
EBR Systems, Inc.
ASX:EBR.AX
1.09 (AUD) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 6.918 | 36.411 | 8.365 | 7.726 | 14.579 | 14.579 | 51.557 | 51.557 | 15.456 | 15.456 | 79.276 | 79.276 | 78.242 | 78.242 | 8.566 | 8.566 | 5.878 | 5.878 | -7.285 |
Short Term Investments
| 53.746 | 37.177 | 0 | 56.386 | 57.736 | 57.736 | 33.272 | 33.272 | 48.073 | 48.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.571 |
Cash and Short Term Investments
| 60.664 | 73.588 | 8.365 | 64.112 | 72.315 | 72.315 | 84.829 | 84.829 | 63.529 | 63.529 | 79.276 | 79.276 | 78.242 | 78.242 | 8.566 | 8.566 | 5.878 | 5.878 | 7.285 |
Net Receivables
| 0.441 | 0.054 | 0.411 | 0.142 | 0.231 | 0.136 | 0 | 0 | 0.444 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1.391 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.97 | 0.97 | 46.887 | 1.34 | 1.829 | 1.924 | 1.826 | 1.826 | 2.612 | 2.791 | 3.075 | 3.075 | 2.857 | 2.857 | 0.953 | 0.953 | 1.194 | 1.194 | 0 |
Total Current Assets
| 64.466 | 74.612 | 55.662 | 65.594 | 74.375 | 74.375 | 86.655 | 86.655 | 66.585 | 66.585 | 82.35 | 82.35 | 81.099 | 81.099 | 9.52 | 9.52 | 7.072 | 7.072 | 7.285 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1.724 | 1.955 | 1.474 | 1.696 | 2.808 | 2.808 | 3.135 | 3.135 | 3.518 | 3.518 | 3.584 | 3.584 | 3.887 | 3.887 | 1.293 | 1.293 | 0.887 | 0.887 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5.304 | 0.594 | 0 | 0 | 1.126 | 1.126 | 0 | 0 | 0.986 | 0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.065 | 1.663 | 1.005 | 0.743 | 0.59 | 0.59 | 0.589 | 0.589 | 0.59 | 0.59 | 0.436 | 0.436 | 0.438 | 0.438 | 0.44 | 0.44 | 0.439 | 0.439 | -7.285 |
Total Non-Current Assets
| 9.093 | 4.212 | 2.48 | 2.439 | 4.524 | 4.524 | 3.724 | 3.724 | 5.094 | 5.094 | 4.02 | 4.02 | 4.325 | 4.325 | 1.733 | 1.733 | 1.327 | 1.327 | -7.285 |
Total Assets
| 73.559 | 78.824 | 58.142 | 68.033 | 78.898 | 78.898 | 90.379 | 90.379 | 71.679 | 71.679 | 86.371 | 86.371 | 85.424 | 85.424 | 11.252 | 11.252 | 8.399 | 8.399 | 0 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 3.247 | 2.007 | 5.775 | 1.675 | 1.856 | 1.856 | 0.897 | 0.897 | 2.092 | 2.092 | 1.427 | 1.427 | 1.711 | 1.711 | 0.679 | 0.679 | 0.904 | 0.904 | 0 |
Short Term Debt
| 0.56 | 0.57 | 0.548 | 0.565 | 0.272 | 0.021 | 0.047 | 0.047 | 0.268 | 0.052 | 0.052 | 0.052 | 2.41 | 2.41 | 2.389 | 2.389 | 21.65 | 21.65 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.521 | 4.148 | 0.305 | 3.178 | 4.32 | 4.571 | 3.553 | 3.553 | 3.569 | 3.786 | 2.759 | 2.759 | 3.194 | 3.194 | 2.816 | 2.816 | 4.765 | 4.765 | 0 |
Total Current Liabilities
| 8.328 | 6.725 | 6.628 | 5.417 | 6.448 | 6.448 | 4.497 | 4.497 | 5.93 | 5.93 | 4.238 | 4.238 | 7.315 | 7.315 | 5.884 | 5.884 | 27.319 | 27.319 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 40.838 | 40.818 | 0.294 | 40.25 | 41.317 | 41.317 | 41.139 | 41.139 | 21.317 | 21.317 | 21.288 | 21.288 | 2.211 | 2.211 | 13.989 | 13.989 | 11.578 | 11.578 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.038 | 0.044 | 40.01 | 0.07 | 0.077 | 0.077 | 0.13 | 0.13 | 0.482 | 0.482 | 0 | 0 | 0 | 0 | 3.286 | 3.286 | 7.152 | 7.152 | 0 |
Total Non-Current Liabilities
| 40.876 | 40.862 | 40.304 | 40.32 | 41.394 | 41.394 | 41.269 | 41.269 | 21.8 | 21.8 | 21.288 | 21.288 | 2.211 | 2.211 | 17.275 | 17.275 | 18.73 | 18.73 | 0 |
Total Liabilities
| 49.204 | 47.587 | 46.932 | 45.737 | 47.842 | 47.842 | 45.766 | 45.766 | 27.73 | 27.73 | 25.526 | 25.526 | 9.526 | 9.526 | 23.159 | 23.159 | 46.049 | 46.049 | 0 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.008 | 0.008 | 0.008 |
Common Stock
| 0.037 | 0.036 | 343.645 | 0.031 | 342.753 | 0.031 | 0.03 | 0.03 | 320.777 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.001 | 0.001 | 0.001 | 0.001 | 0 |
Retained Earnings
| -353.458 | -343.36 | -333.304 | -321.809 | -311.696 | -312.659 | -293.218 | -293.218 | -276.828 | -277.622 | -260.183 | -260.183 | -244.534 | -244.534 | -219.757 | -219.757 | -203.851 | -203.851 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.873 | 0.972 | 0.868 | 0.885 | 0.963 | 0.963 | 0.916 | 0.916 | 0.001 | 0.795 | 0.954 | 0.954 | 1.027 | 1.027 | -0.124 | -0.124 | -0.088 | -0.088 | -13.834 |
Other Total Stockholders Equity
| 376.903 | 373.588 | 0 | 343.189 | -0.963 | 342.721 | 336.885 | 336.885 | -0.001 | 320.749 | 320.047 | 320.047 | 319.378 | 319.378 | 207.961 | 207.961 | 166.278 | 166.278 | 0 |
Total Shareholders Equity
| 24.356 | 31.236 | 11.209 | 22.296 | 31.056 | 31.056 | 44.613 | 44.613 | 43.949 | 43.949 | 60.845 | 60.845 | 75.898 | 75.898 | -11.906 | -11.906 | -37.651 | -37.651 | -13.826 |
Total Equity
| 24.356 | 31.236 | 11.209 | 22.296 | 31.056 | 31.056 | 44.613 | 44.613 | 43.949 | 43.949 | 60.845 | 60.845 | 75.898 | 75.898 | -11.906 | -11.906 | -37.651 | -37.651 | -13.826 |
Total Liabilities & Shareholders Equity
| 73.559 | 78.824 | 58.142 | 68.033 | 78.898 | 78.898 | 90.379 | 90.379 | 71.679 | 71.679 | 86.371 | 86.371 | 85.424 | 85.424 | 11.252 | 11.252 | 8.399 | 8.399 | -13.826 |