Ebro Foods, S.A.
MSE:EBRO.MC
16.3 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 773.857 | 806.598 | 1,526.568 | 748.321 | 1,557.889 | 810.151 | 1,508.762 | 1,458.91 | 1,277.725 | 605.877 | 1,379.772 | 605.877 | 1,228.177 | 723.327 | 1,669.412 | 723.327 | 1,456.498 | 703.325 | 1,356.8 | 703.325 | 661.631 | 661.631 | 661.631 | 661.631 | 626.742 | 626.742 | 626.742 | 626.742 | 614.812 | 614.812 | 614.812 | 614.812 | 615.479 | 615.479 | 615.479 | 615.479 | 530.181 | 530.181 | 530.181 | 530.181 | 489.162 | 489.162 | 489.162 | 489.162 | 510.317 | 510.317 | 510.317 | 510.317 | 451.028 | 451.028 | 451.028 | 451.028 | 425.506 | 425.506 | 425.506 | 425.506 | 549.433 | 549.433 | 549.433 | 549.433 | 591.976 | 591.976 | 591.976 | 591.976 | 671.261 | 671.261 | 671.261 | 671.261 | 612.199 | 612.199 | 612.199 | 612.199 | 532.239 | 532.239 | 532.239 | 532.239 | 461.153 | 461.153 | 461.153 | 461.153 |
Cost of Revenue
| 876.306 | 0 | 1,102.499 | 892.486 | 1,125.52 | 0 | 1,090.678 | 1,057.471 | 931.944 | 334.337 | 1,000.342 | 334.337 | 907.974 | 401.206 | 1,195.911 | 401.206 | 1,050.566 | 380.94 | 973.587 | 380.94 | 360.503 | 360.503 | 360.503 | 360.503 | 326.599 | 326.599 | 326.599 | 326.599 | 324.287 | 324.287 | 324.287 | 324.287 | 344.554 | 344.554 | 344.554 | 344.554 | 296.659 | 296.659 | 296.659 | 296.659 | 269.342 | 269.342 | 269.342 | 269.342 | 281.767 | 281.767 | 281.767 | 281.767 | 240.284 | 240.284 | 240.284 | 240.284 | 208.845 | 208.845 | 208.845 | 208.845 | 297.449 | 297.449 | 297.449 | 297.449 | 350.794 | 350.794 | 350.794 | 350.794 | 391.494 | 391.494 | 391.494 | 391.494 | 348.833 | 348.833 | 348.833 | 348.833 | 306.757 | 306.757 | 306.757 | 306.757 | 280.801 | 280.801 | 280.801 | 280.801 |
Gross Profit
| -102.449 | 806.598 | 424.069 | -144.165 | 432.369 | 810.151 | 418.084 | 401.439 | 345.781 | 271.539 | 379.43 | 271.539 | 320.203 | 322.122 | 473.501 | 322.122 | 405.932 | 322.384 | 383.213 | 322.384 | 301.128 | 301.128 | 301.128 | 301.128 | 300.143 | 300.143 | 300.143 | 300.143 | 290.525 | 290.525 | 290.525 | 290.525 | 270.925 | 270.925 | 270.925 | 270.925 | 233.522 | 233.522 | 233.522 | 233.522 | 219.82 | 219.82 | 219.82 | 219.82 | 228.55 | 228.55 | 228.55 | 228.55 | 210.744 | 210.744 | 210.744 | 210.744 | 216.661 | 216.661 | 216.661 | 216.661 | 251.984 | 251.984 | 251.984 | 251.984 | 241.182 | 241.182 | 241.182 | 241.182 | 279.767 | 279.767 | 279.767 | 279.767 | 263.366 | 263.366 | 263.366 | 263.366 | 225.482 | 225.482 | 225.482 | 225.482 | 180.352 | 180.352 | 180.352 | 180.352 |
Gross Profit Ratio
| -0.132 | 1 | 0.278 | -0.193 | 0.278 | 1 | 0.277 | 0.275 | 0.271 | 0.448 | 0.275 | 0.448 | 0.261 | 0.445 | 0.284 | 0.445 | 0.279 | 0.458 | 0.282 | 0.458 | 0.455 | 0.455 | 0.455 | 0.455 | 0.479 | 0.479 | 0.479 | 0.479 | 0.473 | 0.473 | 0.473 | 0.473 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.449 | 0.449 | 0.449 | 0.449 | 0.448 | 0.448 | 0.448 | 0.448 | 0.467 | 0.467 | 0.467 | 0.467 | 0.509 | 0.509 | 0.509 | 0.509 | 0.459 | 0.459 | 0.459 | 0.459 | 0.407 | 0.407 | 0.407 | 0.407 | 0.417 | 0.417 | 0.417 | 0.417 | 0.43 | 0.43 | 0.43 | 0.43 | 0.424 | 0.424 | 0.424 | 0.424 | 0.391 | 0.391 | 0.391 | 0.391 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.359 | 0.359 | 0.359 | 0.359 | 0.616 | 0.616 | 0.616 | 0.616 | 0.59 | 0.59 | 0.59 | 0.59 | 0.549 | 0.549 | 0.549 | 0.549 | 0.309 | 0.309 | 0.309 | 0.309 | 0.277 | 0.277 | 0.277 | 0.277 | 0.442 | 0.442 | 0.442 | 0.442 | 0.387 | 0.387 | 0.387 | 0.387 | 0.386 | 0.386 | 0.386 | 0.386 | 0.435 | 0.435 | 0.435 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.089 | 1.089 | 1.089 | 1.089 | 1.59 | 1.59 | 1.59 | 1.59 | 0.943 | 0.943 | 0.943 | 0.943 |
General & Administrative Expenses
| 143.744 | 0 | 0 | 54.649 | 0 | 0 | 0 | 0 | 115.161 | 115.161 | 115.161 | 115.161 | 132.809 | 132.809 | 132.809 | 132.809 | 137.318 | 137.318 | 137.318 | 137.318 | 131.596 | 131.596 | 131.596 | 131.596 | 123.984 | 123.984 | 123.984 | 123.984 | 120.202 | 120.202 | 120.202 | 120.202 | 114.673 | 114.673 | 114.673 | 114.673 | 96.425 | 96.425 | 96.425 | 96.425 | 88.456 | 88.456 | 88.456 | 88.456 | 91.721 | 91.721 | 91.721 | 91.721 | 0 | 0 | 0 | 0 | 60.961 | 60.961 | 60.961 | 60.961 | 68.244 | 68.244 | 68.244 | 68.244 | 68.803 | 68.803 | 68.803 | 68.803 | 80.147 | 80.147 | 80.147 | 80.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 25.365 | 25.365 | 0 | 64.728 | 0 | 23.384 | 0 | 0 | 18.869 | 18.869 | 18.869 | 18.869 | 22.151 | 22.151 | 22.151 | 22.151 | 22.869 | 22.869 | 22.869 | 22.869 | 22.424 | 22.424 | 22.424 | 22.424 | 23.284 | 23.284 | 23.284 | 23.284 | 25.1 | 25.1 | 25.1 | 25.1 | 21.929 | 21.929 | 21.929 | 21.929 | 18.104 | 18.104 | 18.104 | 18.104 | 18.047 | 18.047 | 18.047 | 18.047 | 17.643 | 17.643 | 17.643 | 17.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 169.109 | 25.365 | 298.26 | 119.377 | 294.563 | 23.384 | 322.979 | 291.226 | 254.121 | 134.029 | 265.151 | 134.029 | 230.341 | 154.96 | 305.873 | 154.96 | 287.381 | 160.187 | 280.856 | 160.187 | 154.02 | 154.02 | 154.02 | 154.02 | 147.267 | 147.267 | 147.267 | 147.267 | 145.303 | 145.303 | 145.303 | 145.303 | 136.602 | 136.602 | 136.602 | 136.602 | 114.528 | 114.528 | 114.528 | 114.528 | 106.503 | 106.503 | 106.503 | 106.503 | 109.364 | 109.364 | 109.364 | 109.364 | 0 | 0 | 0 | 0 | 60.961 | 60.961 | 60.961 | 60.961 | 68.244 | 68.244 | 68.244 | 68.244 | 68.803 | 68.803 | 68.803 | 68.803 | 80.147 | 80.147 | 80.147 | 80.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -344.828 | 699.554 | 9.662 | -326.838 | 7.081 | 717.839 | 11.56 | 8.363 | 11.455 | 0.093 | 0.093 | 0.093 | -0.062 | 0.092 | 1.039 | 0.092 | 0.159 | -425.408 | 4.798 | -425.408 | -400.07 | -400.07 | -400.07 | -400.07 | -377.573 | -377.573 | -377.573 | -377.573 | -370.17 | -370.17 | -370.17 | -370.17 | -346.215 | -346.215 | -346.215 | -346.215 | -291.247 | -291.247 | -291.247 | -291.247 | -269.818 | -269.818 | -269.818 | -269.818 | -276.418 | -276.418 | -276.418 | -276.418 | -155.975 | -155.975 | -155.975 | -155.975 | -1.919 | -1.919 | -1.919 | -1.919 | -12.332 | -12.332 | -12.332 | -12.332 | -22.834 | -22.834 | -22.834 | -22.834 | -20.622 | -20.622 | -20.622 | -20.622 | -2.496 | -2.496 | -2.496 | -2.496 | -3.428 | -3.428 | -3.428 | -3.428 | -2.364 | -2.364 | -2.364 | -2.364 |
Operating Expenses
| -175.719 | 724.919 | 288.598 | -207.461 | 287.482 | 741.223 | 311.419 | 282.863 | 242.666 | 134.48 | 265.151 | 134.48 | 230.403 | 155.667 | 304.834 | 155.667 | 287.222 | -264.632 | 276.058 | -264.632 | -245.502 | -245.502 | -245.502 | -245.502 | -229.996 | -229.996 | -229.996 | -229.996 | -224.591 | -224.591 | -224.591 | -224.591 | -209.172 | -209.172 | -209.172 | -209.172 | -176.332 | -176.332 | -176.332 | -176.332 | -162.93 | -162.93 | -162.93 | -162.93 | -166.619 | -166.619 | -166.619 | -166.619 | -155.975 | -155.975 | -155.975 | -155.975 | 59.042 | 59.042 | 59.042 | 59.042 | 55.912 | 55.912 | 55.912 | 55.912 | 45.969 | 45.969 | 45.969 | 45.969 | 59.525 | 59.525 | 59.525 | 59.525 | -1.407 | -1.407 | -1.407 | -1.407 | -1.838 | -1.838 | -1.838 | -1.838 | -1.422 | -1.422 | -1.422 | -1.422 |
Operating Income
| 73.27 | 81.679 | 135.471 | 63.296 | 144.887 | 68.928 | 106.665 | 118.576 | 103.115 | 52.345 | 114.279 | 52.345 | 89.8 | 64.073 | 168.667 | 64.073 | 118.71 | 57.753 | 107.155 | 57.753 | 55.627 | 55.627 | 55.627 | 55.627 | 70.147 | 70.147 | 70.147 | 70.147 | 65.934 | 65.934 | 65.934 | 65.934 | 61.754 | 61.754 | 61.754 | 61.754 | 57.19 | 57.19 | 57.19 | 57.19 | 56.89 | 56.89 | 56.89 | 56.89 | 61.931 | 61.931 | 61.931 | 61.931 | 54.769 | 54.769 | 54.769 | 54.769 | 50.259 | 50.259 | 50.259 | 50.259 | 55.58 | 55.58 | 55.58 | 55.58 | 48.698 | 48.698 | 48.698 | 48.698 | 51.686 | 51.686 | 51.686 | 51.686 | 46.215 | 46.215 | 46.215 | 46.215 | 46.26 | 46.26 | 46.26 | 46.26 | 36.078 | 36.078 | 36.078 | 36.078 |
Operating Income Ratio
| 0.095 | 0.101 | 0.089 | 0.085 | 0.093 | 0.085 | 0.071 | 0.081 | 0.081 | 0.086 | 0.083 | 0.086 | 0.073 | 0.089 | 0.101 | 0.089 | 0.082 | 0.082 | 0.079 | 0.082 | 0.084 | 0.084 | 0.084 | 0.084 | 0.112 | 0.112 | 0.112 | 0.112 | 0.107 | 0.107 | 0.107 | 0.107 | 0.1 | 0.1 | 0.1 | 0.1 | 0.108 | 0.108 | 0.108 | 0.108 | 0.116 | 0.116 | 0.116 | 0.116 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.118 | 0.118 | 0.118 | 0.118 | 0.101 | 0.101 | 0.101 | 0.101 | 0.082 | 0.082 | 0.082 | 0.082 | 0.077 | 0.077 | 0.077 | 0.077 | 0.075 | 0.075 | 0.075 | 0.075 | 0.087 | 0.087 | 0.087 | 0.087 | 0.078 | 0.078 | 0.078 | 0.078 |
Total Other Income Expenses Net
| 5.75 | -0.983 | -0.857 | 2.697 | -11.035 | -4.978 | -6.177 | -35.196 | -3.686 | -2.662 | 0.73 | -2.662 | -53.721 | -15.399 | -15.499 | -15.399 | -29.79 | -8.133 | -2.84 | -8.133 | -2.389 | -2.389 | -2.389 | -2.389 | -4.115 | -4.115 | -4.115 | -4.115 | -1.082 | -1.082 | -1.082 | -1.082 | -4.323 | -4.323 | -4.323 | -4.323 | -3.253 | -3.253 | -3.253 | -3.253 | -4.229 | -4.229 | -4.229 | -4.229 | 0.044 | 0.044 | 0.044 | 0.044 | 0.83 | 0.83 | 0.83 | 0.83 | -1.919 | -1.919 | -1.919 | -1.919 | -12.332 | -12.332 | -12.332 | -12.332 | -22.834 | -22.834 | -22.834 | -22.834 | -20.622 | -20.622 | -20.622 | -20.622 | 3.81 | 3.81 | 3.81 | 3.81 | 6.331 | 6.331 | 6.331 | 6.331 | 7.53 | 7.53 | 7.53 | 7.53 |
Income Before Tax
| 79.02 | 80.696 | 134.614 | 65.993 | 133.852 | 63.95 | 100.488 | 83.38 | 99.429 | 49.683 | 115.009 | 49.683 | 36.079 | 48.674 | 153.168 | 48.674 | 88.92 | 49.62 | 104.315 | 49.62 | 53.238 | 53.238 | 53.238 | 53.238 | 66.033 | 66.033 | 66.033 | 66.033 | 64.853 | 64.853 | 64.853 | 64.853 | 57.431 | 57.431 | 57.431 | 57.431 | 53.937 | 53.937 | 53.937 | 53.937 | 52.662 | 52.662 | 52.662 | 52.662 | 61.975 | 61.975 | 61.975 | 61.975 | 55.598 | 55.598 | 55.598 | 55.598 | 48.341 | 48.341 | 48.341 | 48.341 | 43.248 | 43.248 | 43.248 | 43.248 | 25.864 | 25.864 | 25.864 | 25.864 | 31.064 | 31.064 | 31.064 | 31.064 | 50.025 | 50.025 | 50.025 | 50.025 | 52.591 | 52.591 | 52.591 | 52.591 | 43.608 | 43.608 | 43.608 | 43.608 |
Income Before Tax Ratio
| 0.102 | 0.1 | 0.088 | 0.088 | 0.086 | 0.079 | 0.067 | 0.057 | 0.078 | 0.082 | 0.083 | 0.082 | 0.029 | 0.067 | 0.092 | 0.067 | 0.061 | 0.071 | 0.077 | 0.071 | 0.08 | 0.08 | 0.08 | 0.08 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.093 | 0.093 | 0.093 | 0.093 | 0.102 | 0.102 | 0.102 | 0.102 | 0.108 | 0.108 | 0.108 | 0.108 | 0.121 | 0.121 | 0.121 | 0.121 | 0.123 | 0.123 | 0.123 | 0.123 | 0.114 | 0.114 | 0.114 | 0.114 | 0.079 | 0.079 | 0.079 | 0.079 | 0.044 | 0.044 | 0.044 | 0.044 | 0.046 | 0.046 | 0.046 | 0.046 | 0.082 | 0.082 | 0.082 | 0.082 | 0.099 | 0.099 | 0.099 | 0.099 | 0.095 | 0.095 | 0.095 | 0.095 |
Income Tax Expense
| 11.395 | 26.964 | 34.014 | 27.245 | 34.832 | 20.148 | 28.267 | 21.975 | 28.021 | 13.378 | 31.122 | 13.378 | 8.381 | 13.463 | 45.472 | 13.463 | 37.187 | 16.058 | 27.046 | 16.058 | 15.91 | 15.91 | 15.91 | 15.91 | 8.539 | 8.539 | 8.539 | 8.539 | 20.898 | 20.898 | 20.898 | 20.898 | 19.759 | 19.759 | 19.759 | 19.759 | 16.102 | 16.102 | 16.102 | 16.102 | 17.289 | 17.289 | 17.289 | 17.289 | 22.363 | 22.363 | 22.363 | 22.363 | 17.688 | 17.688 | 17.688 | 17.688 | 15.986 | 15.986 | 15.986 | 15.986 | 10.839 | 10.839 | 10.839 | 10.839 | 7.387 | 7.387 | 7.387 | 7.387 | 7.946 | 7.946 | 7.946 | 7.946 | 17.934 | 17.934 | 17.934 | 17.934 | 14.686 | 14.686 | 14.686 | 14.686 | 10.337 | 10.337 | 10.337 | 10.337 |
Net Income
| 55.166 | 53.732 | 93.832 | 47.004 | 93.132 | 43.802 | 66.233 | 56.743 | 94.04 | 59.657 | 76.503 | 59.657 | 61.117 | 48.104 | 102.755 | 48.104 | 51.516 | 35.438 | 74.458 | 35.438 | 35.397 | 35.397 | 35.397 | 35.397 | 55.15 | 55.15 | 55.15 | 55.15 | 42.431 | 42.431 | 42.431 | 42.431 | 36.212 | 36.212 | 36.212 | 36.212 | 36.503 | 36.503 | 36.503 | 36.503 | 33.19 | 33.19 | 33.19 | 33.19 | 39.648 | 39.648 | 39.648 | 39.648 | 37.886 | 37.886 | 37.886 | 37.886 | 97.199 | 97.199 | 97.199 | 97.199 | 44.135 | 44.135 | 44.135 | 44.135 | 32.659 | 32.659 | 32.659 | 32.659 | 22.644 | 22.644 | 22.644 | 22.644 | 45.091 | 45.091 | 45.091 | 45.091 | 38.91 | 38.91 | 38.91 | 38.91 | 31.643 | 31.643 | 31.643 | 31.643 |
Net Income Ratio
| 0.071 | 0.067 | 0.061 | 0.063 | 0.06 | 0.054 | 0.044 | 0.039 | 0.074 | 0.098 | 0.055 | 0.098 | 0.05 | 0.067 | 0.062 | 0.067 | 0.035 | 0.05 | 0.055 | 0.05 | 0.054 | 0.054 | 0.054 | 0.054 | 0.088 | 0.088 | 0.088 | 0.088 | 0.069 | 0.069 | 0.069 | 0.069 | 0.059 | 0.059 | 0.059 | 0.059 | 0.069 | 0.069 | 0.069 | 0.069 | 0.068 | 0.068 | 0.068 | 0.068 | 0.078 | 0.078 | 0.078 | 0.078 | 0.084 | 0.084 | 0.084 | 0.084 | 0.228 | 0.228 | 0.228 | 0.228 | 0.08 | 0.08 | 0.08 | 0.08 | 0.055 | 0.055 | 0.055 | 0.055 | 0.034 | 0.034 | 0.034 | 0.034 | 0.074 | 0.074 | 0.074 | 0.074 | 0.073 | 0.073 | 0.073 | 0.073 | 0.069 | 0.069 | 0.069 | 0.069 |
EPS
| 0.36 | 0.349 | 0.61 | 0.305 | 0.61 | 0.285 | 0.43 | 0.37 | 0.61 | 0.39 | 0.5 | 0.39 | 0.4 | 0.31 | 0.67 | 0.31 | 0.33 | 0.23 | 0.48 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.36 | 0.36 | 0.36 | 0.36 | 0.28 | 0.28 | 0.28 | 0.28 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.63 | 0.63 | 0.63 | 0.63 | 0.29 | 0.29 | 0.29 | 0.29 | 0.21 | 0.21 | 0.21 | 0.21 | 0.14 | 0.14 | 0.14 | 0.14 | 0.28 | 0.28 | 0.28 | 0.28 | 0.24 | 0.24 | 0.24 | 0.24 | 0.2 | 0.2 | 0.2 | 0.2 |
EPS Diluted
| 0.36 | 0.349 | 0.61 | 0.305 | 0.61 | 0.285 | 0.43 | 0.37 | 0.61 | 0.39 | 0.5 | 0.39 | 0.4 | 0.31 | 0.67 | 0.31 | 0.33 | 0.23 | 0.48 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.36 | 0.36 | 0.36 | 0.36 | 0.28 | 0.28 | 0.28 | 0.28 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.63 | 0.63 | 0.63 | 0.63 | 0.29 | 0.29 | 0.29 | 0.29 | 0.21 | 0.21 | 0.21 | 0.21 | 0.14 | 0.14 | 0.14 | 0.14 | 0.28 | 0.28 | 0.28 | 0.28 | 0.24 | 0.24 | 0.24 | 0.24 | 0.2 | 0.2 | 0.2 | 0.2 |
EBITDA
| 98.386 | 107.681 | 188.829 | 85.947 | 194.403 | 93.678 | 157.727 | 168.537 | 151.573 | 97.842 | 169.737 | 97.842 | 141.407 | 92.363 | 229.262 | 92.363 | 178.987 | 82.078 | 158.519 | 82.078 | 76.195 | 76.195 | 76.195 | 76.195 | 85.958 | 85.958 | 85.958 | 85.958 | 84.541 | 84.541 | 84.541 | 84.541 | 74.843 | 74.843 | 74.843 | 74.843 | 69.615 | 69.615 | 69.615 | 69.615 | 65.969 | 65.969 | 65.969 | 65.969 | 78.436 | 78.436 | 78.436 | 78.436 | 67.844 | 67.844 | 67.844 | 67.844 | 127.843 | 127.843 | 127.843 | 127.843 | 71.985 | 71.985 | 71.985 | 71.985 | 57.547 | 57.547 | 57.547 | 57.547 | 55.34 | 55.34 | 55.34 | 55.34 | 100.409 | 100.409 | 100.409 | 100.409 | 83.556 | 83.556 | 83.556 | 83.556 | 58.508 | 58.508 | 58.508 | 58.508 |
EBITDA Ratio
| 0.127 | 0.134 | 0.124 | 0.115 | 0.125 | 0.116 | 0.105 | 0.116 | 0.119 | 0.161 | 0.123 | 0.161 | 0.115 | 0.128 | 0.137 | 0.128 | 0.123 | 0.117 | 0.117 | 0.117 | 0.115 | 0.115 | 0.115 | 0.115 | 0.137 | 0.137 | 0.137 | 0.137 | 0.138 | 0.138 | 0.138 | 0.138 | 0.122 | 0.122 | 0.122 | 0.122 | 0.131 | 0.131 | 0.131 | 0.131 | 0.135 | 0.135 | 0.135 | 0.135 | 0.154 | 0.154 | 0.154 | 0.154 | 0.15 | 0.15 | 0.15 | 0.15 | 0.3 | 0.3 | 0.3 | 0.3 | 0.131 | 0.131 | 0.131 | 0.131 | 0.097 | 0.097 | 0.097 | 0.097 | 0.082 | 0.082 | 0.082 | 0.082 | 0.164 | 0.164 | 0.164 | 0.164 | 0.157 | 0.157 | 0.157 | 0.157 | 0.127 | 0.127 | 0.127 | 0.127 |