TotalEnergies EP Gabon Société anonyme
EPA:EC.PA
158 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 121.846 | 121.846 | 116.061 | 116.061 | 105.877 | 105.877 | 128.244 | 128.244 | 132.436 | 132.436 | 171.767 | 171.767 | 155.699 | 155.699 | 123.745 | 123.745 | 93.722 | 93.722 | 199.388 | 199.388 | 204.509 | 204.509 | 232.468 | 232.468 | 219.97 | 219.97 | 229.95 | 229.95 | 227.121 | 227.121 | 88.133 | 248.575 | 223.719 | 223.719 | 264.785 | 264.785 | 307.458 | 307.458 | 542.789 | 542.789 | 592.863 | 592.863 | 860.782 | 860.782 | 649.5 | 649.5 | 777.628 | 777.628 | 427.029 | 427.029 | 427.029 | 392.654 | 392.654 | 392.654 | 392.654 | 335.213 | 335.213 | 335.213 | 335.213 | 279.976 | 279.976 | 279.976 | 279.976 | 442.933 | 442.933 | 442.933 | 442.933 | 363.992 | 363.992 | 363.992 | 363.992 | 319.828 | 319.828 | 319.828 | 319.828 | 285.222 | 285.222 | 285.222 | 285.222 |
| Cost of Revenue
| 7.127 | 7.127 | 14.222 | 14.222 | 9.399 | 9.399 | 9.163 | 9.163 | 27.729 | 27.729 | 43.321 | 43.321 | 39.909 | 39.909 | 33.352 | 33.352 | 26.353 | 26.353 | 54.844 | 54.844 | 49.547 | 49.547 | 41.976 | 41.976 | 32.279 | 32.279 | 45.484 | 45.484 | 55.347 | 55.347 | 30.364 | 49.744 | 70.594 | 70.594 | 59.748 | 59.748 | 116.545 | 116.545 | 69.07 | 69.07 | 37.202 | 37.202 | 136.912 | 136.912 | 67.631 | 67.631 | 89.234 | 89.234 | -221.429 | -221.429 | -221.429 | -206.754 | -206.754 | -206.754 | -206.754 | 23.457 | 23.457 | 23.457 | 23.457 | -60.391 | -60.391 | -60.391 | -60.391 | -115.056 | -115.056 | -115.056 | -115.056 | -83.569 | -83.569 | -83.569 | -83.569 | -39.988 | -39.988 | -39.988 | -39.988 | -35.921 | -35.921 | -35.921 | -35.921 |
| Gross Profit
| 114.719 | 114.719 | 101.839 | 101.839 | 96.479 | 96.479 | 119.081 | 119.081 | 104.707 | 104.707 | 128.446 | 128.446 | 115.79 | 115.79 | 90.393 | 90.393 | 67.369 | 67.369 | 144.545 | 144.545 | 154.962 | 154.962 | 190.492 | 190.492 | 187.691 | 187.691 | 184.466 | 184.466 | 171.774 | 171.774 | 57.77 | 198.832 | 153.125 | 153.125 | 205.038 | 205.038 | 190.914 | 190.914 | 473.719 | 473.719 | 555.661 | 555.661 | 723.87 | 723.87 | 581.869 | 581.869 | 688.395 | 688.395 | 648.458 | 648.458 | 648.458 | 599.408 | 599.408 | 599.408 | 599.408 | 311.756 | 311.756 | 311.756 | 311.756 | 340.366 | 340.366 | 340.366 | 340.366 | 557.989 | 557.989 | 557.989 | 557.989 | 447.561 | 447.561 | 447.561 | 447.561 | 359.815 | 359.815 | 359.815 | 359.815 | 321.143 | 321.143 | 321.143 | 321.143 |
| Gross Profit Ratio
| 0.942 | 0.942 | 0.877 | 0.877 | 0.911 | 0.911 | 0.929 | 0.929 | 0.791 | 0.791 | 0.748 | 0.748 | 0.744 | 0.744 | 0.73 | 0.73 | 0.719 | 0.719 | 0.725 | 0.725 | 0.758 | 0.758 | 0.819 | 0.819 | 0.853 | 0.853 | 0.802 | 0.802 | 0.756 | 0.756 | 0.655 | 0.8 | 0.684 | 0.684 | 0.774 | 0.774 | 0.621 | 0.621 | 0.873 | 0.873 | 0.937 | 0.937 | 0.841 | 0.841 | 0.896 | 0.896 | 0.885 | 0.885 | 1.519 | 1.519 | 1.519 | 1.527 | 1.527 | 1.527 | 1.527 | 0.93 | 0.93 | 0.93 | 0.93 | 1.216 | 1.216 | 1.216 | 1.216 | 1.26 | 1.26 | 1.26 | 1.26 | 1.23 | 1.23 | 1.23 | 1.23 | 1.125 | 1.125 | 1.125 | 1.125 | 1.126 | 1.126 | 1.126 | 1.126 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.887 | 102.887 | 102.887 | 135.527 | 135.527 | 135.527 | 135.527 | 251.921 | 251.921 | 251.921 | 251.921 | 291.261 | 291.261 | 291.261 | 291.261 | 274.251 | 274.251 | 274.251 | 274.251 | 272.74 | 272.74 | 272.74 | 272.74 | 167.67 | 167.67 | 167.67 | 167.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.991 | 125.991 | 125.991 | 125.991 | 84.358 | 84.358 | 84.358 | 84.358 | 73.215 | 73.215 | 73.215 | 73.215 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.537 | -79.537 | -79.537 | -109.891 | -109.891 | -109.891 | -109.891 | -170.923 | -170.923 | -170.923 | -170.923 | -168.322 | -168.322 | -168.322 | -168.322 | -171.54 | -171.54 | -171.54 | -171.54 | -168.14 | -168.14 | -168.14 | -168.14 | 15.902 | 15.902 | 15.902 | 15.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.299 | -45.299 | -45.299 | -45.299 | -16.584 | -16.584 | -16.584 | -16.584 | -12.705 | -12.705 | -12.705 | -12.705 |
| SG&A
| 0 | 0 | 0.002 | 0.002 | 0.004 | 0.004 | 0.047 | 0.047 | 0.037 | 0.037 | 0.026 | 0.026 | 0 | 0 | 0.091 | 0.091 | 0 | 0 | 0.294 | 0.294 | 0.461 | 0.461 | 0.984 | 0.984 | 0.397 | 0.397 | 0.708 | 0.708 | 1.197 | 1.197 | 362.593 | 130.032 | 119.469 | 119.469 | 170.97 | 170.97 | 133.916 | 133.916 | 271.719 | 271.719 | 275.16 | 275.16 | 402.597 | 402.597 | 278.526 | 278.526 | 378.274 | 378.274 | 102.711 | 102.711 | 102.711 | 104.6 | 104.6 | 104.6 | 104.6 | 183.572 | 183.572 | 183.572 | 183.572 | 180.77 | 180.77 | 180.77 | 180.77 | 283.066 | 283.066 | 283.066 | 283.066 | 80.692 | 80.692 | 80.692 | 80.692 | 67.774 | 67.774 | 67.774 | 67.774 | 60.51 | 60.51 | 60.51 | 60.51 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0 | 0 | 0.002 | 114.775 | 77.05 | 77.05 | 99.349 | 99.349 | 66.037 | 66.037 | 131.672 | 131.672 | 98.688 | 98.688 | 180.249 | 180.249 | 110.791 | 110.791 | 113.196 | 113.196 | 124.365 | 124.365 | 96.362 | 96.362 | 134.983 | 134.983 | 142.998 | 142.998 | 156.545 | 156.545 | 215.889 | 186.692 | 155.027 | 155.027 | 203.921 | 203.921 | 202.704 | 202.704 | 396.982 | 396.982 | 496.595 | 496.595 | 646.692 | 646.692 | 507.319 | 507.319 | 640.563 | 640.563 | 102.711 | 102.711 | 102.711 | 104.6 | 104.6 | 104.6 | 104.6 | 183.572 | 183.572 | 183.572 | 183.572 | 180.77 | 180.77 | 180.77 | 180.77 | 283.066 | 283.066 | 283.066 | 283.066 | 80.692 | 80.692 | 80.692 | 80.692 | 67.774 | 67.774 | 67.774 | 67.774 | 60.51 | 60.51 | 60.51 | 60.51 |
| Operating Income
| 114.719 | 114.719 | 101.838 | 32.233 | 22.483 | 22.483 | 18.731 | 18.731 | 37.944 | 37.944 | 54.482 | 54.482 | 25.058 | 25.058 | -94.745 | -96.245 | -35.881 | -35.881 | 28.635 | 28.635 | 36.563 | 36.563 | 45.963 | 45.963 | 61.106 | 61.106 | 17.61 | 17.61 | 23.435 | 23.435 | -54.591 | -7.414 | -23.702 | -23.702 | -14.806 | -15.735 | -8.401 | -8.401 | -150.462 | -150.462 | 59.073 | 59.073 | 79.141 | 79.141 | 74.373 | 74.373 | 48.483 | 48.483 | 83.979 | 83.979 | 83.979 | 105.446 | 105.446 | 105.446 | 105.446 | 56.381 | 56.381 | 56.381 | 56.381 | 52.144 | 52.144 | 52.144 | 52.144 | 185.927 | 185.927 | 185.927 | 185.927 | 175.952 | 175.952 | 175.952 | 175.952 | 166.509 | 166.509 | 166.509 | 166.509 | 153.989 | 153.989 | 153.989 | 153.989 |
| Operating Income Ratio
| 0.942 | 0.942 | 0.877 | 0.278 | 0.212 | 0.212 | 0.146 | 0.146 | 0.287 | 0.287 | 0.317 | 0.317 | 0.161 | 0.161 | -0.766 | -0.778 | -0.383 | -0.383 | 0.144 | 0.144 | 0.179 | 0.179 | 0.198 | 0.198 | 0.278 | 0.278 | 0.077 | 0.077 | 0.103 | 0.103 | -0.619 | -0.03 | -0.106 | -0.106 | -0.056 | -0.059 | -0.027 | -0.027 | -0.277 | -0.277 | 0.1 | 0.1 | 0.092 | 0.092 | 0.115 | 0.115 | 0.062 | 0.062 | 0.197 | 0.197 | 0.197 | 0.269 | 0.269 | 0.269 | 0.269 | 0.168 | 0.168 | 0.168 | 0.168 | 0.186 | 0.186 | 0.186 | 0.186 | 0.42 | 0.42 | 0.42 | 0.42 | 0.483 | 0.483 | 0.483 | 0.483 | 0.521 | 0.521 | 0.521 | 0.521 | 0.54 | 0.54 | 0.54 | 0.54 |
| Total Other Income Expenses Net
| -66.783 | -66.783 | -107.694 | -38.089 | 3.939 | 3.939 | 5.55 | 5.55 | 0.823 | 0.823 | -58.189 | -58.189 | -8.452 | -8.452 | 2.866 | 4.366 | -8.453 | -8.453 | 1.139 | 1.139 | -5.966 | -5.966 | 47.91 | 47.91 | -9.359 | -9.359 | 21.468 | 21.468 | -11.447 | -11.447 | -57.622 | 16.908 | 19.782 | 19.782 | 14.295 | 15.224 | -4.998 | -4.998 | 225.899 | 225.899 | -0.528 | -0.528 | -2.56 | -2.56 | 0.02 | 0.02 | 0.547 | 0.547 | -0.746 | -0.746 | -0.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | -0.092 | -0.092 | -0.092 | -1.771 | -1.771 | -1.771 | -1.771 | -0.119 | -0.119 | -0.119 | -0.119 | -0.234 | -0.234 | -0.234 | -0.234 | -0.077 | -0.077 | -0.077 | -0.077 |
| Income Before Tax
| 47.937 | 47.937 | -5.856 | -5.856 | 26.421 | 26.421 | 24.281 | 24.281 | 38.767 | 38.767 | -3.707 | -3.707 | 16.607 | 16.607 | -91.879 | -91.879 | -44.333 | -44.333 | 29.773 | 29.773 | 30.597 | 30.597 | 93.873 | 93.873 | 51.747 | 51.747 | 39.078 | 39.078 | 11.988 | 11.988 | -112.213 | 9.494 | -3.92 | -3.92 | -0.511 | -0.511 | -13.399 | -13.399 | 75.438 | 75.438 | 58.545 | 58.545 | 76.581 | 76.581 | 74.393 | 74.393 | 49.03 | 49.03 | 83.233 | 83.233 | 83.233 | 105.446 | 105.446 | 105.446 | 105.446 | 56.381 | 56.381 | 56.381 | 56.381 | 52.053 | 52.053 | 52.053 | 52.053 | 184.157 | 184.157 | 184.157 | 184.157 | 175.833 | 175.833 | 175.833 | 175.833 | 166.276 | 166.276 | 166.276 | 166.276 | 153.912 | 153.912 | 153.912 | 153.912 |
| Income Before Tax Ratio
| 0.393 | 0.393 | -0.05 | -0.05 | 0.25 | 0.25 | 0.189 | 0.189 | 0.293 | 0.293 | -0.022 | -0.022 | 0.107 | 0.107 | -0.742 | -0.742 | -0.473 | -0.473 | 0.149 | 0.149 | 0.15 | 0.15 | 0.404 | 0.404 | 0.235 | 0.235 | 0.17 | 0.17 | 0.053 | 0.053 | -1.273 | 0.038 | -0.018 | -0.018 | -0.002 | -0.002 | -0.044 | -0.044 | 0.139 | 0.139 | 0.099 | 0.099 | 0.089 | 0.089 | 0.115 | 0.115 | 0.063 | 0.063 | 0.195 | 0.195 | 0.195 | 0.269 | 0.269 | 0.269 | 0.269 | 0.168 | 0.168 | 0.168 | 0.168 | 0.186 | 0.186 | 0.186 | 0.186 | 0.416 | 0.416 | 0.416 | 0.416 | 0.483 | 0.483 | 0.483 | 0.483 | 0.52 | 0.52 | 0.52 | 0.52 | 0.54 | 0.54 | 0.54 | 0.54 |
| Income Tax Expense
| 21.469 | 21.469 | 0.222 | 0.222 | 7.163 | 7.163 | 134.05 | 134.05 | 26.908 | 26.908 | 14.053 | 14.053 | 10.434 | 10.434 | 77.678 | 77.678 | 14.802 | 14.802 | 17.347 | 17.347 | 17.834 | 17.834 | 12.107 | 12.107 | 28.628 | 28.628 | 13.447 | 13.447 | 10.497 | 10.497 | 102.483 | 0 | 2.34 | 2.34 | 1.17 | 2.706 | 2.706 | 2.706 | 90 | 90 | 45 | 45 | 0.001 | 0.001 | 0.007 | 0.007 | 39.497 | 39.497 | 0.819 | 0.819 | 0.819 | 17.428 | 17.428 | 17.428 | 17.428 | 5.825 | 5.825 | 5.825 | 5.825 | 16.912 | 16.912 | 16.912 | 16.912 | 90.65 | 90.65 | 90.65 | 90.65 | 92.232 | 92.232 | 92.232 | 92.232 | 84.68 | 84.68 | 84.68 | 84.68 | 74.701 | 74.701 | 74.701 | 74.701 |
| Net Income
| 26.468 | 26.468 | -6.078 | -6.078 | 19.259 | 19.259 | 158.331 | 158.331 | 11.859 | 11.859 | 10.346 | 10.346 | 6.173 | 6.173 | -14.201 | -14.201 | -29.532 | -29.532 | 12.426 | 12.426 | 12.763 | 12.763 | 105.979 | 105.979 | 23.119 | 23.119 | 52.525 | 52.525 | 1.491 | 1.491 | -9.73 | 9.494 | -6.26 | -6.26 | -0.511 | -0.511 | -13.399 | -13.399 | -14.563 | -14.563 | 58.545 | 58.545 | 76.582 | 76.582 | 74.386 | 74.386 | 88.526 | 88.526 | 82.414 | 82.414 | 82.414 | 88.018 | 88.018 | 88.018 | 88.018 | 50.557 | 50.557 | 50.557 | 50.557 | 35.141 | 35.141 | 35.141 | 35.141 | 93.507 | 93.507 | 93.507 | 93.507 | 83.601 | 83.601 | 83.601 | 83.601 | 81.596 | 81.596 | 81.596 | 81.596 | 79.211 | 79.211 | 79.211 | 79.211 |
| Net Income Ratio
| 0.217 | 0.217 | -0.052 | -0.052 | 0.182 | 0.182 | 1.235 | 1.235 | 0.09 | 0.09 | 0.06 | 0.06 | 0.04 | 0.04 | -0.115 | -0.115 | -0.315 | -0.315 | 0.062 | 0.062 | 0.062 | 0.062 | 0.456 | 0.456 | 0.105 | 0.105 | 0.228 | 0.228 | 0.007 | 0.007 | -0.11 | 0.038 | -0.028 | -0.028 | -0.002 | -0.002 | -0.044 | -0.044 | -0.027 | -0.027 | 0.099 | 0.099 | 0.089 | 0.089 | 0.115 | 0.115 | 0.114 | 0.114 | 0.193 | 0.193 | 0.193 | 0.224 | 0.224 | 0.224 | 0.224 | 0.151 | 0.151 | 0.151 | 0.151 | 0.126 | 0.126 | 0.126 | 0.126 | 0.211 | 0.211 | 0.211 | 0.211 | 0.23 | 0.23 | 0.23 | 0.23 | 0.255 | 0.255 | 0.255 | 0.255 | 0.278 | 0.278 | 0.278 | 0.278 |
| EPS
| 5.88 | 5.88 | -1.35 | -1.35 | 4.28 | 4.28 | 35.18 | 35.18 | 2.64 | 2.64 | 2.3 | 2.3 | 1.37 | 1.37 | -3.16 | -3.16 | -6.56 | -6.56 | 2.76 | 2.76 | 2.84 | 2.84 | 23.55 | 23.55 | 5.14 | 5.14 | 11.67 | 11.67 | 0.33 | 0.33 | -2.16 | 2.11 | -1.39 | -1.39 | -0.11 | -0.11 | -2.98 | -2.98 | -3.24 | -3.24 | 13.01 | 13.01 | 17.02 | 17.02 | 16.53 | 16.53 | 19.67 | 19.67 | 18.31 | 18.31 | 18.31 | 19.56 | 19.56 | 19.56 | 19.56 | 11.23 | 11.23 | 11.23 | 11.23 | 7.81 | 7.81 | 7.81 | 7.81 | 20.78 | 20.78 | 20.78 | 20.78 | 18.58 | 18.58 | 18.58 | 18.58 | 18.13 | 18.13 | 18.13 | 18.13 | 17.6 | 17.6 | 17.6 | 17.6 |
| EPS Diluted
| 5.88 | 5.88 | -1.35 | -1.35 | 4.28 | 4.28 | 35.18 | 35.18 | 2.64 | 2.64 | 2.3 | 2.3 | 1.37 | 1.37 | -3.16 | -3.16 | -6.56 | -6.56 | 2.76 | 2.76 | 2.84 | 2.84 | 23.55 | 23.55 | 5.14 | 5.14 | 11.67 | 11.67 | 0.33 | 0.33 | -2.16 | 2.11 | -1.39 | -1.39 | -0.11 | -0.11 | -2.98 | -2.98 | -3.24 | -3.24 | 13.01 | 13.01 | 17.02 | 17.02 | 16.53 | 16.53 | 19.67 | 19.67 | 18.31 | 18.31 | 18.31 | 19.56 | 19.56 | 19.56 | 19.56 | 11.23 | 11.23 | 11.23 | 11.23 | 7.81 | 7.81 | 7.81 | 7.81 | 20.78 | 20.78 | 20.78 | 20.78 | 18.58 | 18.58 | 18.58 | 18.58 | 18.13 | 18.13 | 18.13 | 18.13 | 17.6 | 17.6 | 17.6 | 17.6 |
| EBITDA
| 83.819 | 83.819 | 68.592 | 68.592 | 62.271 | 62.271 | 89.254 | 89.254 | 72.078 | 72.078 | 93.983 | 93.983 | 76.398 | 76.398 | 33.829 | 32.329 | 24.234 | 24.234 | 82.654 | 82.654 | 100.202 | 100.202 | 114.541 | 114.541 | 128.927 | 128.927 | 98.372 | 98.372 | 100.357 | 100.357 | 113.446 | 62.629 | 48.836 | 48.836 | 148.444 | 53.161 | 63.119 | 63.119 | 341.696 | 83.92 | 250.44 | 250.44 | 209.752 | 209.752 | 148.934 | 148.934 | 110.056 | 110.056 | 264.581 | 264.581 | 264.581 | 253.766 | 253.766 | 253.766 | 253.766 | 215.341 | 215.341 | 215.341 | 215.341 | 169.07 | 169.07 | 169.07 | 169.07 | 295.494 | 295.494 | 295.494 | 295.494 | 246.416 | 246.416 | 246.416 | 246.416 | 213.103 | 213.103 | 213.103 | 213.103 | 190.518 | 190.518 | 190.518 | 190.518 |
| EBITDA Ratio
| 0.688 | 0.688 | 0.591 | 0.591 | 0.588 | 0.588 | 0.696 | 0.696 | 0.544 | 0.544 | 0.547 | 0.547 | 0.491 | 0.491 | 0.273 | 0.261 | 0.259 | 0.259 | 0.415 | 0.415 | 0.49 | 0.49 | 0.493 | 0.493 | 0.586 | 0.586 | 0.428 | 0.428 | 0.442 | 0.442 | 1.287 | 0.252 | 0.218 | 0.218 | 0.561 | 0.201 | 0.205 | 0.205 | 0.63 | 0.155 | 0.422 | 0.422 | 0.244 | 0.244 | 0.229 | 0.229 | 0.142 | 0.142 | 0.62 | 0.62 | 0.62 | 0.646 | 0.646 | 0.646 | 0.646 | 0.642 | 0.642 | 0.642 | 0.642 | 0.604 | 0.604 | 0.604 | 0.604 | 0.667 | 0.667 | 0.667 | 0.667 | 0.677 | 0.677 | 0.677 | 0.677 | 0.666 | 0.666 | 0.666 | 0.666 | 0.668 | 0.668 | 0.668 | 0.668 |