
TotalEnergies EP Gabon Société anonyme
EPA:EC.PA
193.5 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 52.935 | -12.155 | 38.517 | 316.661 | 23.717 | 20.691 | 12.346 | -28.402 | -59.063 | 24.852 | 25.526 | 211.958 | 46.237 | 105.049 | 2.982 | 18.988 | -12.52 | -1.022 | -26.797 | 684.24 | 117.09 | 510.658 | 510.658 | 502.246 | 502.246 | 82.414 | 176.036 | 694.433 | 101.113 | 50.557 | 167.202 | 167.202 | 163.192 | 81.596 | 158.422 | 79.211 |
Depreciation & Amortization
| 86.578 | 72.718 | 79.576 | 141.046 | 68.267 | 79.001 | 102.68 | 257.148 | 120.229 | 135.788 | 127.277 | 137.157 | 135.643 | 161.523 | 153.845 | 141.809 | 150.804 | 326.499 | 143.039 | 726.538 | 382.734 | 0 | 0 | 361.204 | 361.204 | 180.602 | 296.64 | 317.92 | 317.92 | 158.96 | 140.928 | 140.928 | 93.188 | 46.594 | 73.058 | 36.529 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.612 | 0 | 0.669 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 16.783 | -16.262 | -3.954 | -54.365 | 12.86 | 65.061 | -1.576 | -21.009 | 58.561 | 167.968 | -23.697 | 39.373 | -39.714 | 123.214 | -36.964 | 14.209 | -2.915 | 377.817 | -278.622 | 129.898 | -79.79 | -54.36 | -54.36 | -6.666 | -6.666 | -3.333 | 80.139 | 29.694 | 29.694 | 14.847 | 11.951 | 11.951 | -19.006 | -9.503 | -78.762 | -39.381 |
Accounts Receivables
| 0 | -19.679 | 0 | -8.548 | 0 | 93.682 | 0 | -13.739 | 0 | 75.325 | 0 | -63.204 | 0 | 3.579 | 0 | 9.89 | -70.111 | -64.275 | -25.826 | -73.896 | 73.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -1.31 | 0 | -0.047 | 0 | 10.66 | 0 | 14.061 | 0 | 25.692 | 12.846 | 21.33 | 10.665 | 35.186 | 17.593 | 18.176 | 14.172 | -23.921 | -8.259 | -17.947 | 13.531 | -10.823 | -10.823 | -6.666 | -6.666 | -3.333 | 0 | 14.795 | 14.795 | 7.397 | -13.652 | -13.652 | -13.534 | -6.767 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 16.783 | 4.727 | -3.954 | -45.77 | 12.86 | -39.281 | -1.576 | -21.331 | 58.561 | 66.951 | -23.697 | 81.247 | -39.714 | 84.449 | -36.964 | -13.857 | 53.024 | 466.013 | -244.537 | 221.741 | -167.217 | -43.538 | -43.538 | 6.666 | 6.666 | 3.333 | 0 | 14.899 | 14.899 | 7.45 | 25.602 | 25.602 | -5.472 | -2.736 | 0 | 0 |
Other Non Cash Items
| 28.243 | 60.602 | 7.159 | -312.229 | 29.024 | 52.242 | 8.945 | -180.528 | -34.784 | 6.133 | 16.929 | -162.042 | 29.117 | -134.587 | 3.726 | -169.708 | -214.913 | -403.538 | 75.173 | -1,481.412 | -479.298 | -456.298 | -456.298 | -519.366 | -519.366 | -259.683 | -552.814 | -786.713 | -193.393 | -96.696 | -54.537 | -54.537 | 37.137 | 18.569 | 27.102 | 13.551 |
Operating Cash Flow
| 184.539 | 104.903 | 121.298 | 91.113 | 133.868 | 216.995 | 122.395 | 27.209 | 84.943 | 334.129 | 146.035 | 227.115 | 171.283 | 255.874 | 123.589 | 5.298 | -79.544 | 299.756 | -87.207 | 772.629 | -59.264 | 0 | 0 | 337.418 | 337.418 | -3.333 | 0 | 255.334 | 255.334 | 127.667 | 265.544 | 265.544 | 274.511 | 137.255 | 179.82 | 89.91 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -37.573 | -36.869 | -48.521 | -86.734 | -14.177 | -29.19 | -35.921 | -44.458 | -15.814 | -58.309 | -69.331 | -98.184 | -60.352 | -94.367 | -57.957 | -90.122 | -72.923 | -129.203 | -149.669 | -283.044 | -361.782 | -45.71 | -45.71 | -454.679 | -454.679 | -227.34 | -365.384 | -0.01 | -0.01 | -0.005 | 0 | 0 | -0.244 | -0.122 | -0.004 | -0.002 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 591.643 | 0 | 0 | 0 | 441.118 | 441.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.71 | -12.51 | -14.973 | -14.973 | -51.203 | -51.203 | -34.782 | -34.782 | -17.391 | -49.327 | -3.834 | -3.834 | -1.917 | -3.248 | -3.248 | -1.466 | -0.733 | -2.462 | -1.231 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.831 | 22.578 | 3.763 | 3.763 | 3.296 | 3.296 | 2.647 | 2.647 | 1.323 | 2.68 | 29.341 | 29.341 | 14.67 | 9.62 | 9.62 | 7.99 | 3.995 | 7.387 | 3.694 |
Other Investing Activites
| -0.592 | -7.091 | -7.002 | -1.291 | 1.244 | 212.662 | 0.299 | 1.223 | -2.088 | -3.425 | -3.782 | 47.761 | 2.999 | 172.238 | -51.686 | 49.808 | 41.006 | 38.256 | 6.681 | -585.285 | -6.358 | -416.756 | -416.756 | -441.118 | -441.118 | 243.407 | 412.031 | 321.576 | -25.498 | -12.749 | -6.372 | -6.372 | -6.281 | -3.14 | -4.922 | -2.461 |
Investing Cash Flow
| -38.165 | -43.96 | -55.523 | -88.025 | -12.933 | 183.472 | -35.622 | -43.235 | -17.902 | -61.734 | -73.113 | -50.423 | -57.353 | 77.871 | -109.643 | -40.314 | -31.917 | -90.947 | -142.988 | -299.107 | -368.14 | -510.373 | -510.373 | -486.814 | -486.814 | -243.407 | -412.031 | 321.576 | 25.498 | 12.749 | 6.372 | 6.372 | 6.281 | 3.14 | 4.922 | 2.461 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -75 | 0 | -100 | -250.02 | -75.015 | 0 | -20.25 | 0 | -49.5 | 0 | -49.5 | 0 | -24.75 | 0 | -20.25 | 0 | -20.25 | 0 | -45 | 0 | -153.001 | 0 | 0 | -76.576 | -76.576 | 0 | 0 | -50.643 | -50.643 | -25.322 | -178.627 | -178.627 | -112.228 | -56.114 | 0 | 0 |
Other Financing Activities
| -11.68 | -15.135 | -18.429 | -17.397 | -9.227 | 9.024 | -14.439 | -236.296 | -15.818 | 1.091 | -5.372 | 12.258 | -7.166 | -218.867 | -65.522 | 107.967 | 50.858 | 51.298 | 72.709 | 114.273 | 500.668 | 501.549 | 501.549 | 509.642 | 509.642 | 0 | 0 | -191.3 | -393.872 | -196.936 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -86.68 | -15.135 | -118.429 | -267.417 | -84.242 | 9.024 | -34.689 | -236.296 | -65.318 | 1.091 | -54.872 | 12.258 | -31.916 | -218.867 | -85.772 | 107.967 | 30.543 | 51.298 | 27.709 | 267.274 | 347.667 | 501.549 | 501.549 | 433.067 | 433.067 | 0 | 0 | -134.943 | -444.515 | -222.257 | -178.627 | -178.627 | -112.228 | -56.114 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 1,859.949 | 0 | 0 | 0 | 0 | 0 | -5.744 | -5.744 | 27.926 | 27.926 | 48.082 | 0 | 0 | 44.995 | 134.124 | -752.97 | 0 | 0 | 0 | -446.949 | -446.949 | 0 | 0 | -302.825 | 302.825 | 151.413 | -98.722 | -98.722 | -151.011 | -75.506 | 0 | 0 |
Net Change In Cash
| 29.847 | 22.904 | -26.327 | -132.164 | 948.321 | 204.746 | 26.042 | -126.161 | 0.862 | 136.743 | 324.136 | 306.085 | 184.879 | 102.863 | -1.252 | -12.569 | 12.569 | 51.262 | 14.405 | -91.911 | -22.978 | 0 | -229.006 | -31.592 | -81.639 | -81.639 | 14.841 | 278.284 | 69.571 | 69.571 | -2.717 | -2.717 | 8.776 | 8.776 | -20.923 | -20.923 |
Cash At End Of Period
| 29.847 | 22.904 | -26.327 | -132.164 | 948.321 | 911.627 | 502.136 | 450.052 | 701.374 | 699.651 | 426.165 | 408.114 | 219.166 | 137.15 | 22.273 | 0 | 12.569 | 68.349 | 17.087 | 10.728 | 2.682 | 102.639 | 0 | 25.66 | 57.252 | 57.252 | 138.891 | 496.199 | 124.05 | 124.05 | 4.127 | 4.127 | 6.844 | 6.844 | -1.933 | -1.933 |