EBOS Group Limited

NZX:EBO.NZ

35.25 (NZD) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NZD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 14,411.11713,317.44611,451.8689,888.1349,381.9337,250.8477,609.4887,625.8547,101.4556,068.085,757.2341,540.7831,426.5151,340.9771,370.8991,340.9271,089.169306.998300.3280.256227.657224.017206.418105.80900057.143027.998
Cost of Revenue 12,626.9111,618.53110,520.968,821.7968,394.8226,404.5836,748.8446,872.196,418.5235,464.4455,187.1511,597.4751,263.2341,206.7571,219.4241,195.066962.491235.428232.45600000000000
Gross Profit 1,784.2071,679.183799.71,066.337987.111846.265860.644753.664682.932603.635570.083224.496163.281134.22151.475145.861126.67871.5767.84416.707227.657224.017206.418105.80900057.143027.998
Gross Profit Ratio 0.1240.1260.070.1080.1050.1170.1130.0990.0960.0990.0990.1460.1140.10.110.1090.1160.2330.2260.061111000101
Reseach & Development Expenses 000000000000000000000000000000
General & Administrative Expenses 619.433578.276467.055382.434347.691357.611357.37295.591263.947237.264231.93688.36768.12556.32865.69666.79158.72428.84728.1122.3762.0942.142.1571.568000000
Selling & Marketing Expenses 000000000000000000000000000000
SG&A 619.433498.74467.055382.434347.691357.611357.37295.591263.947237.264231.93688.36768.12556.32865.69666.79158.72428.84728.1122.3762.0942.142.1571.568000000
Other Expenses 637.53621.642-34.414366.378639.42488.653503.274458.073418.985366.371-0.32-5.76595.15677.89285.77979.0767.95442.72339.732278.018225.564221.877204.261104.2416.3717.0134.74357.1431.06827.998
Operating Expenses 1,256.9621,199.918467.536748.812348.325356.854860.644533.676478.433430.547189.638166.636120.7198.609151.475145.861126.67871.5748.509280.394227.657224.017206.41899.096.3717.0134.74357.1431.06827.998
Operating Income 522.364495.059365.488317.526282.723238.688237.448219.059204.499173.088157.05153.87842.57135.61138.74331.7128.98217.44120.78317.01912.9111.083201.1686.7196.3717.0134.7434.368026.884
Operating Income Ratio 0.0360.0370.0320.0320.030.0330.0310.0290.0290.0290.0270.0350.030.0270.0280.0240.0270.0570.0690.0610.0570.0490.9750.0630000.07600.96
Total Other Income Expenses Net -108.644-92.607-38.121-34.922-36.488-36.747-22.521-30.42-23.784-22.42-31.27-11.664-6.47-3.038-2.893-4.933-6.439-3.356-2.224-2.155-0.544-1.458-192.640.780-0.517-0.571-52.5033.544-23.471
Income Before Tax 418.6406.389327.368282.603246.235201.941214.927189.568180.715150.668125.78142.21436.10132.57335.8526.77722.54314.94217.11114.82712.3669.6258.5297.4986.1836.4954.1714.3285.013.412
Income Before Tax Ratio 0.0290.0310.0290.0290.0260.0280.0280.0250.0250.0250.0220.0270.0250.0240.0260.020.0210.0490.0570.0530.0540.0430.0410.0710000.07600.122
Income Tax Expense 120.212119.693103.35484.8573.36158.89163.20756.72253.71844.72733.71214.0078.1529.17312.4137.055.884.6235.5635.08112.3669.6258.5297.4026.1836.4954.1714.3285.013.412
Net Income 296.71275.735216.152199.094173.946144.068149.564132.846126.997105.94192.06928.20727.94931.57923.43719.72716.66310.31911.5489.0150-0.11-0.3795.1850.1884.2512.7652.9823.4812.233
Net Income Ratio 0.0210.0210.0190.020.0190.020.020.0170.0180.0170.0160.0180.020.0240.0170.0150.0150.0340.0380.0320-0-0.0020.0490000.05200.08
EPS 1.531.451.221.221.060.940.980.880.840.710.630.530.470.530.410.360.330.280.360.280.27-0.004-0.0120.170.140.240.310.340.410.26
EPS Diluted 1.531.451.221.221.060.940.980.880.840.710.630.530.470.530.410.360.330.280.360.280.27-0.004-0.0120.170.140.240.310.340.410.26
EBITDA 648.563630.856443.584383.522349.594264.654274.163236.506227.978198.994176.67458.24346.81241.12545.74438.71133.63418.84221.69719.57815.64813.02512.0219.9656.3717.0134.7434.3685.183.571
EBITDA Ratio 0.0450.0470.0390.0390.0370.0360.0360.0310.0320.0330.0310.0380.0330.0310.0330.0290.0310.0610.0720.070.0690.0580.0580.0940000.07600.128