Ebro Foods, S.A.

MSE:EBRO.MC

16 (EUR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 376.137329.988237.69184.95214.845539.239134.81349.492134.81210.48652.622326.23952.622252.07263.018205.09263.018171.4542.863287.62442.863269.41167.353348.74167.353291.3472.835236.49772.835211.63852.91145.62552.91192.27948.0797.77948.0794.31423.579101.46723.579173.7443.43594.66643.43597.8724.468475.47424.468555.707138.9270138.927199.9349.98349.98349.98329.39629.39629.39629.39623.6523.6523.6523.6518.76818.76818.76818.76820.54920.54920.54920.54927.41827.41827.41827.418
Short Term Investments 05.34112.9071.87310.5912.1250.5313.7030.5312.0520.5131.5950.5130.920.231.8130.230.9170.2292.4880.2291.1220.2811.9740.2811.5560.3890.4920.3891.8820.4710.8880.4710.3670.0920.3530.0920.2050.0510.170.0510.280.074.9480.074.2071.05201.05222.8585.71505.7150000000000000.0390.0390.0390.0390.0080.0080.0080.0080000
Cash and Short Term Investments 376.137329.988250.597186.823225.436541.364135.341353.195135.341212.53853.135327.83453.135252.99263.248206.90563.248172.36743.092290.11243.092270.53367.633350.71567.633292.89673.224236.98973.224213.5253.38146.51353.38192.64648.16298.13248.16294.51923.63101.63723.63174.0243.50599.61443.505102.07725.519475.47425.519578.565144.6410144.641199.9349.98349.98349.98329.39629.39629.39629.39623.6523.6523.6523.6518.76818.76818.76818.76820.54920.54920.54920.54927.41827.41827.41827.418
Net Receivables 536.565504.156551.252626.667548.181544.903136.226494.659136.226561.441140.36524.279140.36544.922136.231439.64136.231514.357128.589454.364128.589504.31126.078436.345126.078466.446116.612426.557116.612448.776112.194398.237112.194419.528104.882364.916104.882373.86493.466363.49593.466384.3196.078370.00696.078383.13895.785311.3395.785319.76179.94079.94407.047101.762101.762101.762121.72121.72121.72121.72141.966141.966141.966141.966140.296140.296140.296140.296123.491123.491123.491123.49180.46780.46780.46780.467
Inventory 768.911775.292884.964846.663832.259634.963158.741677.089158.741528.266132.067631.326132.067586.3146.575612.242146.575544.617136.154572.614136.154510.485127.621466.584127.621464.321116.08438.537116.08419.245104.811455.821104.811408.395102.099405.78102.099364.64191.16381.59591.16325.8581.463338.08681.463360.62790.157257.17890.157260.43865.11247.21965.11277.52869.38269.38269.38289.38389.38389.38389.383126.488126.488126.488126.488118.532118.532118.532118.532112.717112.717112.717112.717101.688101.688101.688101.688
Other Current Assets 26.48817.64412.4659.02520.45212.0853.02116.6873.02113.9913.49816.0483.49811.1122.77811.2392.7789.7662.44210.7282.4427.9521.98812.1921.98811.3832.84613.0972.84610.262.56511.8122.5657.7231.93110.8831.9318.0892.0228.3992.0225.9741.4949.1361.4943.9050.9769.9340.9765.4441.361262.3281.3614.2411.061.061.063.7853.7853.7853.7855.3775.3775.3775.3773.7013.7013.7013.7014.2374.2374.2374.23712.54412.54412.54412.544
Total Current Assets 1,708.1011,627.081,699.2781,669.1781,626.3281,733.315433.3291,541.63433.3291,316.236329.0591,499.487329.0591,395.326348.8321,270.026348.8321,241.107310.2771,327.818310.2771,293.28323.321,265.836323.321,235.046308.7621,115.18308.7621,091.801272.951,012.383272.951,028.292257.073879.711257.073841.113210.278855.126210.278890.154222.539816.842222.539849.747212.4371,053.916212.4371,164.337291.0841,186.921291.084888.949222.237222.237222.237404.124404.124404.124404.124297.515297.515297.515297.515281.296281.296281.296281.296260.993260.993260.993260.993222.117222.117222.117222.117
Non-Current Assets:
Property, Plant & Equipment, Net 935.478906.659891.719879.089870.787848.056212.014950.112212.014934.041233.511,014.487233.511,029.957257.489947.534257.489857.45214.363799.602214.363758.739189.685722.867189.685737.452184.363709.232184.363688.239172.06637.179172.06612.771153.193536.261153.193509.673127.418499.537127.418496.045124.011503.323124.011507.76126.94416.152126.94449.594112.399456.236112.399544.729136.182136.182136.182139.34139.34139.34139.34200.012200.012200.012200.012234.631234.631234.631234.631240.435240.435240.435240.435202.934202.934202.934202.934
Goodwill 809.937798.377804.33807.072817.884809.359202.341,074.09202.341,061.602265.4011,222.623265.4011,267.066316.7671,143.641316.7671,156.606289.1521,159.859289.1521,037.889259.4721,007.516259.4721,029.715257.429995.408257.429990.885247.721982.219247.721932.596233.149952.863233.149851.617212.904823.515212.904823.207205.802837.963205.80200734.074000791.5030000000000000212.259212.259212.259212.259155.212155.212155.212155.21248.92748.92748.92748.927
Intangible Assets 0425.095429.968429.48438.457434.348108.587474.568108.587449.356112.339566.385112.339538.116134.529431.356134.529436.601109.15433.513109.15428.248107.062446.381107.062462.928115.732456.576115.732466.214116.554458.923116.554433.974108.494375.943108.494373.54493.386372.8393.386373.99393.498386.21993.49800286.35700265.168314.373265.1680274.302274.302274.302284.177284.177284.177284.177273.912273.912273.912273.91272.69172.69172.69172.69141.1141.1141.1141.1119.28119.28119.28119.281
Goodwill and Intangible Assets 809.9371,223.4721,234.2981,236.5521,256.3411,243.707310.9271,548.658310.9271,510.958377.741,789.008377.741,805.182451.2961,574.997451.2961,593.207398.3021,593.372398.3021,466.137366.5341,453.897366.5341,492.643373.1611,451.984373.1611,457.099364.2751,441.142364.2751,366.57341.6431,328.806341.6431,225.161306.291,196.345306.291,197.2299.31,224.182299.31,210.93302.7331,020.431302.7331,060.672265.1681,105.876265.1681,097.208274.302274.302274.302284.177284.177284.177284.177273.912273.912273.912273.912284.951284.951284.951284.951196.321196.321196.321196.32168.20868.20868.20868.208
Long Term Investments 69.68168.45834.20943.53937.56443.22610.75144.18610.75145.27810.84744.58510.84745.31410.55744.22710.55742.5779.99240.9959.99239.7979.18940.1569.18939.4179.32528.549.32526.7876.01327.7736.01330.7465.71430.3355.71471.6165.6434.0025.6434.9330.80238.2860.80250.460.68500.685115.0210.77400.77469.0151.6971.6971.6973.3233.3233.3233.3234.0174.0174.0174.0175.9215.9215.9215.9216.3896.3896.3896.3894.2694.2694.2694.269
Tax Assets 44.68544.87747.37448.79448.22946.2711.56866.24611.56861.99615.49960.38815.49957.25214.31355.73114.31352.88413.22152.34713.22149.75712.43974.30412.43983.06820.76770.98120.76774.30118.57562.1618.57555.87113.96855.35413.96855.45513.86456.36613.86453.02413.25660.3613.25655.58213.89654.33613.89664.15416.03941.75216.03952.41213.10313.10313.10311.67211.67211.67211.67218.27718.27718.27718.27720.14520.14520.14520.14528.01228.01228.01228.01228.32828.32828.32828.328
Other Non-Current Assets 433.8261.01933.50123.06431.74124.0486.06829.4746.068167.15342.26141.28342.26141.04211.03397.69211.03345.211.95348.59511.95352.9914.00857.49514.00857.85214.99360.08614.99365.44917.04668.15917.04667.81818.92778.28218.92769.66229.6860.37529.6860.45623.04536.04523.04536.12920.962103.69820.96231.25235.79485.97235.79432.15223.59523.59523.59513.09213.09213.09213.09250.14350.14350.14350.14313.98713.98713.98713.98715.07615.07615.07615.07615.95515.95515.95515.955
Total Non-Current Assets 2,293.6072,244.4852,241.1012,231.0382,244.6622,205.307551.3272,638.676551.3272,719.426679.8572,949.751679.8572,978.747744.6872,720.181744.6872,591.318647.832,534.911647.832,367.42591.8552,348.719591.8552,410.432602.6082,320.823602.6082,311.875577.9692,236.413577.9692,133.776533.4442,029.038533.4441,931.567482.8921,846.625482.8921,841.658460.4151,862.196460.4151,860.861465.2151,594.617465.2151,720.693430.1731,689.836430.1731,795.516448.879448.879448.879451.604451.604451.604451.604546.359546.359546.359546.359559.633559.633559.633559.633486.233486.233486.233486.233319.694319.694319.694319.694
Total Assets 4,001.7083,871.5653,940.3793,900.2163,870.993,938.622984.6564,180.306984.6564,035.6621,008.9164,449.2381,008.9164,374.0731,093.5183,990.2071,093.5183,832.425958.1063,862.729958.1063,660.7915.1753,614.555915.1753,645.478911.373,436.003911.373,403.676850.9193,248.796850.9193,162.068790.5172,908.749790.5172,772.68693.172,701.751693.172,731.812682.9532,679.038682.9532,710.608677.6522,648.533677.6522,885.03721.2582,876.757721.2582,684.465671.116671.116671.116855.728855.728855.728855.728843.874843.874843.874843.874840.929840.929840.929840.929747.226747.226747.226747.226541.811541.811541.811541.811
Liabilities & Equity:
Current Liabilities:
Account Payables 452.075430.825415.733359.824415.02345.64286.411385.37386.411386.02296.506495.07896.506347.59686.899405.53286.899343.65685.914398.78585.914336.26684.067394.62884.067302.09175.523375.07475.523312.37378.093349.9978.093285.4771.368295.63871.368235.63758.909282.55258.909234.07958.52221.24558.52319.31779.829269.7879.829352.46388.116248.83288.116324.78881.19781.19781.197111.122111.122111.122111.122148.73148.73148.73148.73100.575100.575100.575100.575103.057103.057103.057103.05760.38960.38960.38960.389
Short Term Debt 501.752482.27248.995202.308175.965268.4560737.50591.7590387.6750424.9670424.2060342.6940357.3580308.2550364.1450240.0240193.7760197.5680174.2740315.0260159.8430205.4020224.6740235.5670190.9690209.171000219.441000235.28100000000000000000000000
Tax Payables 26.65617.6819.67414.36422.19937.454040.942049.875027.33608.685014.749011.691015.182014.013027.279026.699033.882024.583023.734026.696026.599016.683029.467023.05109.5807.30600024.83507.571017.1300000000000000000000000
Deferred Revenue 60.50617.68264.44400305.8730169.6460185.012075.9030125.504062.0640110.667036.3040123.962061.450121.544065.380114.612077.9140114.145092.09088.837073.318080.6570106.85907.7500024.99600017.4800000000000000000000000
Other Current Liabilities 271.413261.4763.687307.738250.5663.78144.5271.733144.5272.423194.7991.627194.7993.215138.4223.897138.4225.203114.6412.02114.6412.949108.7921.248108.7921.01790.6461.03290.6461.65478.4590.6378.4591.578107.6871.068107.6872.5174.1872.85874.1875.97880.55112.02880.5519.24356.541272.25656.5417.14562.896430.27262.89612.80666.39266.39266.392204.978204.978204.978204.978118.103118.103118.103118.103177.199177.199177.199177.199115.65115.65115.65115.6572.82372.82372.82372.823
Total Current Liabilities 1,285.7461,192.251932.859869.87841.551923.751230.9381,294.252230.9381,165.216291.304960.283291.304901.282225.321895.699225.321802.22200.555794.467200.555771.432192.858821.471192.858664.676166.169635.262166.169626.207156.552602.808156.552716.219179.055548.639179.055532.386133.097583.402133.097556.281139.07531.101139.07545.481136.37542.036136.37604.045151.011679.104151.011590.355147.589147.589147.589316.1316.1316.1316.1266.832266.832266.832266.832277.774277.774277.774277.774218.707218.707218.707218.707133.211133.211133.211133.211
Non-Current Liabilities:
Long Term Debt 86.653100.996518.116531.863532.641579.11130.972338.357130.972379.28477.688685.16877.688661.235145.638420.087145.638368.86492.196502.41492.196365.16391.291318.02291.291406.607101.652396.051101.652368.77792.194361.15892.194198.77949.695284.7449.695214.25553.564146.17953.564172.82143.205231.243.205279.9869.995069.995354.03188.508088.508521.52130.38130.38130.38179.638179.638179.638179.638176.735176.735176.735176.735180.648180.648180.648180.648173.457173.457173.457173.457100.038100.038100.038100.038
Deferred Revenue Non-Current 15.17115.813.38710.9199.29810.3262.58212.4642.58211.4372.85910.4182.8597.2041.8012.2851.8013.5930.8983.7330.8984.0511.0134.3731.0134.7491.1875.0071.1874.4181.1054.2481.1054.4091.1024.9121.1022.0480.5122.4330.5122.7230.68167.8560.6814.7161.17901.1795.8661.46701.46714.7933.6983.6983.6983.8983.8983.8983.8983.5753.5753.5753.57538.24238.24238.24238.24236.62936.62936.62936.62936.61336.61336.61336.613
Deferred Tax Liabilities Non-Current 231.643228.485224.702227.29230.852222.2255.555237.34555.555242.91660.729287.9560.729285.05771.264235.01371.264236.94259.236226.05959.236219.2554.813290.14154.813299.17574.794280.81474.794281.73670.434257.25470.434245.95661.489232.0161.489239.87959.97238.10159.97229.99957.5217.88157.5201.91850.48190.19650.48193.75548.439130.50448.439144.83936.2136.2136.2134.0534.0534.0534.0535.00835.00835.00835.00825.69125.69125.69125.69128.8428.8428.8428.8416.3416.3416.3416.34
Other Non-Current Liabilities 113.155111.957.81261.99471.80170.02531.312266.86231.312279.01186.886235.6986.886227.62576.577241.87976.577230.60457.672230.30957.672178.87944.72155.72244.72163.8740.968140.89940.968129.62232.406121.92532.406122.930.72559.31930.72555.84913.96266.02113.96276.75119.1884.37619.18890.05322.513410.99422.513119.88729.972693.90329.972114.79828.728.728.714.87214.87214.87214.87256.16556.16556.16556.16515.46415.46415.46415.46415.0815.0815.0815.0810.6710.6710.6710.67
Total Non-Current Liabilities 446.622457.181814.017832.066844.592881.681220.42855.028220.42912.648228.1621,219.226228.1621,181.121295.28899.264295.28840.003210.001962.515210.001767.343191.836768.258191.836874.401218.6822.771218.6784.553196.138744.585196.138572.044143.011580.981143.011512.031128.008452.734128.008482.294120.574521.313120.574576.667144.167601.19144.167673.539168.385824.407168.385795.95198.988198.988198.988232.457232.457232.457232.457271.482271.482271.482271.482260.044260.044260.044260.044254.005254.005254.005254.005163.661163.661163.661163.661
Total Liabilities 1,732.3681,649.4321,746.8761,701.9361,686.1431,805.432451.3582,149.28451.3582,077.864519.4662,179.509519.4662,082.403520.6011,794.963520.6011,642.223410.5561,756.982410.5561,538.775384.6941,589.729384.6941,539.077384.7691,458.033384.7691,410.76352.691,347.393352.691,288.263322.0661,129.62322.0661,044.417261.1041,036.136261.1041,038.575259.6441,052.414259.6441,122.148280.5371,143.226280.5371,277.584319.3961,503.511319.3961,386.305346.576346.576346.576548.557548.557548.557548.557538.315538.315538.315538.315537.818537.818537.818537.818472.712472.712472.712472.712296.872296.872296.872296.872
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 92.31992.31992.31992.31992.31992.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0892.31923.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.0823.08
Retained Earnings 1,961.91,965.061,912.7671,912.8361,851.3461,882.678470.671,834.028470.671,814.239453.562,054.346453.562,044.128511.0321,985.49511.0321,999.977499.9941,932.303499.9941,952.503488.1261,824.895488.1261,820.612455.1531,743.29455.1531,738.968434.7421,653.842434.7421,695.582423.8961,628.85423.8961,646.384411.5961,566.201411.5961,588.508397.12767.274397.12700001,501.825375.4561,241.322375.4561,229.166307.292307.292307.292293.596293.596293.596293.596276.666276.666276.666276.666267.867267.867267.867267.867235.81235.81235.81235.81209.336209.336209.336209.336
Accumulated Other Comprehensive Income/Loss 171.378124.607149.306156.11204.368123.457-195.15669.859-195.15617.62-247.4190.547-247.41122.583-249.78183.293-249.7810-229.070-229.070-207.4570-207.4570-197.0670-197.0670-185.80-185.80-167.6720-167.6720-152.7280-152.7280-153.8560-153.8560-142.2620-142.2620-140.020-140.020-160.453-160.453-160.453-146.497-146.497-146.497-146.497-289.151-289.151-289.151-289.151000000000000
Other Total Stockholders Equity 3.1733.1733.1733.1733.1733.173234.7043.173234.7043.173260.223.173260.223.173288.5873.173288.58770.038253.54651.67253.54629.815226.73279.301226.732166.395245.434116.274245.434134.972226.207129.637226.20761.584189.148-23.322189.148-32.946150.1186.01150.11811.382156.9591,465.931156.9591,494.979516.2971,355.122516.297-1.401143.34622.178143.346-41.163154.622154.622154.622136.993136.993136.993136.993294.966294.966294.966294.96612.16412.16412.16412.16415.62415.62415.62415.62412.52312.52312.52312.523
Total Shareholders Equity 2,228.772,185.1592,157.5652,164.4382,151.2062,101.627533.2981,999.379533.2981,927.351489.452,240.385489.452,262.203572.9182,164.275572.9182,162.334547.5512,076.292547.5512,074.637530.4811,996.515530.4812,079.326526.61,951.883526.61,966.259498.2291,875.798498.2291,849.485468.4511,697.847468.4511,705.757432.0661,664.53432.0661,692.209423.3091,625.524423.3091,587.298397.1151,447.441397.1151,592.743401.8621,355.819401.8621,280.322324.54324.54324.54307.172307.172307.172307.172305.56305.56305.56305.56303.111303.111303.111303.111274.514274.514274.514274.514244.939244.939244.939244.939
Total Equity 2,269.342,222.1332,193.5032,198.282,184.8472,133.19533.2982,031.026533.2981,957.798489.452,269.729489.452,291.67572.9182,195.244572.9182,190.202547.5512,105.747547.5512,121.925530.4812,024.826530.4812,106.401526.61,977.97526.61,992.916498.2291,901.403498.2291,873.805468.4511,779.129468.4511,728.263432.0661,665.615432.0661,693.237423.3091,626.624423.3091,588.46397.1151,505.307397.1151,607.446401.8621,373.246401.8621,298.16324.54324.54324.54307.172307.172307.172307.172305.56305.56305.56305.56303.111303.111303.111303.111274.514274.514274.514274.514244.939244.939244.939244.939
Total Liabilities & Shareholders Equity 4,001.7083,871.5653,940.3793,900.2163,870.993,938.622984.6564,180.306984.6564,035.6621,008.9164,449.2381,008.9164,374.0731,093.5183,990.2071,093.5183,832.425958.1063,862.729958.1063,660.7915.1753,614.555915.1753,645.478911.373,436.003911.373,403.676850.9193,248.796850.9193,162.068790.5172,908.749790.5172,772.68693.172,701.751693.172,731.812682.9532,679.038682.9532,710.608677.6522,648.533677.6522,885.03721.2582,876.757721.2582,684.465671.116671.116671.116855.728855.728855.728855.728843.874843.874843.874843.874840.929840.929840.929840.929747.226747.226747.226747.226541.811541.811541.811541.811