LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG
FSX:ECK.DE
18 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.4 | 0 | 0.429 | 0 | 0.3 | 0 | 0.492 | 0.3 | 0.333 | 0.3 | 11.222 | 0 | 0.6 | 0 | 0.639 | 3.4 | 1.678 | 0 | 1.2 | 0 | 1.57 | 1.4 | 1.55 | 0.9 | 2.036 | 3.6 | 0.823 | 0.5 | 0.698 | 0.6 | 0.99 | 0.6 | 0.5 | 0.5 | 3.938 | 0.5 | 1.2 | 1.1 | 4.796 | 2.8 | 2.1 | 1.5 | 4.407 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.4 | 0 | 0.429 | 0 | 0.3 | 0 | 0.492 | 0.3 | 0.333 | 0.3 | 11.222 | 0 | 0.6 | 0 | 0.639 | 3.4 | 1.678 | 0 | 1.2 | 0 | 1.57 | 1.4 | 1.55 | 0.9 | 2.036 | 3.6 | 0.823 | 0.5 | 0.698 | 0.6 | 0.99 | 0.6 | 0.5 | 0.5 | 3.938 | 0.5 | 1.2 | 1.1 | 4.796 | 2.8 | 2.1 | 1.5 | 4.407 |
Net Receivables
| 2.8 | 0 | 2.818 | 0 | 5.8 | 0 | 6.019 | 6.8 | 5.704 | 2.5 | 1.474 | 0 | 2.5 | 0 | 2.18 | 3.4 | 1.6 | 0 | 4 | 0 | 2.189 | 3.6 | 1.762 | 3.8 | 1.958 | 14.4 | 1.046 | 3 | 1.348 | 1.7 | 1.913 | 1.9 | 1.5 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1.3 | 0 |
Inventory
| 12.7 | 0 | 12.507 | 0 | 13.7 | 0 | 11.904 | 11.4 | 10.438 | 12.7 | 12.045 | 0 | 14.2 | 0 | 12.55 | 13.2 | 20.888 | 0 | 21.6 | 0 | 20.666 | 22.1 | 21.293 | 20.5 | 20.448 | 20.6 | 11.479 | 11 | 10.44 | 11.5 | 10.182 | 13.4 | 9.6 | 10.8 | 9.53 | 12.7 | 9.7 | 11.4 | 8.773 | 10.9 | 8.5 | 10 | 8.348 |
Other Current Assets
| 2.8 | 0 | 0.259 | 0 | 5.8 | 0 | 0.244 | 6.8 | 0.171 | 2.5 | 0.524 | 19.2 | 2.5 | 21.9 | 0.145 | 3.4 | 1.648 | 32.2 | -0.1 | 28.5 | 1.502 | 0.1 | 2.864 | 0 | 2.252 | 0.1 | 2.072 | 0 | 1.606 | 0 | 0.669 | -0.1 | -0.1 | 0.1 | 1.694 | 1.2 | -0.1 | 1.2 | 1.3 | 1.4 | 1 | -0.1 | 1.382 |
Total Current Assets
| 15.9 | 17.1 | 16.013 | 18.5 | 19.8 | 19.9 | 18.659 | 18.5 | 16.646 | 15.5 | 25.265 | 19.2 | 17.3 | 21.9 | 15.514 | 20 | 25.814 | 32.2 | 26.7 | 28.5 | 25.927 | 27.2 | 27.469 | 25.2 | 26.694 | 38.7 | 15.42 | 14.5 | 14.092 | 13.8 | 13.754 | 15.8 | 11.5 | 13.4 | 15.162 | 14.4 | 11.8 | 13.7 | 14.869 | 15.1 | 11.6 | 12.7 | 14.137 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 142.8 | 0 | 145.3 | 0 | 141.1 | 0 | 141.783 | 141.2 | 142.986 | 148.6 | 150.043 | 0 | 154.9 | 0 | 157.136 | 159.1 | 96.198 | 0 | 98.5 | 0 | 99.059 | 100.4 | 101.018 | 99.9 | 100.146 | 100.3 | 92.731 | 90.1 | 88.35 | 88.4 | 88.553 | 89.1 | 88.5 | 88.7 | 89.096 | 89.6 | 90 | 90.5 | 90.733 | 91.2 | 91.8 | 92.2 | 91.977 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.7 | 0 | 4.547 | 0 | 4.3 | 0 | 4.472 | 4.5 | 4.746 | 4.5 | 4.541 | 0 | 4.5 | 0 | 3.529 | 3.9 | 4.322 | 0 | 4.9 | 0 | 5.108 | 5.1 | 5.242 | 5 | 4.464 | 4.8 | 2.821 | 2.9 | 3.037 | 3 | 3.114 | 0 | 3.1 | 3.2 | 3.226 | 2.9 | 2.9 | 3 | 3.022 | 2.9 | 3 | 3 | 3.025 |
Goodwill and Intangible Assets
| 4.7 | 0 | 4.547 | 0 | 4.3 | 0 | 4.472 | 4.5 | 4.746 | 4.5 | 4.541 | 0 | 4.5 | 0 | 3.529 | 3.9 | 4.322 | 0 | 4.9 | 0 | 5.108 | 5.1 | 5.242 | 5 | 4.464 | 4.8 | 2.821 | 2.9 | 3.037 | 3 | 3.114 | 3.1 | 3.1 | 3.2 | 3.226 | 2.9 | 2.9 | 3 | 3.022 | 2.9 | 3 | 3 | 3.025 |
Long Term Investments
| -0.1 | 0 | 1.126 | 0 | 0 | 0 | 140.815 | 141 | 143.053 | 148.2 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5 | 0 | 4.475 | 0 | 4.5 | 0 | 4.187 | 4.7 | 4.419 | 4.9 | 3.765 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.2 | 0 | -0.97 | 0 | 0.1 | 0 | -140.672 | -140.9 | -142.91 | -148.1 | 0.001 | 161.4 | 0.1 | 160.6 | 1.06 | 0.2 | 0.144 | 103.2 | 0.1 | 104 | 0.39 | 0.1 | 0.287 | 0.1 | 0.63 | 0.2 | 0.177 | 0.2 | 0.783 | 0.2 | 0.147 | 0.2 | 0.2 | 0.1 | 0.143 | 0.2 | 0.2 | 0.1 | 0.143 | 0.2 | 0.1 | 0.2 | 0.152 |
Total Non-Current Assets
| 152.6 | 153.2 | 154.478 | 151.7 | 150 | 150.4 | 150.585 | 150.5 | 152.294 | 158.1 | 158.493 | 161.4 | 161.5 | 160.6 | 161.725 | 163.2 | 100.664 | 103.2 | 103.5 | 104 | 104.557 | 105.6 | 106.547 | 105 | 105.24 | 105.3 | 95.729 | 93.2 | 92.17 | 91.6 | 91.814 | 92.4 | 91.8 | 92 | 92.465 | 92.7 | 93.1 | 93.6 | 93.898 | 94.3 | 94.9 | 95.4 | 95.154 |
Total Assets
| 168.5 | 170.3 | 170.491 | 170.2 | 169.8 | 170.3 | 169.244 | 169 | 168.94 | 173.6 | 183.757 | 180.6 | 178.9 | 182.6 | 177.239 | 183.2 | 126.478 | 135.4 | 130.2 | 132.5 | 130.484 | 132.8 | 134.016 | 130.2 | 131.934 | 144 | 111.149 | 107.7 | 106.262 | 105.4 | 105.567 | 108.2 | 103.3 | 105.4 | 107.627 | 107.1 | 104.9 | 107.3 | 108.767 | 109.4 | 106.5 | 108.1 | 109.291 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.3 | 0 | 1.086 | 0 | 1.1 | 0 | 1.121 | 0.8 | 0.94 | 0.8 | 0.831 | 0 | 1.2 | 0 | 1.058 | 0.9 | 2.368 | 0 | 1.9 | 0 | 2.913 | 1.7 | 2.554 | 2.7 | 2.557 | 2.1 | 1.291 | 1.6 | 1.798 | 0.9 | 1.127 | 1.8 | 1.2 | 2 | 1.367 | 2.1 | 1.4 | 2.9 | 1.586 | 2.7 | 1.3 | 1.8 | 1.279 |
Short Term Debt
| 35.7 | 0 | 27.652 | 0 | 20.6 | 0 | 14.968 | 16.5 | 12.45 | 19.4 | 26.684 | 0 | 30.3 | 0 | 16.57 | 20.3 | 7.125 | 0 | 13.7 | 0 | 8.904 | 18.6 | 11.267 | 14.3 | 4.983 | 23.6 | 13.876 | 15.3 | 8.867 | 16.7 | 6.643 | 10.4 | 5.6 | 9.5 | 10.424 | 17.7 | 16.8 | 3.4 | 3.431 | 3.1 | 3.9 | 4 | 3.492 |
Tax Payables
| 0 | 0 | 0.009 | 0 | 0.3 | 0 | 0.244 | 0.5 | 0.45 | 0.9 | 1.325 | 0 | 0 | 0 | 0.029 | 0 | 2.731 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.104 | 0.6 | 1.5 | 1.5 | 3.574 | 3 | 2.8 | 2.8 | 3.81 | 2 | 1.8 | 2.1 | 2.096 |
Deferred Revenue
| 0 | 0 | 0.009 | 0 | -20.6 | 0 | -14.968 | -16.5 | -12.45 | -19.4 | 2.594 | 0 | 0 | 0 | -16.57 | -20.3 | 5.984 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.875 | 1.2 | 2.1 | 1.5 | 3.574 | 3 | 2.8 | 3.3 | 4.3 | 2.5 | 1.8 | 2.1 | 2.096 |
Other Current Liabilities
| 3.6 | 0 | 4.408 | 0 | 24.9 | 0 | 20.12 | 21.8 | 17.318 | 24.3 | 1.509 | 29.1 | 3.7 | 30 | 21.03 | 26.9 | 2.045 | 28.7 | 6.6 | 26.3 | 8.549 | 7.2 | 8.851 | 6.3 | 8.128 | 6.6 | 4.552 | 3.2 | 4.612 | 3.3 | 1.294 | 4.8 | 4.1 | 4.9 | 5.019 | 3.8 | 3.3 | 4 | 5.164 | 3.8 | 2.9 | 3 | 5.149 |
Total Current Liabilities
| 40.6 | 26.5 | 33.155 | 37.5 | 26 | 25.8 | 21.241 | 22.6 | 18.258 | 25.1 | 31.618 | 29.1 | 35.2 | 30 | 22.088 | 27.8 | 17.522 | 28.7 | 22.3 | 26.3 | 20.366 | 27.5 | 22.672 | 23.3 | 15.668 | 32.3 | 19.719 | 20.1 | 15.277 | 20.9 | 12.939 | 18.2 | 13 | 17.9 | 20.384 | 26.6 | 24.3 | 13.6 | 14.481 | 12.1 | 9.9 | 10.9 | 12.016 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 61.8 | 0 | 16.805 | 0 | 76.6 | 0 | 20.212 | 80.9 | 23.617 | 87.4 | 89.366 | 0 | 82.2 | 0 | 27.149 | 93.9 | 28.895 | 0 | 29.7 | 0 | 26.239 | 26.9 | 27.563 | 28.3 | 32.046 | 33 | 20.489 | 22.4 | 24.3 | 24.5 | 30.843 | 29 | 30.7 | 31.5 | 31.739 | 19.9 | 20.1 | 29.8 | 29.918 | 39.5 | 40.3 | 40.5 | 36.997 |
Deferred Revenue Non-Current
| -0 | 0 | 51.594 | 0 | -76.6 | 0 | 19.193 | 19.2 | 22.598 | 23.8 | 1.85 | 0 | 2.8 | 0 | 26.707 | 93.3 | 3.502 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.618 | 4.5 | 4.5 | 0.6 | 0 | 0 | 0.6 | 4 | 0.603 | 1 | 1.5 | 1.5 | 1.454 |
Deferred Tax Liabilities Non-Current
| 0.3 | 0 | 1.019 | 0 | 0.3 | 0 | 1.019 | 0.3 | 1.019 | 0.3 | 0.328 | 0 | 0.4 | 0 | 0.442 | 0.6 | 0.809 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.227 | 0.8 | 0.8 | 0.8 | 1.161 | 2.9 | 3.1 | 3 | 3.511 | 3.6 | 3.6 | 3.5 | 3.372 |
Other Non-Current Liabilities
| 2.5 | 0 | 2.465 | 0 | 79.1 | 0 | 42.258 | -16.1 | 40.473 | -21 | 1 | 94.4 | 0.1 | 92.4 | 39.212 | -90.9 | -0.001 | 33.5 | 0.1 | 29.5 | 4.485 | 4.4 | 4.829 | 4.6 | 4.823 | 3.8 | 3.692 | 1.6 | 2.294 | 0.9 | -0.001 | -0.1 | 0.1 | 0.1 | 0.603 | 0.6 | -0.1 | 9.3 | 3.436 | 0.2 | 9.1 | 8.9 | -2.739 |
Total Non-Current Liabilities
| 64.6 | 79.5 | 71.883 | 68.7 | 79.4 | 80.3 | 82.682 | 84.3 | 87.707 | 90.5 | 92.544 | 94.4 | 85.5 | 92.4 | 93.51 | 96.9 | 33.205 | 33.5 | 33.7 | 29.5 | 30.724 | 31.3 | 32.392 | 32.9 | 36.869 | 36.8 | 24.181 | 24 | 26.594 | 25.4 | 32.687 | 34.2 | 36.1 | 33 | 33.503 | 23.4 | 23.7 | 46.1 | 37.468 | 44.3 | 54.5 | 54.4 | 39.084 |
Total Liabilities
| 105.2 | 106 | 105.038 | 106.2 | 105.4 | 106.1 | 103.923 | 106.9 | 105.965 | 115.6 | 124.162 | 123.5 | 120.7 | 122.4 | 115.598 | 124.7 | 50.727 | 62.2 | 56 | 55.8 | 51.09 | 58.8 | 55.064 | 56.2 | 52.537 | 69.1 | 43.9 | 44.1 | 41.871 | 46.3 | 45.626 | 52.4 | 49.1 | 50.9 | 53.887 | 50 | 48 | 59.7 | 51.949 | 56.4 | 64.4 | 65.3 | 51.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0.6 | 0 | 0.594 | 0.9 | 0.946 | 0.9 | 0 | 0 | 0.8 | 0 | 0.805 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9.4 | 0 | 9.446 | 0 | 9.4 | 0 | 9.446 | 9.4 | 9.446 | 9.4 | 9.446 | 0 | 9.4 | 0 | 9.446 | 9.4 | 9.446 | 0 | 9.4 | 0 | 9.446 | 9.4 | 9.446 | 9.4 | 9.446 | 9.4 | 9.446 | 9.4 | 9.446 | 9.4 | 9.446 | 9.4 | 9.4 | 9.4 | 9.446 | 9.4 | 9.4 | 9.4 | 9.446 | 9.4 | 9.4 | 9.4 | 9.446 |
Retained Earnings
| 51 | 0 | 53.181 | 0 | 52.1 | 0 | 53.01 | 50.1 | 51.016 | 46 | 47.605 | 0 | 46.1 | 0 | 49.541 | 46.1 | 63.38 | 0 | 61.8 | 0 | 66.994 | 61.6 | 66.564 | 61.5 | 66.845 | 62.4 | 54.786 | 51.1 | 51.894 | 38.5 | 38.982 | 34.7 | 32.9 | 33 | 31.913 | 20.6 | 19.6 | 19.7 | 19.556 | 0 | 0 | 0 | 14.408 |
Accumulated Other Comprehensive Income/Loss
| -0.6 | 0 | -0.633 | 0 | -0.6 | 0 | -0.594 | -0.9 | -0.946 | -0.9 | -38.061 | 0 | -0.8 | 0 | -0.805 | -0.5 | -59.055 | 0 | 3 | 0 | 2.954 | 3 | 2.942 | 3.1 | 3.106 | 3.1 | 3.017 | 3.1 | 3.051 | 3.5 | -29.463 | 0 | 0 | 0 | -30.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3.5 | 0 | 3.459 | 0 | 2.9 | 0 | 2.865 | 2.6 | 2.513 | 2.6 | 40.605 | 57.1 | 2.7 | 60.2 | 2.654 | 3 | 61.981 | 73.2 | 0 | 76.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.922 | 11.7 | 11.9 | 12.1 | 42.85 | 3.6 | 12.9 | 3.4 | 18.553 | 28.5 | 17.6 | 18 | 3.459 |
Total Shareholders Equity
| 63.3 | 64.3 | 65.453 | 64 | 64.4 | 64.2 | 65.321 | 62.1 | 62.975 | 58 | 59.595 | 57.1 | 58.2 | 60.2 | 61.641 | 58.5 | 75.752 | 73.2 | 74.2 | 76.7 | 79.394 | 74 | 78.952 | 74 | 79.397 | 74.9 | 67.249 | 63.6 | 64.391 | 51.4 | 51.887 | 55.8 | 54.2 | 54.5 | 53.74 | 33.6 | 41.9 | 32.5 | 47.555 | 37.9 | 27 | 27.4 | 27.313 |
Total Equity
| 63.3 | 64.3 | 65.453 | 64 | 64.4 | 64.2 | 65.321 | 62.1 | 62.975 | 58 | 59.595 | 57.1 | 58.2 | 60.2 | 61.641 | 58.5 | 75.752 | 73.2 | 74.2 | 76.7 | 79.394 | 74 | 78.952 | 74 | 79.397 | 74.9 | 67.249 | 63.6 | 64.391 | 59.1 | 59.941 | 55.8 | 54.2 | 54.5 | 53.74 | 57.1 | 56.9 | 47.6 | 56.818 | 53 | 42.1 | 42.8 | 42.752 |
Total Liabilities & Shareholders Equity
| 168.5 | 170.3 | 170.491 | 170.2 | 169.8 | 170.3 | 169.244 | 169 | 168.94 | 173.6 | 183.757 | 180.6 | 178.9 | 182.6 | 177.239 | 183.2 | 126.479 | 135.4 | 130.2 | 132.5 | 130.484 | 132.8 | 134.016 | 130.2 | 131.934 | 144 | 111.149 | 107.7 | 106.262 | 105.4 | 105.567 | 108.2 | 103.3 | 105.4 | 107.627 | 107.1 | 104.9 | 107.3 | 108.767 | 109.4 | 106.5 | 108.1 | 109.291 |