1 | 0.192 | -0.033 | 0.033 | -10.922 | 10.082 | -0.1 | -3.439 | 2.8 | -2.761 | 3.4 | -0.591 | -0.1 | -0.2 | -0.2 | -1.4 | 1.4 | -0.9 | 0.9 | -3.6 | 3.6 | -0.5 | -0.2 | -0.6 | 0.6 | 0.39 | 0.1 | 0 | -3.4 | 3.438 | -0.7 | 0.1 | -3.7 | 1.996 | 0.7 | 0.8 | -3.1 | 3.407 | 0.3 | -0.2 | 0.3 |
Cash At End Of Period
| 0.4 | 0.1 | 0.429 | 0.2 | -0.1 | -0.1 | 0.492 | 0.3 | 0.333 | 0.3 | 10.682 | -0.1 | -2.8 | 2.8 | 0.639 | 3.4 | 0.609 | -0.1 | -0.2 | -0.2 | 0 | 1.4 | 0 | 0.9 | 0 | 3.6 | 0 | 0.5 | 0 | 0.6 | 0.99 | 0.6 | 0.5 | 0.5 | 3.938 | 0.5 | 1.2 | 1.1 | 4.796 | 2.8 | 2.1 | 1.3 | 4.407 | 1 | 0.7 | 0.9 |