Ebix, Inc.
NASDAQ:EBIX
1.16 (USD) • At close December 27, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 110.637 | 99.625 | 105.035 | 73.228 | 147.766 | 63.895 | 114.118 | 57.179 | 52.3 | 56.674 | 36.449 | 23.696 | 23.397 | 19.227 | 9.475 | 49.466 | 5.013 | 6.733 | 5.843 | 7.915 | 4.993 | 6.167 | 3.06 | 7.055 | 1.1 | 6.6 | 0.9 | 0.9 | 1.7 | 1.1 | 1.4 | 1.1 | 0.8 | 0.2 | 0.5 | 1 |
Short Term Investments
| 17.438 | 16.463 | 25.019 | 4.443 | 31.192 | 25.592 | 3.105 | 1.538 | 0.281 | 0.801 | 0.971 | 1.505 | 6.3 | 1.799 | 1.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 128.075 | 116.088 | 130.054 | 77.671 | 178.958 | 89.487 | 117.223 | 58.717 | 52.581 | 57.475 | 37.42 | 25.201 | 29.697 | 21.026 | 11.011 | 49.466 | 5.013 | 6.733 | 5.843 | 7.915 | 4.993 | 6.167 | 3.06 | 7.055 | 1.1 | 6.6 | 0.9 | 0.9 | 1.7 | 1.1 | 1.4 | 1.1 | 0.8 | 0.2 | 0.5 | 1 |
Net Receivables
| 164.434 | 164.827 | 147.558 | 179.172 | 174.34 | 117.838 | 62.713 | 47.171 | 41.1 | 40.73 | 39.117 | 31.133 | 26.028 | 22.861 | 13.562 | 8.809 | 7.973 | 3.502 | 3.256 | 1.787 | 2.863 | 2.447 | 1.98 | 3.097 | 6.4 | 5.2 | 8.1 | 7.6 | 9.7 | 8.3 | 8.5 | 5.1 | 1.9 | 5.8 | 3.3 | 5.6 |
Inventory
| 82.237 | 82.556 | 12.625 | 40.017 | 56.079 | 12.075 | 17.217 | 0 | 2.113 | 4.08 | 5.024 | 2.981 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 1 | 1 | 0.8 | 1.8 | 1.6 | 2 | 1.9 | 1.2 | 0.6 |
Other Current Assets
| 9.774 | 3.093 | 71.661 | 67.074 | 59.274 | 33.532 | 12.716 | 10.942 | 8.067 | 0.064 | 0.108 | 4.502 | 5.057 | 2.628 | 0.951 | 1.13 | 0.913 | 0.444 | 0.587 | 0.364 | 0.34 | 0.253 | 0.216 | 0.501 | 0.2 | 0.2 | 0.4 | 1.4 | 1.7 | 2.1 | 1.3 | 0.4 | 0.2 | 0.4 | 0.3 | 0.2 |
Total Current Assets
| 384.52 | 366.564 | 361.898 | 363.934 | 427.38 | 252.932 | 209.869 | 116.83 | 103.861 | 102.349 | 81.669 | 63.817 | 60.782 | 46.515 | 25.524 | 59.405 | 13.899 | 10.679 | 12.686 | 10.066 | 8.196 | 8.867 | 5.256 | 10.653 | 7.7 | 12 | 10 | 10.9 | 14.1 | 12.3 | 13 | 8.2 | 4.9 | 8.3 | 5.3 | 7.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 62.084 | 64.41 | 64.893 | 67.965 | 50.294 | 41.704 | 37.061 | 34.088 | 24.661 | 8.528 | 10.082 | 8.834 | 7.806 | 7.865 | 3.774 | 3.356 | 2.183 | 1.488 | 1.45 | 1.353 | 1.131 | 0.869 | 0.904 | 2.059 | 1.9 | 2.2 | 2.9 | 3.6 | 4.5 | 3.6 | 3.1 | 2 | 1.6 | 1.9 | 2.1 | 2.2 |
Goodwill
| 881.676 | 939.249 | 949.037 | 952.404 | 946.685 | 666.863 | 441.404 | 402.259 | 402.22 | 337.068 | 326.748 | 259.218 | 180.602 | 154.045 | 88.488 | 36.408 | 23.118 | 12.204 | 12.669 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 82.89 | 85.007 | 91.916 | 108.193 | 105.245 | 96.265 | 78.178 | 86.224 | 80.258 | 81.621 | 83.478 | 68.839 | 53.126 | 49.728 | 10.235 | 7.318 | 7.867 | 15.497 | 4.234 | 0 | 0 | 0.123 | 0.313 | 0.503 | 0 | 2 | 1.2 | 5.3 | 5.9 | 3 | 2.4 | 5 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 964.566 | 1,024.256 | 1,040.953 | 1,060.597 | 1,051.93 | 763.128 | 519.582 | 488.483 | 482.478 | 418.689 | 410.226 | 328.057 | 233.728 | 203.773 | 98.723 | 43.726 | 30.985 | 15.497 | 16.903 | 0 | 0 | 0.123 | 0.313 | 0.503 | 0 | 2 | 1.2 | 5.3 | 5.9 | 3 | 2.4 | 5 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6.4 | 7.4 | 7.4 | 0.05 | 0.681 | 2.975 | 0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 96.289 | 84.514 | 63.402 | 69.227 | 54.629 | 43.529 | 31.345 | 23.732 | 18.758 | 20.616 | 11.245 | 9.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 23.696 | 26.105 | 31.307 | 29.846 | 26.033 | 8.745 | 4.973 | 12.856 | 4.553 | 3.682 | 3.724 | 1.062 | 0.984 | 0.814 | 13.146 | 2.023 | 0.285 | 0.317 | 0.296 | 0.552 | 0.639 | 0.567 | 0.089 | 0.174 | 6.9 | 6.4 | 6.3 | 7.7 | 7.4 | 5.8 | 4.6 | 4.7 | 3.5 | 2.7 | 2.4 | 2.2 |
Total Non-Current Assets
| 1,153.035 | 1,206.685 | 1,207.955 | 1,227.685 | 1,183.567 | 860.081 | 593.886 | 559.159 | 530.45 | 451.515 | 435.277 | 347.365 | 242.518 | 212.452 | 115.643 | 49.105 | 33.453 | 17.302 | 18.649 | 1.905 | 1.77 | 1.559 | 1.306 | 2.736 | 8.8 | 10.6 | 10.4 | 16.6 | 17.8 | 12.4 | 10.1 | 11.7 | 5.1 | 4.6 | 4.5 | 4.4 |
Total Assets
| 1,537.555 | 1,573.249 | 1,569.853 | 1,591.619 | 1,610.947 | 1,113.013 | 803.755 | 675.989 | 634.311 | 553.864 | 516.946 | 411.182 | 303.3 | 258.967 | 141.167 | 108.51 | 47.352 | 27.981 | 31.335 | 11.971 | 9.966 | 10.426 | 6.562 | 13.389 | 16.5 | 22.6 | 20.4 | 27.5 | 31.9 | 24.7 | 23.1 | 19.9 | 10 | 12.9 | 9.8 | 11.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 77.718 | 70.514 | 64.764 | 84.735 | 130.221 | 75.073 | 44.855 | 23.043 | 40.121 | 4.515 | 5.607 | 23.753 | 19.88 | 11.112 | 1.352 | 0.891 | 1.031 | 1.962 | 1.781 | 0.523 | 1.727 | 2.776 | 4.326 | 3.166 | 2.4 | 4.7 | 6.8 | 6.4 | 7.7 | 4.5 | 7.1 | 5 | 3.3 | 0 | 0 | 0 |
Short Term Debt
| 650.489 | 39.311 | 45.063 | 57.565 | 36.434 | 23.624 | 12.373 | 0.606 | 0.636 | 13.889 | 12.259 | 6.832 | 10.37 | 52.377 | 37.375 | 16.16 | 11.009 | 0.969 | 4.477 | 0.073 | 0.22 | 0.26 | 0.238 | 0.314 | 4 | 1.6 | 3 | 2.5 | 4 | 3.6 | 0 | 0 | 0 | 1.5 | 0 | 0.2 |
Tax Payables
| 5.071 | 5.569 | 6.86 | 7.479 | 16.65 | 5.213 | 6.937 | 12.701 | 25.228 | 12.211 | 9.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 55.658 | 57.557 | 32.898 | 28.712 | 35.609 | 22.562 | 22.564 | 20.519 | 22.192 | 18.918 | 19.888 | 16.726 | 8.61 | 7.754 | 5.383 | 5.645 | 5.552 | 2.794 | 2.989 | 2.141 | 2.869 | 2.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 47.672 | 37.813 | 48.665 | 63.873 | 115.164 | 25.673 | 9.92 | 7.098 | 5.65 | 29.353 | 18.936 | 2.468 | 0.225 | 0.272 | 9.744 | 3.006 | 2.416 | 1.45 | 1.522 | 2.542 | 0.352 | 0.573 | 4.725 | 6.197 | 3.6 | 7.8 | 11.5 | 7.8 | 7.4 | 6.6 | 5.6 | 1.9 | 1.7 | 4.9 | 3 | 5.3 |
Total Current Liabilities
| 831.537 | 205.195 | 191.39 | 234.885 | 317.428 | 146.932 | 89.712 | 51.266 | 68.599 | 66.675 | 56.69 | 49.779 | 39.085 | 71.515 | 53.854 | 25.702 | 20.008 | 7.175 | 10.769 | 5.279 | 5.168 | 6.182 | 9.289 | 9.677 | 10 | 14.1 | 21.3 | 16.7 | 19.1 | 14.7 | 12.7 | 6.9 | 5 | 6.4 | 3 | 5.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6.772 | 631.217 | 680.082 | 705.7 | 699.253 | 385.507 | 259.853 | 206.5 | 121.358 | 42.964 | 69.432 | 40.218 | 25.205 | 0.671 | 15.29 | 20.486 | 0.943 | 1.844 | 2.796 | 0 | 0.073 | 0.254 | 0.317 | 0.729 | 0.2 | 0.2 | 1.5 | 4.3 | 4.1 | 0 | 4.6 | 2.9 | 0 | 0 | 0 | 1.1 |
Deferred Revenue Non-Current
| 14.098 | 8.193 | 8.033 | 8.541 | 9.051 | 1.423 | 1.886 | 1.968 | 2.496 | 0.391 | 0.375 | 1.267 | 0.68 | 0.948 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.15 | 1.15 | 1.235 | 1.235 | 1.282 | 0.638 | 1.009 | 2.774 | 1.885 | 12.742 | 2.635 | 0 | 3.534 | 5.529 | -0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
Other Non-Current Liabilities
| 24.558 | 27.94 | 29.009 | 41.813 | 39.496 | 44.754 | 12.659 | 4.51 | 7.752 | 17.867 | 25.659 | 3.803 | 3.528 | 9.561 | 1.881 | 2.196 | 0.235 | 1.461 | 4.262 | 2.737 | 0 | 0.095 | 0.22 | 0 | 0.2 | -0.1 | 1 | 2 | 2.5 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.5 | 0.4 |
Total Non-Current Liabilities
| 46.578 | 668.5 | 718.359 | 757.289 | 749.082 | 432.322 | 275.407 | 215.752 | 133.491 | 73.964 | 98.101 | 45.288 | 32.947 | 16.709 | 17.171 | 22.682 | 1.178 | 3.305 | 7.058 | 2.737 | 0.073 | 0.349 | 0.537 | 0.729 | 0.4 | 0.1 | 2.5 | 6.3 | 6.6 | 0.3 | 4.9 | 3.3 | 0.2 | 0.4 | 0.6 | 1.6 |
Total Liabilities
| 878.115 | 873.695 | 909.749 | 992.174 | 1,066.51 | 579.254 | 365.119 | 267.018 | 202.09 | 140.639 | 154.791 | 95.067 | 72.032 | 88.224 | 71.025 | 48.384 | 21.186 | 10.48 | 17.827 | 5.279 | 5.241 | 6.531 | 9.826 | 10.406 | 10.4 | 14.2 | 23.8 | 23 | 25.7 | 15 | 17.6 | 10.2 | 5.2 | 6.8 | 3.6 | 7.1 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 33.677 | 0 | 0 | 0 | 0 | 0 | 0 | 2.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 7.2 | 8 | 12.5 | 9 | 4.9 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.082 | 3.068 | 3.052 | 3.049 | 3.057 | 3.148 | 3.209 | 3.342 | 3.619 | 3.805 | 3.709 | 3.638 | 3.602 | 1.148 | 0.981 | 0.337 | 0.286 | 0.273 | 0.291 | 0.232 | 0.229 | 1.833 | 1.138 | 1.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 814.78 | 759.208 | 700.304 | 618.503 | 535.118 | 510.975 | 457.364 | 378.787 | 309.726 | 257.574 | 201.094 | 137.559 | 67.642 | 8.623 | -30.199 | -57.513 | -69.724 | -75.689 | -80.011 | -82.251 | -83.92 | -84.422 | -84.54 | -73.166 | -43.5 | -40.6 | -34.7 | -22.9 | -21.2 | -12.3 | -10.9 | 2.3 | -3.4 | -1.8 | -1 | 0.7 |
Accumulated Other Comprehensive Income/Loss
| -219.437 | -122.022 | -101.503 | -78.398 | -63.377 | -24.023 | -33.677 | -30.278 | -18.149 | -12.294 | -6.918 | -4.524 | 6.879 | 0.349 | -11.103 | 2.68 | 0.839 | 0.092 | 0.511 | 0.005 | -0.025 | -0.426 | -0.448 | -8.43 | 0 | -6.2 | -8.3 | -6.4 | -6.4 | -6.4 | -6.5 | -3 | -2.6 | -2.2 | -1.7 | -1.3 |
Other Total Stockholders Equity
| 18.8 | 15.068 | 11.126 | 6.96 | 3.397 | 1.41 | 0 | 57.12 | 137.025 | 164.14 | 164.27 | 179.442 | 153.145 | 158.328 | 110.463 | 114.622 | 94.765 | 92.825 | 92.717 | 88.706 | 88.441 | 86.91 | 80.586 | 83.454 | 49.6 | 55.2 | 32.4 | 25.8 | 21.3 | 19.4 | 18 | 10.4 | 10.8 | 10.1 | 8.9 | 5.3 |
Total Shareholders Equity
| 617.225 | 655.322 | 612.979 | 550.114 | 478.195 | 491.51 | 426.896 | 408.971 | 432.221 | 413.225 | 362.155 | 316.115 | 231.268 | 170.743 | 70.142 | 60.126 | 26.166 | 17.501 | 13.508 | 6.692 | 4.725 | 3.895 | -3.264 | 2.983 | 6.1 | 8.4 | -3.4 | 4.5 | 6.2 | 9.7 | 5.5 | 9.7 | 4.8 | 6.1 | 6.2 | 4.7 |
Total Equity
| 659.44 | 699.554 | 660.104 | 599.445 | 544.437 | 533.759 | 438.636 | 408.971 | 432.221 | 413.225 | 362.155 | 316.115 | 231.268 | 170.743 | 70.142 | 60.126 | 26.166 | 17.501 | 13.508 | 6.692 | 4.725 | 3.895 | -3.264 | 2.983 | 6.1 | 8.4 | -3.4 | 4.5 | 6.2 | 9.7 | 5.5 | 9.7 | 4.8 | 6.1 | 6.2 | 4.7 |
Total Liabilities & Shareholders Equity
| 1,537.555 | 1,573.249 | 1,569.853 | 1,591.619 | 1,610.947 | 1,113.013 | 803.755 | 675.989 | 634.311 | 553.864 | 516.946 | 411.182 | 303.3 | 258.967 | 141.167 | 108.51 | 47.352 | 27.981 | 31.335 | 11.971 | 9.966 | 10.426 | 6.562 | 13.389 | 16.5 | 22.6 | 20.4 | 27.5 | 31.9 | 24.7 | 23.1 | 19.9 | 10 | 12.9 | 9.8 | 11.8 |