Enterprise Bancorp, Inc.
NASDAQ:EBTC
31.95 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 60.466 | 199.719 | 147.834 | 56.592 | 225.421 | 258.825 | 215.693 | 267.589 | 413.688 | 306.46 | 429.687 | 436.576 | 644.377 | 739.244 | 441.316 | 253.782 | 308.364 | 254.763 | 74.857 | 63.794 | 82.409 | 186.879 | 135.262 | 63.12 | 65.125 | 138.333 | 56.878 | 54.806 | 50.691 | 75.763 | 54.29 | 50.475 | 62.16 | 141.862 | 58.93 | 51.495 | 55.786 | 115.661 | 91.16 | 40.146 | 54.767 | 68.751 | 47.301 | 51.515 | 82.904 | 47.673 | 39.526 | 50.225 | 76.391 | 79.545 | 78.593 | 37.016 | 33.763 | 29.205 | 26.071 | 30.541 | 23.856 | 30.504 | 84.99 | 32.61 | 41.839 | 54.665 | 30.631 | 21.479 | 31.858 | 36.13 | 35.386 | 24.93 | 29.5 | 44.081 | 30.8 | 35.583 | 28.408 | 36.154 | 30.225 | 32.95 | 42.067 | 41.615 | 32.13 | 25.18 | 27.902 | 36.575 | 32.147 | 31.102 | 96.99 | 107.135 | 72.752 | 45.778 | 63.726 | 58.345 | 35.649 | 37.861 | 36.465 | 59.29 | 56.698 | 54.105 | 22.129 | 24.352 | 16.858 |
Short Term Investments
| 631.975 | 636.838 | 652.026 | 668.171 | 678.932 | 712.851 | 830.895 | 0 | 831.03 | 866.58 | 910.013 | 0 | 819.222 | 634.024 | 602.461 | 0 | 498.131 | 508.328 | 506.259 | 0 | 483.539 | 468.372 | 460.814 | 0 | 434.28 | 422.174 | 412.508 | 405.206 | 385.942 | 388.005 | 376.212 | 374.79 | 349.064 | 319.503 | 304.946 | 300.358 | 281.027 | 260.969 | 240.068 | 245.065 | 236.753 | 214.845 | 209.154 | 215.369 | 195.418 | 190.459 | 183.709 | 184.464 | 191.696 | 165.211 | 154.085 | 140.405 | 48.419 | 74.091 | 61.094 | 24.465 | 96.768 | 40.05 | 61.279 | 6.759 | 11.102 | 24.838 | 42.231 | 3.797 | 14.296 | 8.872 | 5.647 | 7.788 | 3.542 | 29.388 | 15.886 | 15.304 | 20.856 | 32.638 | 22.69 | 5.431 | 12.536 | 32.84 | 35.146 | 0 | 39.17 | 33 | 38.5 | 0 | 170.189 | 178.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 692.441 | 199.719 | 147.834 | 705.614 | 225.421 | 762.847 | 215.693 | 267.589 | 413.688 | 306.46 | 429.687 | 436.576 | 644.377 | 739.244 | 441.316 | 253.782 | 308.364 | 254.763 | 74.857 | 63.794 | 82.409 | 186.879 | 135.262 | 63.12 | 65.125 | 138.333 | 56.878 | 54.806 | 50.691 | 75.763 | 54.29 | 50.475 | 62.16 | 141.862 | 58.93 | 51.495 | 55.786 | 115.661 | 91.16 | 40.146 | 54.767 | 68.751 | 47.301 | 51.515 | 82.904 | 47.673 | 39.526 | 50.225 | 76.391 | 79.545 | 78.593 | 37.016 | 82.182 | 177.387 | 148.259 | 55.006 | 217.392 | 70.554 | 84.99 | 32.61 | 41.839 | 54.665 | 72.862 | 21.479 | 31.858 | 36.13 | 35.386 | 24.93 | 29.5 | 44.081 | 30.8 | 35.583 | 28.408 | 36.154 | 30.225 | 32.95 | 42.067 | 41.615 | 32.13 | 25.18 | 27.902 | 36.575 | 32.147 | 31.102 | 96.99 | 107.135 | 72.752 | 45.778 | 63.726 | 58.345 | 35.649 | 37.861 | 36.465 | 59.29 | 56.698 | 54.105 | 22.129 | 24.352 | 16.858 |
Net Receivables
| 20.529 | 20.343 | 20.501 | 19.233 | 18.572 | 16.885 | 18.54 | 17.117 | 15.746 | 14.26 | 14.272 | 13.354 | 13.785 | 14.042 | 15.958 | 16.079 | 16.466 | 16.055 | 12.977 | 12.295 | 12.356 | 12.236 | 12.619 | 11.462 | 11.701 | 10.955 | 11.21 | 10.614 | 10.088 | 9.157 | 9.282 | 8.792 | 8.467 | 7.838 | 8.393 | 7.79 | 7.734 | 6.88 | 7.001 | 6.733 | 6.684 | 6.101 | 6.388 | 6.186 | 5.835 | 6.092 | 6.113 | 5.828 | 5.83 | 5.63 | 5.698 | 5.821 | 5.418 | 5.447 | 5.669 | 5.532 | 5.527 | 5.432 | 5.558 | 5.368 | 5.504 | 5.154 | 5.232 | 5.357 | 5.475 | 5.278 | 5.824 | 6.155 | 6.139 | 5.59 | 5.884 | 5.464 | 6.457 | 5.942 | 5.16 | 5.636 | 4.361 | 3.855 | 4.103 | 3.629 | 4.038 | 3.776 | 3.176 | 3.471 | 3.336 | 3.837 | 3.216 | 3.499 | 3.578 | 4.054 | 3.609 | 3.887 | 3.967 | 4.187 | 3.764 | 4.493 | 4.441 | 4.685 | 3.424 |
Inventory
| -113.806 | 28.009 | -168.335 | -724.847 | -246.541 | -278.5 | -237.869 | -285.389 | -430.639 | -322.723 | -445.977 | -450.209 | -448.803 | -811.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 113.806 | 224.868 | 174.106 | 77.414 | 246.541 | 278.5 | 237.869 | 285.389 | 430.639 | 322.723 | 445.977 | 450.209 | 661.704 | 755.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 712.97 | 224.868 | 174.106 | 77.414 | 243.993 | 779.732 | 234.233 | 284.706 | 429.434 | 320.72 | 443.959 | 449.93 | 871.063 | 696.401 | 658.958 | 3.302 | 558.257 | 572.866 | 552.069 | 0.353 | 548.822 | 527.526 | 509.148 | 0.123 | 475.434 | 474.301 | 458.421 | 456.13 | 431.95 | 448.876 | 420.926 | 416.629 | 391.868 | 426.354 | 347.357 | 340.466 | 323.854 | 323.021 | 302.383 | 281.842 | 292.747 | 272.583 | 254.97 | 262.917 | 250.213 | 237.346 | 219.695 | 228.299 | 248.504 | 211.836 | 188.099 | 176.457 | 87.6 | 108.743 | 92.834 | 60.538 | 126.151 | 75.986 | 90.548 | 37.978 | 47.343 | 59.819 | 78.094 | 30.633 | 51.629 | 50.28 | 46.799 | 38.495 | 39.181 | 79.059 | 52.57 | 56.351 | 54.879 | 73.923 | 58.075 | 43.269 | 58.964 | 78.31 | 71.379 | 2.007 | 70.741 | 72.912 | 73.823 | 1.426 | 202.621 | 222.682 | 75.968 | 49.277 | 67.304 | 62.399 | 39.258 | 41.748 | 40.432 | 63.477 | 60.462 | 58.598 | 26.57 | 29.037 | 20.282 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 67.582 | 68.678 | 69.316 | 69.751 | 68.37 | 68.181 | 68.572 | 69.151 | 68.7 | 69.507 | 70.045 | 68.984 | 69.107 | 65.596 | 64.319 | 65.147 | 65.725 | 65.299 | 65.627 | 64.467 | 62.703 | 58.914 | 57.297 | 37.588 | 37.649 | 37.999 | 37.212 | 37.022 | 36.26 | 35.162 | 34.991 | 33.54 | 33.861 | 34.14 | 31.984 | 30.553 | 30.153 | 30.461 | 30.07 | 30.37 | 30 | 29.193 | 29.597 | 29.891 | 28.86 | 28.602 | 28.096 | 27.206 | 27.267 | 26.516 | 27.026 | 27.31 | 25.893 | 25.658 | 25.525 | 24.924 | 24.474 | 24.36 | 23.168 | 22.924 | 22.281 | 22.857 | 22.457 | 21.651 | 20.423 | 20.216 | 19.763 | 19.296 | 18.585 | 15.707 | 15.668 | 16.015 | 13.848 | 12.985 | 12.009 | 11.53 | 11.761 | 12.125 | 11.898 | 11.914 | 11.645 | 12.036 | 12.218 | 12.429 | 12.826 | 13.153 | 13.271 | 13.144 | 12.981 | 13.341 | 12.989 | 12.136 | 11.635 | 11.507 | 10.96 | 10.903 | 10.247 | 8.043 | 7.862 |
Goodwill
| 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 0 | 5.656 | 5.656 | 5.656 | 0 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.694 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.043 | 0.076 | 0.11 | 0.143 | 0.176 | 0.209 | 0.243 | 0.276 | 0.309 | 0.342 | 0.376 | 0.409 | 0.442 | 0.475 | 0.509 | 0.542 | 0.575 | 0.608 | 0.642 | 0.675 | 0.708 | 0 | 0.774 | 0.808 | 0.841 | 0 | 0.907 | 0.941 | 0.974 | 1.007 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.656 | 5.666 | 5.699 | 5.732 | 5.656 | 5.799 | 5.832 | 5.865 | 5.899 | 5.932 | 5.965 | 5.998 | 6.032 | 6.065 | 6.098 | 6.131 | 6.165 | 6.198 | 6.231 | 6.264 | 6.298 | 6.331 | 6.364 | 6.397 | 6.43 | 6.464 | 6.497 | 6.53 | 6.563 | 6.597 | 6.63 | 6.663 | 6.696 | 6.4 | 6.598 | 6.796 | 6.994 | 7.192 | 7.389 | 7.587 | 7.694 | 0 | 0 |
Long Term Investments
| 31.877 | 154.606 | 110.024 | 22.381 | 678.932 | 712.851 | 830.895 | 820.371 | 831.03 | 866.58 | 910.013 | 958.215 | 819.222 | 634.024 | 602.461 | 583.049 | 498.131 | 508.328 | 506.259 | 505.255 | 483.539 | 468.372 | 460.814 | 432.921 | 434.28 | 422.174 | 412.508 | 405.206 | 385.942 | 388.005 | 376.212 | 374.79 | 349.064 | 319.503 | 304.946 | 300.358 | 281.027 | 260.969 | 240.068 | 245.065 | 236.753 | 214.845 | 209.154 | 215.369 | 195.418 | 190.459 | 183.709 | 184.464 | 191.696 | 165.211 | 154.085 | 140.405 | 177.341 | 208.215 | 138.949 | 146.8 | 230.837 | 177.798 | 139.87 | 139.109 | 142.904 | 127.49 | 161.172 | 159.373 | 151.831 | 151.189 | 145.14 | 145.517 | 147.391 | 137.449 | 129.354 | 131.54 | 163.792 | 145.507 | 175.701 | 156.521 | 183.718 | 212.153 | 189.376 | 187.601 | 227.125 | 221.173 | 217.82 | 196.308 | 758.1 | 751.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 44.067 | 48.619 | 47.903 | 58.513 | 55.08 | 48.875 | 44.432 | 61.016 | 51.692 | 43.858 | 32.999 | 29.761 | 15.72 | 15.402 | 16.239 | -653.852 | 8.064 | 8.11 | 9.045 | -575.378 | 8.139 | 8.711 | 10.632 | -476.165 | 14.04 | 13.223 | 12.858 | 10.751 | 15.889 | 14.924 | 16.387 | 17.02 | 13.405 | 11.506 | 12.962 | 14.111 | 13.684 | 13.57 | 12.368 | 12.852 | 12.645 | 12.984 | 13.555 | 13.927 | 13.489 | 13.771 | 12.61 | 12.548 | 12.132 | 12.18 | 12.258 | 12.411 | 12.129 | 10.425 | 10.911 | 11.039 | 9.393 | 10.211 | 10.253 | 10.345 | 9.646 | 9.992 | 9.448 | 9.349 | 9.601 | 8.185 | 7.304 | 7.722 | 6.59 | 7.119 | 6.704 | 6.861 | 6.241 | 6.937 | 6.346 | 6.2 | 5.661 | 5.051 | 5.343 | -205.912 | 3.668 | 4.948 | 3.304 | -215.267 | 3.987 | 3.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -31.877 | 4,271.254 | 4,217.01 | 4,241.666 | -55.08 | -712.851 | -44.432 | -61.016 | -51.692 | -43.858 | -32.999 | -29.761 | -819.222 | -634.024 | -602.461 | 406.462 | -498.131 | -508.328 | -506.259 | 311.241 | -483.539 | -468.372 | -460.814 | 270.115 | -434.28 | -422.174 | -412.508 | -405.206 | -385.942 | -388.005 | -376.212 | -374.79 | -349.064 | -319.503 | -304.946 | -300.358 | -281.027 | -260.969 | -240.068 | -245.065 | -236.753 | -214.845 | -209.154 | -215.369 | -195.418 | -190.459 | -183.709 | -184.464 | -191.696 | -165.211 | -154.085 | -140.405 | -177.341 | -208.215 | -138.949 | -146.8 | -230.837 | -177.798 | -139.87 | -139.109 | -142.794 | -127.49 | -161.172 | -159.373 | -151.831 | -151.189 | -145.14 | -145.517 | -147.391 | -137.449 | -129.354 | -131.54 | -163.792 | -145.507 | -175.701 | -156.521 | -183.718 | -212.153 | -189.376 | 71.059 | -227.125 | -221.173 | -217.82 | 64.619 | 0 | 0 | -19.901 | -19.807 | -19.677 | -19.741 | -19.587 | -18.932 | -18.629 | -18.699 | -18.349 | -18.49 | -17.941 | -8.043 | -7.862 |
Total Non-Current Assets
| 117.305 | 4,548.813 | 4,449.909 | 4,397.967 | 752.958 | 122.712 | 905.123 | 895.178 | 905.386 | 941.743 | 985.714 | 1,032.855 | 90.483 | 86.654 | 86.214 | 406.462 | 79.445 | 79.065 | 80.328 | 311.241 | 76.498 | 73.281 | 73.585 | 270.115 | 57.345 | 56.878 | 55.726 | 53.429 | 57.805 | 55.742 | 57.034 | 56.216 | 52.922 | 51.302 | 50.602 | 50.32 | 49.493 | 49.687 | 48.094 | 48.878 | 48.301 | 47.833 | 48.808 | 49.474 | 48.005 | 48.029 | 46.362 | 45.41 | 45.055 | 44.352 | 44.94 | 45.377 | 43.678 | 41.739 | 42.092 | 41.619 | 39.523 | 40.237 | 39.12 | 39.001 | 37.693 | 38.648 | 37.737 | 36.865 | 35.923 | 34.333 | 33.032 | 33.016 | 31.207 | 28.891 | 28.47 | 29.007 | 26.254 | 26.12 | 24.586 | 23.994 | 23.72 | 23.507 | 23.605 | 71.059 | 21.743 | 23.448 | 22.019 | 64.619 | 781.476 | 773.977 | 19.901 | 19.807 | 19.677 | 19.741 | 19.587 | 18.932 | 18.629 | 18.699 | 18.349 | 18.49 | 17.941 | 8.043 | 7.862 |
Total Assets
| 4,742.809 | 4,773.681 | 4,624.015 | 4,475.381 | 4,482.374 | 4,502.344 | 4,441.896 | 4,438.333 | 4,529.82 | 4,417.447 | 4,454.474 | 4,447.819 | 4,451.432 | 4,428.001 | 4,257.761 | 4,014.324 | 4,060.547 | 4,037.229 | 3,367.153 | 3,235.049 | 3,138.724 | 3,167.518 | 3,073.781 | 2,964.358 | 2,890.604 | 2,933.963 | 2,834.928 | 2,817.564 | 2,725.472 | 2,656.547 | 2,572.359 | 2,526.269 | 2,470.849 | 2,433.053 | 2,304.632 | 2,285.531 | 2,195.314 | 2,170.477 | 2,068.73 | 2,022.228 | 1,962.695 | 1,933.248 | 1,865.245 | 1,849.925 | 1,832.549 | 1,753.336 | 1,693.985 | 1,665.726 | 1,637.547 | 1,615.082 | 1,560.07 | 1,489.163 | 1,496.8 | 1,470.508 | 1,429.426 | 1,397.321 | 1,420.542 | 1,374.026 | 1,366.036 | 1,304.001 | 1,287.427 | 1,248.27 | 1,215.062 | 1,180.477 | 1,136.546 | 1,115.813 | 1,087.467 | 1,057.666 | 1,033.173 | 1,044.431 | 994.954 | 979.259 | 972.785 | 982.785 | 948.69 | 918.477 | 912.798 | 898.571 | 867.874 | 848.171 | 826.026 | 809.795 | 776.125 | 751.545 | 758.1 | 751.036 | 732.631 | 718.696 | 710.047 | 677.894 | 640.825 | 630.544 | 632.425 | 624.556 | 598.203 | 572.814 | 553.637 | 514.991 | 460.847 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 8.294 | 6.386 | 4.678 | 2.686 | 3.273 | 1.94 | 2.005 | 0.833 | 1.545 | 0.746 | 1.537 | 0.757 | 1.7 | 0.949 | 1.94 | 1.271 | 0.661 | 0.897 | 0.846 | 0.92 | 0.962 | 1.092 | 0.979 | 1.315 | 0.777 | 0.596 | 0.478 | 0.273 | 0.218 | 0.226 | 0.263 | 0.194 | 0.252 | 0.266 | 0.276 | 0.252 | 0.253 | 0.284 | 0.566 | 0.251 | 0.551 | 0.263 | 0.565 | 0.267 | 0.579 | 0.301 | 0.603 | 0.323 | 0.582 | 0.34 | 0.751 | 0.366 | 0.815 | 0.562 | 0.914 | 0.665 | 1.011 | 0.726 | 1.32 | 1.27 | 1.713 | 1.309 | 1.849 | 1.607 | 2.872 | 3.176 | 3.369 | 2.782 | 3.101 | 2.175 | 2.105 | 2.433 | 1.842 | 1.276 | 1.172 | 0.517 | 0.874 | 0.494 | 0.74 | 0.437 | 0.706 | 0.423 | 0.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 24.01 | 54.142 | 1.099 | 21.468 | 24.589 | 24.148 | 24.285 | 1.452 | 24.02 | 24.156 | 24.301 | 3.934 | 23.748 | 19.726 | 17.397 | 0 | 17.69 | 17.829 | 17.968 | 0 | 18.25 | 18.382 | 17.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.994 | 2.869 | 2.869 | 4.494 | 4.494 | 4.779 | 5.542 | 15.541 | 15.022 | 25.372 | 45.301 | 24.876 | 31.17 | 44.746 | 104.244 | 121.25 | 83.476 | 84.073 | 72.589 | 81.429 | 30.402 | 0 | 15.168 | 15.105 | 9.967 | 4.044 | 29.474 | 58.639 | 16.622 | 12.965 | 36.18 | 3.651 | 0 | 0 | 0 | 21.424 | 6.406 | 6.423 | 11.433 | 17.233 | 1.267 | 3.453 | 40.191 | 44.449 | 70.638 | 76.22 | 70.61 | 58.271 | 47.638 | 86.575 | 52.875 |
Tax Payables
| 4.645 | 4.806 | 5.771 | 1.589 | 2.548 | 2.79 | 3.636 | 0 | 1.205 | 2.003 | 2.018 | 0 | 3.542 | 1.716 | 3.6 | 0 | 3.388 | 0.616 | 1.005 | 0 | 1.729 | 1.143 | 0.809 | 0 | 1.017 | 1.35 | 0.053 | 1.301 | 0.906 | 1.784 | 0.534 | 1.344 | 0.057 | 0.776 | 1.551 | 0.057 | 0.313 | 0.778 | 0.632 | 0.77 | 1.636 | 0.84 | 0.787 | 0.443 | 0.736 | 1.387 | 0.783 | 0.174 | 0.719 | 1.374 | 0.807 | 0.287 | 0.377 | 1.113 | 0.269 | 0.379 | 0.966 | 1.041 | 0.454 | 0.098 | 0.359 | 1.163 | 0.507 | 1.034 | 1.067 | 1.67 | 0 | 0 | 0 | 0.1 | 1.146 | 0.092 | 0 | 0 | 0.325 | 0 | 0.863 | 0.505 | 0.566 | 0 | 0 | 0 | 0.407 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -8.294 | -6.386 | -4.678 | -21.903 | -3.273 | 0 | 0.553 | 51.692 | 43.858 | -23.555 | -2.397 | 3,970.936 | 3,889.619 | 3,741.146 | 0 | 3,535.065 | 3,573.111 | 0 | 0 | 2,784.393 | 2,830.148 | 2,725.667 | 0 | 2,487.873 | 2,481.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.645 | 2,563.721 | 2,526.175 | 2,477.721 | -2.686 | 2.79 | -24.285 | -2.005 | -75.712 | -68.014 | -0.746 | -1.537 | 2.785 | 0.016 | 2.651 | -1.94 | 2.117 | -0.045 | 0.108 | -0.846 | 0.809 | 0.181 | -0.283 | -0.979 | -0.298 | 0.573 | -0.543 | 0.823 | 0.633 | 1.566 | 0.308 | 1.081 | -0.137 | 0.524 | 1.285 | -0.219 | 0.061 | 0.525 | 0.348 | 0.204 | 1.385 | 0.289 | 0.524 | -0.122 | 0.469 | 0.808 | 0.482 | -0.429 | -2.598 | -2.077 | -2.402 | -4.958 | -4.483 | -4.481 | -5.835 | -16.076 | -14.721 | -25.342 | -45.573 | -26.098 | -32.081 | -45.296 | -105.046 | -122.065 | -84.016 | -85.275 | -75.765 | -84.798 | -33.184 | -3.001 | -16.197 | -17.118 | -12.4 | -5.886 | -30.425 | -59.811 | -16.276 | -13.334 | -36.108 | -4.391 | -0.437 | -0.706 | -0.016 | -22.14 | 0 | 0 | -11.433 | -17.233 | -1.267 | -3.453 | -40.191 | -44.449 | -70.638 | -76.22 | -70.61 | -58.271 | -47.638 | -86.575 | -52.875 |
Total Current Liabilities
| 28.655 | 2,617.863 | 2,527.274 | 2,499.189 | 2.686 | 26.938 | 1.94 | 2.005 | 0.833 | 1.545 | 0.746 | 1.537 | 3,998.226 | 3,911.061 | 3,762.143 | 1.94 | 3,556.143 | 3,591.556 | 18.973 | 0.846 | 2,804.372 | 2,849.673 | 2,744.347 | 0.979 | 2,488.89 | 2,482.904 | 0.053 | 1.301 | 0.906 | 1.784 | 0.534 | 1.344 | 0.057 | 0.776 | 1.551 | 0.057 | 0.313 | 0.778 | 0.632 | 0.77 | 1.636 | 0.84 | 0.787 | 0.443 | 0.736 | 1.387 | 0.783 | 0.174 | 0.719 | 1.374 | 0.807 | 0.287 | 0.377 | 1.113 | 0.269 | 0.379 | 0.966 | 1.041 | 0.454 | 0.098 | 0.359 | 1.163 | 0.507 | 1.034 | 1.067 | 1.67 | 75.765 | 84.798 | 33.184 | 0.1 | 1.146 | 0.092 | 12.4 | 5.886 | 0.325 | 59.811 | 0.863 | 0.505 | 0.566 | 4.391 | 0.437 | 0.706 | 0.407 | 22.14 | 6.406 | 6.423 | 11.433 | 17.233 | 1.267 | 3.453 | 40.191 | 44.449 | 70.638 | 76.22 | 70.61 | 58.271 | 47.638 | 86.575 | 52.875 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 119.685 | 68.042 | 122.823 | 65.266 | 88.298 | 86.822 | 86.745 | 86.813 | 86.056 | 86.149 | 86.284 | 88.085 | 91.297 | 87.265 | 84.917 | 96.057 | 93.094 | 36.873 | 117.013 | 129.149 | 37.296 | 33.732 | 33.222 | 115.352 | 15.354 | 15.354 | 14.85 | 103.847 | 164.099 | 59.096 | 61.508 | 25.505 | 15.502 | 15.499 | 15.496 | 68.493 | 38.99 | 16.131 | 15.71 | 69.725 | 11.829 | 11.309 | 18.309 | 47.359 | 12.705 | 12.705 | 55.175 | 37.365 | 10.825 | 10.825 | 10.825 | 10.825 | 10.825 | 10.825 | 10.825 | 10.825 | 10.825 | 10.825 | 56.126 | 10.825 | 41.995 | 55.571 | 10.825 | 10.825 | 94.301 | 10.825 | 10.825 | 10.825 | 10.825 | 16.238 | 10.825 | 10.825 | 10.825 | 10.825 | 10.825 | 10.825 | 10.825 | 10.825 | 10.825 | 10.825 | 20.362 | 15.633 | 27.263 | 10.825 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1,522.773 | 0 | 0 | 0 | -9.035 | 0 | 0 | 0 | -10.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 9.347 | 0 | 0 | 0 | 9.035 | 0 | 0 | 0 | 10.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,226.36 | 1,747.335 | 1,640.479 | 50.189 | -88.298 | 4,081.094 | -84.805 | -84.808 | -85.223 | -84.604 | -85.538 | -86.548 | 15.369 | 90.358 | 81.946 | -96.057 | 85.53 | 92.124 | 2,926.53 | -129.149 | 6.374 | 3.486 | 30.151 | -115.352 | 144.375 | 198.128 | 2,588.385 | 2,480.606 | 2,328.58 | 2,368.01 | 2,290.489 | 2,284.634 | 2,239.25 | 2,204.28 | 2,101.5 | 2,036.654 | 1,979.307 | 1,981.26 | 1,880.9 | 1,784.783 | 1,786.728 | 1,761.597 | 1,690.478 | 1,650.789 | 1,670.871 | 1,595.251 | 1,495.313 | 1,488.638 | 1,489.468 | 1,469.586 | 1,417.755 | 1,350.603 | 1,361.051 | 1,336.155 | 1,299.227 | 1,269.444 | 1,292.284 | 1,249.506 | 1,199.007 | 1,185.414 | 1,147.615 | 1,097.725 | 1,111.562 | 1,077.514 | 952.502 | 1,014.876 | -10.825 | -10.825 | -10.825 | 946.773 | 903.409 | 891.299 | -10.825 | -10.825 | 868.003 | -10.825 | 835.149 | 822.968 | 794.636 | -10.825 | -20.362 | -15.633 | 691.236 | -10.825 | 678.265 | 671.975 | -10.5 | -10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,346.045 | 1,815.377 | 1,763.302 | 1,647.575 | 88.298 | 4,167.916 | 1.94 | 2.005 | 0.833 | 1.545 | 0.746 | 1.537 | 106.666 | 177.623 | 166.863 | 96.057 | 178.624 | 128.997 | 3,043.543 | 129.149 | 43.67 | 37.218 | 63.373 | 115.352 | 159.729 | 213.482 | 2,603.235 | 2,584.453 | 2,492.679 | 2,427.106 | 2,351.997 | 2,310.139 | 2,254.752 | 2,219.779 | 2,116.996 | 2,105.147 | 2,018.297 | 1,997.391 | 1,896.61 | 1,854.508 | 1,798.557 | 1,772.906 | 1,708.787 | 1,698.148 | 1,683.576 | 1,607.956 | 1,550.488 | 1,526.003 | 1,500.293 | 1,480.411 | 1,428.58 | 1,361.428 | 1,371.876 | 1,346.98 | 1,310.052 | 1,280.269 | 1,303.109 | 1,260.331 | 1,255.133 | 1,196.239 | 1,189.61 | 1,153.296 | 1,122.387 | 1,088.339 | 1,046.803 | 1,025.701 | 10.825 | 10.825 | 10.825 | 963.011 | 914.234 | 902.124 | 10.825 | 10.825 | 878.828 | 10.825 | 845.974 | 833.793 | 805.461 | 10.825 | 20.362 | 15.633 | 718.499 | 10.825 | 688.765 | 682.475 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 |
Total Liabilities
| 4,374.7 | 4,433.24 | 4,290.576 | 4,146.764 | 4,182.675 | 4,194.854 | 4,130.578 | 4,156.066 | 4,257.627 | 4,132.337 | 4,143.935 | 4,100.924 | 4,104.892 | 4,088.684 | 3,929.006 | 3,679.898 | 3,734.767 | 3,720.553 | 3,062.516 | 2,938.408 | 2,848.042 | 2,886.891 | 2,807.72 | 2,709.061 | 2,648.619 | 2,696.386 | 2,603.288 | 2,585.754 | 2,493.585 | 2,428.89 | 2,352.531 | 2,311.483 | 2,254.809 | 2,220.555 | 2,118.547 | 2,105.204 | 2,018.61 | 1,998.169 | 1,897.242 | 1,855.278 | 1,800.193 | 1,773.746 | 1,709.574 | 1,698.591 | 1,684.312 | 1,609.343 | 1,551.271 | 1,526.177 | 1,501.012 | 1,481.785 | 1,429.387 | 1,361.715 | 1,372.253 | 1,348.093 | 1,310.321 | 1,280.648 | 1,304.075 | 1,261.372 | 1,255.587 | 1,196.337 | 1,189.969 | 1,154.459 | 1,122.894 | 1,089.373 | 1,047.87 | 1,027.371 | 998.886 | 970.654 | 948.744 | 963.111 | 915.38 | 902.216 | 898.722 | 911.976 | 879.153 | 850.647 | 846.837 | 834.298 | 806.027 | 786.487 | 766.19 | 754.029 | 718.906 | 696.795 | 705.671 | 699.398 | 683.863 | 668.616 | 661.411 | 631.881 | 597.803 | 587.823 | 589.844 | 584.773 | 559.667 | 536.659 | 521.41 | 485.458 | 432.58 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.391 | 3.222 | 3.292 |
Common Stock
| 0.124 | 0.124 | 0.124 | 0.123 | 0.123 | 0.122 | 0.122 | 0.121 | 0.121 | 0.121 | 0.121 | 0.12 | 0.12 | 0.12 | 0.12 | 0.119 | 0.119 | 0.119 | 0.119 | 0.118 | 0.118 | 0.118 | 0.118 | 0.117 | 0.117 | 0.117 | 0.117 | 0.116 | 0.116 | 0.116 | 0.116 | 0.115 | 0.114 | 0.114 | 0.105 | 0.104 | 0.104 | 0.103 | 0.103 | 0.102 | 0.102 | 0.101 | 0.101 | 0.1 | 0.1 | 0.099 | 0.098 | 0.097 | 0.096 | 0.096 | 0.096 | 0.095 | 0.094 | 0.094 | 0.094 | 0.093 | 0.093 | 0.092 | 0.092 | 0.091 | 0.082 | 0.082 | 0.082 | 0.08 | 0.08 | 0.08 | 0.08 | 0.079 | 0.079 | 0.078 | 0.078 | 0.077 | 0.077 | 0.077 | 0.038 | 0.038 | 0.038 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0.033 | 0.032 |
Retained Earnings
| 320.497 | 313.486 | 306.943 | 301.38 | 296.291 | 289.409 | 282.534 | 274.56 | 264.738 | 255.259 | 249.579 | 241.761 | 233.137 | 225.529 | 216.61 | 214.977 | 207.206 | 198.965 | 193.791 | 191.843 | 184.994 | 177.88 | 172.004 | 165.183 | 160.38 | 154.094 | 148.212 | 143.147 | 141.992 | 138.049 | 134.028 | 130.008 | 126.543 | 123.313 | 119.904 | 116.941 | 113.515 | 110.517 | 108.292 | 105.951 | 103.172 | 100.558 | 98.458 | 96.153 | 93.815 | 91.427 | 89.475 | 87.159 | 84.985 | 82.979 | 81.128 | 78.999 | 77.133 | 75.186 | 73.487 | 72 | 70.505 | 68.699 | 67.017 | 65.042 | 63.04 | 61.552 | 60.955 | 60.2 | 60.89 | 59.887 | 58.82 | 58.527 | 56.421 | 54.425 | 52.73 | 51.127 | 49.12 | 47.206 | 45.558 | 44.034 | 41.705 | 39.452 | 39.259 | 37.408 | 35.404 | 33.36 | 33.184 | 31.469 | 29.588 | 27.725 | 26.377 | 25.873 | 24.182 | 22.364 | 22.096 | 20.715 | 19.446 | 18.195 | 17.974 | 16.793 | 15.886 | 15.037 | 14.995 |
Accumulated Other Comprehensive Income/Loss
| -62.622 | -82.306 | -81.874 | -79.763 | -103.166 | -87.593 | -75.959 | -96.207 | -95.673 | -72.378 | -40.3 | 4.662 | 13.664 | 14.96 | 14.055 | 22.193 | 22.053 | 21.936 | 15.807 | 10.51 | 12.111 | 9.862 | 1.85 | -1.284 | -9.237 | -6.653 | -5.848 | 0.342 | 2.287 | 2.864 | -0.129 | -0.758 | 5.989 | 6.684 | 4.149 | 2.274 | 3.043 | 2.371 | 4.564 | 3.767 | 3.465 | 3.775 | 2.773 | 2.145 | 2.23 | 1.988 | 4.038 | 4.099 | 4.15 | 3.622 | 3.499 | 3.196 | 2.743 | 3.096 | 2.239 | 1.99 | 3.763 | 2.255 | 2.241 | 2.078 | 3.034 | 1.281 | 0.898 | 1.126 | -1.641 | -0.531 | 1.021 | 0.355 | 0.442 | -0.284 | 0.277 | 0.033 | -0.597 | -1.602 | -0.706 | -0.533 | 0.407 | 0.981 | -0.063 | 1.641 | 2.066 | 0.058 | 2.937 | 2.239 | 1.982 | 3.075 | 2.635 | 4.468 | 4.854 | 4.06 | 2.229 | 3.317 | 4.57 | 3.034 | 2.679 | 1.485 | -1.391 | -3.222 | -3.292 |
Other Total Stockholders Equity
| 110.11 | 109.137 | 108.246 | 107.377 | 106.451 | 105.552 | 104.621 | 103.793 | 103.007 | 102.108 | 101.139 | 100.352 | 99.619 | 98.708 | 97.97 | 97.137 | 96.402 | 95.656 | 94.92 | 94.17 | 93.459 | 92.767 | 92.089 | 91.281 | 90.725 | 90.019 | 89.159 | 88.205 | 87.492 | 86.628 | 85.813 | 85.421 | 83.394 | 82.387 | 61.927 | 61.008 | 60.042 | 59.317 | 58.529 | 57.13 | 55.763 | 55.068 | 54.339 | 52.936 | 52.092 | 50.479 | 49.103 | 48.194 | 47.304 | 46.6 | 45.96 | 45.158 | 44.577 | 44.039 | 43.285 | 42.59 | 42.106 | 41.608 | 41.099 | 40.453 | 31.302 | 30.896 | 30.233 | 29.698 | 29.347 | 29.006 | 28.66 | 28.051 | 27.487 | 27.101 | 26.489 | 25.806 | 25.463 | 25.128 | 24.647 | 24.291 | 23.811 | 23.802 | 22.614 | 22.598 | 22.329 | 22.311 | 21.062 | 21.006 | 20.823 | 20.802 | 19.721 | 19.704 | 19.565 | 19.554 | 18.662 | 18.654 | 18.53 | 18.519 | 17.849 | 17.843 | 16.307 | 14.463 | 13.24 |
Total Shareholders Equity
| 368.109 | 340.441 | 333.439 | 329.117 | 299.699 | 307.49 | 311.318 | 282.267 | 272.193 | 285.11 | 310.539 | 346.895 | 346.54 | 339.317 | 328.755 | 334.426 | 325.78 | 316.676 | 304.637 | 296.641 | 290.682 | 280.627 | 266.061 | 255.297 | 241.985 | 237.577 | 231.64 | 231.81 | 231.887 | 227.657 | 219.828 | 214.786 | 216.04 | 212.498 | 186.085 | 180.327 | 176.704 | 172.308 | 171.488 | 166.95 | 162.502 | 159.502 | 155.671 | 151.334 | 148.237 | 143.993 | 142.714 | 139.549 | 136.535 | 133.297 | 130.683 | 127.448 | 124.547 | 122.415 | 119.105 | 116.673 | 116.467 | 112.654 | 110.449 | 107.664 | 97.458 | 93.811 | 92.168 | 91.104 | 88.676 | 88.442 | 88.581 | 87.012 | 84.429 | 81.32 | 79.574 | 77.043 | 74.063 | 70.809 | 69.537 | 67.83 | 65.961 | 64.273 | 61.847 | 61.684 | 59.836 | 55.766 | 57.219 | 54.75 | 52.429 | 51.638 | 48.768 | 50.08 | 48.636 | 46.013 | 43.022 | 42.721 | 42.581 | 39.783 | 38.536 | 36.155 | 32.227 | 29.533 | 28.267 |
Total Equity
| 368.109 | 340.441 | 333.439 | 329.117 | 299.699 | 307.49 | 311.318 | 282.267 | 272.193 | 285.11 | 310.539 | 346.895 | 346.54 | 339.317 | 328.755 | 334.426 | 325.78 | 316.676 | 304.637 | 296.641 | 290.682 | 280.627 | 266.061 | 255.297 | 241.985 | 237.577 | 231.64 | 231.81 | 231.887 | 227.657 | 219.828 | 214.786 | 216.04 | 212.498 | 186.085 | 180.327 | 176.704 | 172.308 | 171.488 | 166.95 | 162.502 | 159.502 | 155.671 | 151.334 | 148.237 | 143.993 | 142.714 | 139.549 | 136.535 | 133.297 | 130.683 | 127.448 | 124.547 | 122.415 | 119.105 | 116.673 | 116.467 | 112.654 | 110.449 | 107.664 | 97.458 | 93.811 | 92.168 | 91.104 | 88.676 | 88.442 | 88.581 | 87.012 | 84.429 | 81.32 | 79.574 | 77.043 | 74.063 | 70.809 | 69.537 | 67.83 | 65.961 | 64.273 | 61.847 | 61.684 | 59.836 | 55.766 | 57.219 | 54.75 | 52.429 | 51.638 | 48.768 | 50.08 | 48.636 | 46.013 | 43.022 | 42.721 | 42.581 | 39.783 | 38.536 | 36.155 | 32.227 | 29.533 | 28.267 |
Total Liabilities & Shareholders Equity
| 4,742.809 | 4,773.681 | 4,624.015 | 4,475.881 | 4,482.374 | 4,502.344 | 4,441.896 | 4,438.333 | 4,529.82 | 4,417.447 | 4,454.474 | 4,447.819 | 4,451.432 | 4,428.001 | 4,257.761 | 4,014.324 | 4,060.547 | 4,037.229 | 3,367.153 | 3,235.049 | 3,138.724 | 3,167.518 | 3,073.781 | 2,964.358 | 2,890.604 | 2,933.963 | 2,834.928 | 2,817.564 | 2,725.472 | 2,656.547 | 2,572.359 | 2,526.269 | 2,470.849 | 2,433.053 | 2,304.632 | 2,285.531 | 2,195.314 | 2,170.477 | 2,068.73 | 2,022.228 | 1,962.695 | 1,933.248 | 1,865.245 | 1,849.925 | 1,832.549 | 1,753.336 | 1,693.985 | 1,665.726 | 1,637.547 | 1,615.082 | 1,560.07 | 1,489.163 | 1,496.8 | 1,470.508 | 1,429.426 | 1,397.321 | 1,420.542 | 1,374.026 | 1,366.036 | 1,304.001 | 1,287.427 | 1,248.27 | 1,215.062 | 1,180.477 | 1,136.546 | 1,115.813 | 1,087.467 | 1,057.666 | 1,033.173 | 1,044.431 | 994.954 | 979.259 | 972.785 | 982.785 | 948.69 | 918.477 | 912.798 | 898.571 | 867.874 | 848.171 | 826.026 | 809.795 | 776.125 | 751.545 | 758.1 | 751.036 | 732.631 | 718.696 | 710.047 | 677.894 | 640.825 | 630.544 | 632.425 | 624.556 | 598.203 | 572.814 | 553.637 | 514.991 | 460.847 |