Ennis, Inc.

NYSE:EBF

21.71 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q11989 Q41988 Q41987 Q41986 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 99.97791.36381.59783.902100.34102.10693.9688791.5291.22185.60680.96982.10181.32975.1989.35883.90675.83268.25861.31352.587.36588.44280.81879.48396.4296.2392.9383.86584.32380.46687.86585.225122.42110.42513.7118.85119.04715.34614.66813.78213.2665.3168.51617.68114.3966.2329.23413.20514.96710.4116.76114.30717.85312.30518.3080.0170.01321.0630.0230.02129.8039.2862.97210.1642.2943.3932.1563.532.5513.5827.58613.8729.32213.8611.6252.0666.89410.69412.0238.5320.85315.06723.81120.88217.87313.8621.5118.24219.12216.1814.55814.32611.4038.96410.1637.4545.2732.0374.428.524.820.723.325.92822.719.820.11818.524.72530.138.633.31810.810.515.423.52421.615.816.320.822.61814.425.525.121.314.814.224.39.313.914.67.720.116.11619.525.321
Short Term Investments 22.65532.32629.32518.4950000000000000000000000000000000000000000000000000000000000000000000000000000000000000.361.081.8022.4242.0661.6940.981.0793.592.5111.4380000000000000000000000000000000000000000000000
Cash and Short Term Investments 122.632123.689110.922102.397100.34102.10693.9688791.5291.22185.60680.96982.10181.32975.1989.35883.90675.83268.25861.31352.587.36588.44280.81879.48396.4296.2392.9383.86584.32380.46687.86585.225122.42110.42513.7118.85119.04715.34614.66813.78213.2665.3168.51617.68114.3966.2329.23413.20514.96710.4116.76114.30717.85312.30518.3080.0170.01321.0630.0230.02129.8039.2862.97210.1642.2943.3932.1563.532.5513.5827.58613.8729.32213.8611.6252.0666.89410.69412.0238.5320.85315.06723.81120.88217.87313.8621.5118.60220.20217.98216.98216.39213.0979.94411.24211.0447.7843.4754.428.524.820.723.325.92822.719.820.11818.524.72530.138.633.31810.810.515.423.52421.615.816.320.822.61814.425.525.121.314.814.224.39.313.914.67.720.116.11619.525.321
Net Receivables 43.72943.90947.20948.1448.21546.62753.50745.73843.88740.87739.02238.57637.92835.70537.89133.79933.52333.16743.08645.02743.68941.87640.35741.56243.53136.24135.65438.40938.17136.35937.36835.1537.01735.97936.54654.24362.01262.17462.86563.17867.01363.90463.69561.7759.0863.78460.07157.99663.59158.68158.7947.22452.51353.81858.35954.33355.79359.91757.24957.72664.12160.65457.46767.67977.17981.59472.27870.79154.72354.06847.28549.43648.31146.7541.68638.254.23345.3446.68549.48737.62229.50229.89230.32729.81330.68433.04433.49529.4530.98828.96929.41528.66931.2830.32130.11832.17727.37828.07323.921.918.418.718.518.218181818.218.218.618.719.818.91717.517.617.518.315.316.11515.115.917.915.715.716.617.815.416.11818.917.315.514.8181616.714.315.417.915.415.114.9
Inventory 41.74241.00340.03742.32545.65348.04846.83449.92248.39143.938.53840.36540.15136.30432.90631.99933.31634.23534.83536.54139.10836.82635.41138.24234.91230.97126.4827.79929.22829.24927.96527.13228.22727.588100.3198.5797.838107.315119.814125.181125.83129.598130.095121.793100.57697.975109.698109.481108.247117.372132.572121.554120.789115.274100.36398.8980.0840.07875.1370.0760.07988.378101.167104.02890.71291.26598.57101.7695.09687.83885.69690.06989.33989.22789.15589.67478.29475.63979.979.83118.74213.26313.72113.53614.6813.74613.10413.19612.69312.01512.22214.08612.16311.52913.08814.34113.64710.1489.899.26.87.68.54.95.76.78.17.48.29.610.59.59.79.18.38.610.111.510.39.18.99.68.87.58.38.37.96.98.38.17.27.7998.17.599.628.58.810.611.412.41211.1
Other Current Assets 4.2562.5373.2146.4584.7311.9332.3172.4342.0781.7181.8631.9621.6891.3962.0875.1584.4412.1893.7051.8721.7431.2411.9552.351.7951.6144.983.4363.6522.3553.4517.51910.09813.474103.71914.47614.23415.27418.51717.20916.68115.64215.03714.96213.94514.12417.41516.8514.69515.1317.43812.0411.84311.48311.3719.8189.7512.06512.9910.80210.12310.61114.33414.09513.04613.06811.57812.40312.78714.36414.95318.73917.04215.67313.75412.69212.23912.36111.8948.8816.244.624.9254.9845.0435.0975.0045.9545.2133.9823.4735.1374.9644.2774.913.1523.8763.671.8673.33.25.94.84.23.84.64.95.54.24.153.93.943.64.416.921.520.215.14.13.733.52.62.92.72.52.52.62.61.31.72.7316.29.211.72.6148.71.51.411
Total Current Assets 212.359211.138201.382199.32198.939198.714196.626185.094185.876177.716165.029161.872161.869154.734148.074160.314155.186145.423149.884144.753137.04167.308166.165162.972159.721165.246163.344162.574154.916152.286149.25157.666160.567199.462178.975180.999192.935203.81216.542220.236223.306222.41214.143207.041191.282190.279193.416193.561199.738206.15219.21197.579199.452198.428182.398181.3570.1660.163166.4390.1670.174189.446182.254188.774191.101188.221185.819187.11166.136158.821151.516165.83168.564160.972158.455152.191146.832140.234149.173150.22271.13468.23863.60572.65870.41867.465.01274.15565.95867.18762.64665.6262.18860.18358.26358.85360.74448.9843.30540.860.456.752.750.953.657.353.750.750.749.952.656.858.462.167.563.862.661.359.354.952.652.348.542.745.147.748.9444351.65148.344.443.250.947.850.151.955.557.250.846.848.753.448
Non-Current Assets:
Property, Plant & Equipment, Net 63.19163.94264.79267.15264.15262.47860.92263.65463.81167.01369.17770.94872.67472.46474.57166.11169.59573.70676.4779.77281.33773.9453.13454.51855.89346.37145.90846.23647.76148.62649.99546.56448.43649.95781.33486.30387.02990.6892.87587.65691.03290.22891.56593.99687.78490.04391.91393.14794.24194.82699.51691.3292.28594.6793.66190.0650.0850.07765.720.0590.05553.10454.67254.85756.90258.20358.98860.99959.42360.79963.05764.8170.03165.85963.80367.60370.32872.62772.01971.94252.30846.40646.4847.21948.8749.71851.26452.85548.71249.53151.34352.80354.40556.1457.78159.23660.89740.91541.72842.232.133.133.934.533.833.834.937.737.936.833.630.228.626.421.921.720.620.219.519.319.11919.219.319.519.720.521.321.922.923.725.225.625.720.219.820.119.920.420.920.820.522.12323.9
Goodwill 94.34994.34994.34992.39192.21791.98591.81993.43888.67788.67788.67788.67788.66188.64788.64782.52782.52782.52782.52782.98382.9582.52781.63481.37680.94470.60370.60370.60370.60370.60370.60364.53764.53764.53764.53764.53764.53764.53764.48960.241116.164115.219115.207145.673121.809121.809121.809121.809121.731121.175121.634117.341117.341117.341117.341117.341117.341117.341117.341117.341117.341117.341117.341178.388178.388178.388178.388178.964178.388178.388178.314178.314178.314178.28178.2800000000000000021.95122.23122.81523.2223.61523.88924.3068.51400000000000000000000000000000000000000000000000
Intangible Assets 36.47536.39838.32742.07543.26942.50544.08844.07842.63143.81245.56947.81749.65650.63652.71250.57952.63354.58556.55758.74560.71361.18561.27263.13965.4749.80549.25450.74652.23552.40253.92749.30850.19351.35566.93372.57974.09574.73576.22773.179111.892110.358111.775107.10682.56182.74983.51284.27585.06685.86286.66174.51975.11775.71576.31276.9177.45778.05478.6579.24679.84380.43981.03786.33886.93887.53988.1487.70282.42782.88383.33983.49482.76783.12683.573262.178240.134263.756263.837230.79542.56734.4234.4234.26934.26934.24134.24134.40521.94521.945000000008.688.15.35.75.75.84.54.54.64.666.15.9666.13.94.24.34.34.44.44.44.44.54.54.54.24.24.24.34.34.34.44.47.9000000000.811.3
Goodwill and Intangible Assets 130.824130.747132.676134.466135.486134.488135.907137.516131.308132.489134.246136.494138.317139.283141.359133.106135.16137.112139.084141.728143.663143.712142.906144.515146.414120.408119.857121.349122.838123.005124.53113.845114.73115.892131.47137.116138.632139.272140.716133.42228.056225.577226.982252.779204.37204.558205.321206.084206.797207.037208.295191.86192.458193.056193.653194.251194.798195.395195.991196.587197.184197.78198.378264.726265.326265.927266.528266.666260.815261.271261.653261.808261.081261.406261.853262.178240.134263.756263.837230.79542.56734.4234.4234.26934.26934.24134.24134.40521.94521.94521.95122.23122.81523.2223.61523.88924.3068.5148.688.15.35.75.75.84.54.54.64.666.15.9666.13.94.24.34.34.44.44.44.44.54.54.54.24.24.24.34.34.34.44.47.9000000000.811.3
Long Term Investments 00-0-11.458-11.338-11.098000-11.405-8.567-8.14-7.877-7.6770-9.182-9.038-8.7490-11.82-11.746-10.8980-11.706-11.623-126.5970-128.757-130.095-130.110-118.515-119.4-120.5620-145.494-146.874-149.1130-141.455-251.287-248.4810-275.539-226.979-227.8340-228.981-229.461-230.0660-215.982-218.246-218.4350-19.542-214.524-215.2160-213.684-214.146-15.8760-19.246-20.496-20.7750-20.067-19.87800-28.88-29.524-30.18900000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 006.17611.45811.33811.09811.09811.90511.66611.4058.5678.147.8777.67709.1829.0388.749011.8211.74610.898011.70611.6236.18907.4087.2577.10504.674.674.6708.3788.2429.84108.03523.23122.904022.7622.60923.276022.89722.66423.029024.12225.78825.379020.29819.72619.821017.09716.96216.25019.24620.49620.775020.06719.8780028.8829.52430.18900000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 0.440.340.340.2720.2930.31-10.718-11.519-11.189-11.0130.3920.3850.3854.1980.3840.260.260.260.2610.8420.8480.8830.880.3290.372120.710.33121.706123.223123.4860.51114.388115.276116.160.409139.753141.345142.1533.129136.825231.683229.2533.657256.56208.213209.0954.642210.799211.558211.9054.941195.632196.355197.0654.0163.3530.1990.24.5490.1980.1990.5941.0761.1331.2061.4271.7961.661.7951.8592.0029.089.92810.20610.299.01132.20710.41112.21728.9639.4768.9659.5381.8911.9211.9772.022.5542.0932.6093.0942.121.2141.873.1953.7687.0767.8949.22110.20.71.522.41.11.21.31.82.52.72.92.73.32.60.41.11.31.61.822.22.32.32.42.52.12.32.22.12.22.22.22.42.42.11.71.83.13.33.66.56.52.621.8
Total Non-Current Assets 194.455195.029203.984201.89199.931197.276197.209201.556195.596199.894203.815207.827211.376215.945216.314199.477205.015211.078215.815222.342225.848218.535196.92199.362202.679167.081166.095167.942170.984172.112175.035160.952163.712166.117213.213226.056228.374232.833236.72224.481322.715319.481322.204350.556295.997299.138301.876303.946305.799306.731312.752286.952288.64291.735291.33288.4250.2840.276266.260.2580.254251.852254.126320.716323.434325.557327.312329.325322.033323.929326.712335.698341.04337.471335.946338.792342.669346.794348.073331.7104.35189.79190.43883.37985.0685.93687.52589.81472.7574.08576.38877.15478.43481.2384.59186.89392.27957.32359.62960.538.140.341.642.739.439.540.844.146.445.642.438.937.935.126.22726.226.125.725.725.725.72626.226.5262727.728.329.430.231.832.43622.321.521.92323.724.527.32725.52627
Total Assets 406.814406.167405.366401.21398.87395.99393.835386.65381.472377.61368.844369.699373.245370.679364.388359.791360.201356.501365.699367.095362.888385.843363.085362.334362.4332.327329.439330.516325.9324.398324.285318.618324.279365.579392.188407.055421.309436.643453.262444.717546.021541.891536.347557.597487.279489.417495.292497.507505.537512.881531.962484.531488.092490.163473.728469.7820.4510.44432.6990.4250.428441.298436.38509.49514.535513.778513.131516.435488.169482.75478.228501.528509.604498.443494.401490.983489.501487.028497.246481.922175.485158.029154.043156.037155.478153.336152.537163.969138.708141.272139.034142.774140.622141.413142.854145.746153.023106.303102.934101.398.59794.393.69396.894.594.897.195.59595.796.397.293.790.888.887.48580.678.37874.568.971.673.775.971.771.38181.280.176.879.273.269.37274.979.281.778.173.874.279.475
Liabilities & Equity:
Current Liabilities:
Account Payables 14.29315.54211.84610.8613.09214.46518.33315.36115.77716.66316.67815.9518.82715.36314.75912.29313.76812.02717.23515.16117.90815.02913.72813.7915.4211.2912.1689.98810.75311.66114.20210.14211.36212.42513.73820.98624.7621.28621.27521.1823.58421.2922.06224.99122.49520.96622.25620.87321.67919.60527.92421.84523.87724.9718.86821.2124.17319.26827.46324.6127.19224.75724.72329.23733.70231.28729.65828.65430.13525.78125.59728.2827.91324.48526.58927.86329.12529.37833.88736.84310.0067.1655.8047.1357.2115.8756.6447.6246.6736.0085.5686.0815.5195.3376.0674.5866.7864.995.384.13.43.74.143.84.44.85.54.54.75.25.25.15.85.14.14.6454.24.34.44.32.42.72.32.22.32.42.42.12.92.93.42.521.72.32.32.11.80000
Short Term Debt 7.884.0758.8289.6229.7324.7189.6949.8289.2044.9265.0911.20811.1985.5575.33810.11410.425.4435.66511.19210.6045.0050000000000000000000000000000050500.240.58600041.8170.0390.07776.4020.210.2270.2240.2270.2550.3050.4250.5320.6525.6485.96311.25511.6221.1218.33217.8621.70219.0736.2376.3356.3356.3356.3366.6867.03824.9648.7938.9779.0354.1114.1434.1744.1764.1755.0930.2960.3020.30.30.20.20.20.20.20.20.20.20.20.10.10.10.10.10.10.10.10.10.10.10.10.10.10.111.90.30.50.50.80.80.9111110.911110.90.7
Tax Payables 2.7043.3640.62612.8088.8985.56617.633.6734.5227.3372.5532.3082.475.641.9950.9731.6421.0250.4641.3381.5684.3980.5831.2371.2480.7690.2960.4970.713.9260.5540.5551.3060.760.3882.5432.1983.451.0363.0352.7215.111.1452.4482.7832.8431.5641.8242.3232.0361.731.6341.7926.4073.520.281.3021.5391.5391.5831.2361.32201.7341.320.98900.8130.821001.371.121.48800000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 03.3640.626000011.90511.666-4.92611.40502.475.647.6770.9731.6421.0258.7491.3381.5684.39810.8980006.1890006.9530003.56900010.24800022.90400023.1840005.4931.6341.79221.0353.520-67.493-70.07719.821-24.202-21.607000000000000000000000000000010.45009.3559.568000000000000000000000000000000000000000000000000000
Other Current Liabilities 9.01813.81212.5010.9983.89113.629-4.4110.5310.00412.53512.8698.7957.94812.17412.969.428.77812.73814.60510.5628.27413.72717.31215.60515.33715.85317.10716.51514.83313.83815.21214.08713.97212.0726.27416.93217.62115.72217.93617.33117.67216.19118.6719.76518.17916.17519.21917.38817.52317.89720.58720.56820.88722.03724.12430.67524.94526.749-21.01822.64320.39318.00518.94722.24419.91925.15521.91324.50220.66825.51722.99822.54123.91530.62925.75223.50823.60427.87325.79436.68817.72415.14913.26115.25313.02712.93311.61212.1969.88612.2039.36311.7819.6979.9877.6658.0377.4477.2884.8435.46.46.44.15.86.47.35.47.87.25.756.97.99.17.98.48.19.47.97.2798.17.77.510.687.578.26.77.86.67.56.775.88.86.97.68.19.111.611.710.8
Total Current Liabilities 33.89536.79333.80134.28835.61338.37841.24739.39239.50741.46137.1938.26140.44338.73435.05232.834.60831.23337.96938.25338.35438.15931.62330.63232.00527.91229.5712726.29629.42529.96824.78426.6425.25540.440.46144.57940.45840.24741.54643.97742.59141.87747.20443.45739.98443.03940.08541.52539.53850.24194.04796.55653.65447.09852.1650.050.04849.8010.0490.049120.48643.8853.44255.16557.65851.82654.27452.04951.8349.24757.83958.91167.85763.96172.49171.06175.11181.38392.60433.96728.64925.428.72326.57425.49425.29444.78425.35227.18823.96621.97319.35919.49817.90816.79819.32612.57410.5259.810.110.38.41010.411.910.413.511.910.610.312.213.11513.112.612.813.51311.511.413.512.510.210.313.912.110.19.911.19.611.510.411.910.2108.512.110.110.710.910.112.612.611.5
Non-Current Liabilities:
Long Term Debt 4.2144.48910.3212.2814.1527.00816.32418.4317.589.82310.24122.64425.14413.19113.56721.56223.80412.98614.230.07830.49243.36230303030303030303030303540456385.5106.5101.5104105.5105.595.5354557.56070859000505050.9080.0410.04100.0420.052076.18570.85977.05678.65490.7197.26580.30283.38688.97195.067108.18195.814102.91696.55102.475102.149112.342110.71166.37.813.314.816.63518.1357.9865.1357.329.1716.03517.92820.29723.55527.48133.6370.3880.4620.50.20000.20.20.20.20.30.40.20.20.30.30.30.30.40.40.40.40.40.40.50.40.50.50.52.22.32.42.42.62.82.93.23.43.63.94.24.45.65.86.97.98.8
Deferred Revenue Non-Current 0-0-0-11.458-11.338-11.227000-21.3290-19.462-20.449-20.968-21.244-19.963-20.94-21.879-22.949-26.859-26.992-10.959-10.898-11.706-11.623-6.257-6.189-7.408-7.257-7.105-6.953-4.67-4.67-4.67-3.569-8.378-8.242-9.841-10.248-8.035-23.231-23.504-22.904-22.76-22.609-23.276-23.184-22.897-22.664-21.8987.494002.4582.0488.609-19.969-20.4117.132-17.475-17.341-68.4456.988000000000-29.524-30.18900000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 9.2539.42915.48111.45811.33811.22711.09811.90511.66611.50611.4058.147.8777.7777.6779.1829.0388.8938.74911.8211.74610.95910.89811.70611.6236.2576.1897.4087.2577.1056.9534.674.674.673.5698.3788.2429.84110.2488.03523.23123.50422.90422.7622.60923.27623.18422.89722.66421.89823.02924.12225.78826.19625.37920.29819.72619.87219.82117.09716.96216.92216.2519.24620.49620.76820.77520.06719.87819.86119.603029.52429.97130.18930.22330.63631.1431.799.9069.63510.11910.2619.6619.89.9410.07511.69.8559.8599.8639.9559.8199.9059.85100002.62.62.52.51.82.62.32.213.53.22.91.81.922.10002.302.42.52.62.52.62.62.80002.700040004.2004.95.24.94.3
Other Non-Current Liabilities 1.0831.0835.228-4.443-5.3791.6964.832-4.499-2.5976.1936.193-5.29-5.547.52515.22-0.447-1.56110.39110.452-13.503-13.7211.09912.3352.2742.2762.3828.1646.3576.3675.92612.96211.47210.84914.88513.24221.6220.46321.66221.83512.11326.97926.87626.03534.63533.98534.15733.53732.97231.9330.9411.32328.19329.5751.2091.5220.4140.028-19.84462.5060.0270.0268.4191.07120.11621.40.971.34124.84923.8714.124.00428.88000000000001.513.4412.7842.13000000008.9219.0133.733.680.100-0.10-0.1000-0.1-0.10-0.10001.922.102.20000.100-0.12.42.62.503.53.67.303.83.9404.54.80-0.100.1
Total Non-Current Liabilities 14.5515.00121.72419.29520.11119.93121.15625.83626.64927.52227.83925.49427.48128.49328.78730.29731.28132.2733.40128.39528.51755.4242.33543.9843.89938.63938.16443.76543.62443.03142.96246.14245.51949.88553.24266.6283.463107.162128.335113.613130.979132.376131.535130.13568.98579.15791.03792.972101.93115.941121.84628.19329.57579.86378.94779.9310.0690.06969.6380.0690.07825.341100.49490.97598.456100.392112.826122.114104.173107.367112.578123.947137.705125.785133.105126.773133.111133.289144.132120.61625.63516.41918.06124.47128.04129.35930.3419.58614.9917.17919.03325.9927.74730.20233.40636.40242.654.1184.1423.22.82.52.41.82.72.52.41.23.73.53.11.92.22.32.42.22.42.52.72.62.82.93.133.13.13.24.64.94.95.16.16.410.27.27.27.57.98.48.910.410.71212.813.2
Total Liabilities 48.44551.79455.52553.58355.72458.30962.40365.22866.15668.98365.02963.75567.92467.22763.83963.09765.88963.50371.3766.64866.87193.57973.95874.61275.90466.55167.73570.76569.9272.45672.9370.92672.15975.1493.642107.081128.042147.62168.582155.159174.956174.967173.412177.339112.442119.141134.076133.057143.455155.479172.087122.24126.131133.517126.045132.0960.120.117119.4390.1180.127145.827144.374144.417153.621158.05164.652176.388156.222159.197161.825181.786196.616193.642197.066199.264204.172208.4225.515213.2259.60245.06843.46153.19454.61554.85355.63464.3740.34244.36742.99947.96347.10649.751.31453.261.97616.69214.6671312.912.810.811.813.114.412.814.715.614.113.414.115.317.315.514.815.21615.714.114.216.415.613.213.41715.314.714.81614.717.616.822.117.417.2162018.519.621.320.824.625.424.7
Equity:
Preferred Stock 00013.02413.38413.7170000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 75.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13475.13453.12553.12553.12553.12553.12553.12553.12553.12553.12553.12553.12553.12553.12553.12553.12553.12553.12553.12553.12553.153.100000000000000000000000000000000000000000000
Retained Earnings 244.235240.423236.196232.519229.082219.459219.459213.725208.898203.158197.998197.847196.809195.874194.436195.177192.685192.13193.809191.099186.417182.76179.003176.677172.18168.341164.177160.648157.457154.001150.685149.027147.824184.697206.105205.776199.618193.088188.413184.317260.044254.602251.137270.194265.433260.219251.713253.792252.198249.181249.862250.571247.714242.04234.636228.834223.208215.096206.062200.23195.042189.49186.857253.785247.916242.573235.624228.523220.941213.779207.19203.348196.488188.804181.423176.067169.915162.975156.666153.75150.2147.481145.653143.319141.381139.419137.848135.916134.765133.472132.694131.575130.228128.703127.817128.823127.322127.324125.98124.5124.4123122.3120.6120.8120119.3117.8119.2119.1119.3119.3118.7117.7115.9113.8111.4109.2107.1104.1101.799.296.593.490.888.686.482.880.277.174.570.467.980.177.873.67168.265.561.466.563.751.540.539.5
Accumulated Other Comprehensive Income/Loss -13.175-12.647-13.019-13.024-13.384-13.717-14.104-17.086-17.803-18.283-18.587-18.8-19.685-19.983-20.282-23.907-24.34-24.773-25.206-16.027-16.248-16.47-16.704-15.673-15.92-16.167-16.428-14.517-14.765-15.013-15.261-17.345-17.345-17.345-27.285-25.249-25.472-22.861-22.197-13.484-11.878-11.433-12.413-15.588-15.832-14.753-14.903-13.251-13.635-14.892-12.785-10.735-7.945-7.272-8.448-12.425-13.431-13.178-89.914-13.18-13.443-13.52-14.51-8.294-6.014-5.541-5.521-6.582-6.894-6.937-7.3710.2130.4290.4720.460.2430.022-0.0160.006-0.011-0.04-0.057-0.114-5.099-5.128-5.213-5.225-0.162-0.244-0.309-0.401-0.506-0.456-0.713-69.594-67.604-66.19-64.033-62.601-61.2-60.2-59.5-58.3-58.9-55.3-55.3-55.3-56.4-56.4-55.1-53.9-52.8-51.8-50.6-49.8-50.7-48.4-48.4-48.4-46.9-46.9-46.9-46.9-43.7-43.7-43.7-43.7-41.8-41.8-41.8-41.8-37.4-37.4-37.4-37.4-34-34-34-34-31.6-31.6-31.6-29.7-27.1-24.8
Other Total Stockholders Equity 52.17551.46351.5352.99852.31451.62950.94349.64949.08748.61849.2751.76353.06352.42751.26150.2950.83350.50750.59250.24150.71450.8451.69451.58455.10238.46838.82138.48638.15437.8240.79740.87646.50747.95344.59244.31343.98743.66243.3343.59147.76548.62149.07750.51850.10249.67649.27248.77548.38547.97947.66447.32147.05846.74446.36146.143-284.58-276.729121.978-261.877-256.43244.367122.44844.44843.87843.56243.24242.97242.76641.57741.4541.04740.93747.77240.31840.27540.25840.53539.92539.829-87.402-87.588-88.082-88.502-88.515-88.848-88.845-89.28-89.28-89.383-89.383-89.383-89.381-89.402-89.402-89.402-89.4-90.838-90.838-89.3-91.920.7-91.920.114.417.717.718.718.717.416.215.114.112.812.112.910.610.610.69.39.39.39.3611.111.817.91618.129.733.829.529.514.415.412.51920.729.232.321.920.927.840.635.6
Total Shareholders Equity 358.369354.373349.841347.627343.146337.681331.432321.422315.316308.627303.815305.944305.321303.452300.549296.694294.312292.998294.329300.447296.017292.264289.127287.722286.496265.776261.704259.751255.98251.942251.355247.692252.12290.439298.546299.974293.267289.023284.68289.558371.065366.924362.935380.258374.837370.276361.216364.45362.082357.402359.875362.291361.961356.646347.683337.6860.3310.323313.260.3070.301295.471292.006365.073360.914355.728348.479340.047331.947323.553316.403319.742312.988304.801297.335291.719285.329278.628271.731268.702115.883112.961110.582102.843100.86398.48396.90399.59998.36696.90596.03594.81193.51691.71391.5492.54691.04789.61188.26788.385.684.283.581.879.982.481.780.181.581.481.681.68179.978.27673.671.469.366.564.161.658.955.758.256.760.65756.56566.562.56057.155.852.15654.960.762.156.85349.65450.3
Total Equity 358.369354.373349.841347.627343.146337.681331.432321.422315.316308.627303.815305.944305.321303.452300.549296.694294.312292.998294.329300.447296.017292.264289.127287.722286.496265.776261.704259.751255.98251.942251.355247.692252.12290.439298.546299.974293.267289.023284.68289.558371.065366.924362.935380.258374.837370.276361.216364.45362.082357.402359.875362.291361.961356.646347.683337.6860.3310.323313.260.3070.301295.471292.006365.073360.914355.728348.479340.047331.947323.553316.403319.742312.988304.801297.335291.719285.329278.628271.731268.702115.883112.961110.582102.843100.86398.48396.90399.59998.36696.90596.03594.81193.51691.71391.5492.54691.04789.61188.26788.385.684.283.581.879.982.481.780.181.581.481.681.68179.978.27673.671.469.366.564.161.658.955.758.256.760.65756.56566.562.56057.155.852.15654.960.762.156.85349.65450.3
Total Liabilities & Shareholders Equity 406.814406.167405.366401.21398.87395.99393.835386.65381.472377.61368.844369.699373.245370.679364.388359.791360.201356.501365.699367.095362.888385.843363.085362.334362.4332.327329.439330.516325.9324.398324.285318.618324.279365.579392.188407.055421.309436.643453.262444.717546.021541.891536.347557.597487.279489.417495.292497.507505.537512.881531.962484.531488.092490.163473.728469.7820.4510.44432.6990.4250.428441.298436.38509.49514.535513.778513.131516.435488.169482.75478.228501.528509.604498.443494.401490.983489.501487.028497.246481.922175.485158.029154.043156.037155.478153.336152.537163.969138.708141.272139.034142.774140.622141.413142.854145.746153.023106.303102.934101.398.59794.393.69396.894.594.897.195.59595.796.397.293.790.888.887.48580.678.37874.568.971.673.775.971.771.38181.280.176.879.273.269.37274.979.281.778.173.874.279.475