Ennis, Inc.
NYSE:EBF
21.71 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 99.977 | 91.363 | 81.597 | 83.902 | 100.34 | 102.106 | 93.968 | 87 | 91.52 | 91.221 | 85.606 | 80.969 | 82.101 | 81.329 | 75.19 | 89.358 | 83.906 | 75.832 | 68.258 | 61.313 | 52.5 | 87.365 | 88.442 | 80.818 | 79.483 | 96.42 | 96.23 | 92.93 | 83.865 | 84.323 | 80.466 | 87.865 | 85.225 | 122.421 | 10.425 | 13.71 | 18.851 | 19.047 | 15.346 | 14.668 | 13.782 | 13.266 | 5.316 | 8.516 | 17.681 | 14.396 | 6.232 | 9.234 | 13.205 | 14.967 | 10.41 | 16.761 | 14.307 | 17.853 | 12.305 | 18.308 | 0.017 | 0.013 | 21.063 | 0.023 | 0.021 | 29.803 | 9.286 | 2.972 | 10.164 | 2.294 | 3.393 | 2.156 | 3.53 | 2.551 | 3.582 | 7.586 | 13.872 | 9.322 | 13.86 | 11.625 | 2.066 | 6.894 | 10.694 | 12.023 | 8.53 | 20.853 | 15.067 | 23.811 | 20.882 | 17.873 | 13.86 | 21.51 | 18.242 | 19.122 | 16.18 | 14.558 | 14.326 | 11.403 | 8.964 | 10.163 | 7.454 | 5.273 | 2.037 | 4.4 | 28.5 | 24.8 | 20.7 | 23.3 | 25.9 | 28 | 22.7 | 19.8 | 20.1 | 18 | 18.5 | 24.7 | 25 | 30.1 | 38.6 | 33.3 | 18 | 10.8 | 10.5 | 15.4 | 23.5 | 24 | 21.6 | 15.8 | 16.3 | 20.8 | 22.6 | 18 | 14.4 | 25.5 | 25.1 | 21.3 | 14.8 | 14.2 | 24.3 | 9.3 | 13.9 | 14.6 | 7.7 | 20.1 | 16.1 | 16 | 19.5 | 25.3 | 21 |
Short Term Investments
| 22.655 | 32.326 | 29.325 | 18.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 1.08 | 1.802 | 2.424 | 2.066 | 1.694 | 0.98 | 1.079 | 3.59 | 2.511 | 1.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 122.632 | 123.689 | 110.922 | 102.397 | 100.34 | 102.106 | 93.968 | 87 | 91.52 | 91.221 | 85.606 | 80.969 | 82.101 | 81.329 | 75.19 | 89.358 | 83.906 | 75.832 | 68.258 | 61.313 | 52.5 | 87.365 | 88.442 | 80.818 | 79.483 | 96.42 | 96.23 | 92.93 | 83.865 | 84.323 | 80.466 | 87.865 | 85.225 | 122.421 | 10.425 | 13.71 | 18.851 | 19.047 | 15.346 | 14.668 | 13.782 | 13.266 | 5.316 | 8.516 | 17.681 | 14.396 | 6.232 | 9.234 | 13.205 | 14.967 | 10.41 | 16.761 | 14.307 | 17.853 | 12.305 | 18.308 | 0.017 | 0.013 | 21.063 | 0.023 | 0.021 | 29.803 | 9.286 | 2.972 | 10.164 | 2.294 | 3.393 | 2.156 | 3.53 | 2.551 | 3.582 | 7.586 | 13.872 | 9.322 | 13.86 | 11.625 | 2.066 | 6.894 | 10.694 | 12.023 | 8.53 | 20.853 | 15.067 | 23.811 | 20.882 | 17.873 | 13.86 | 21.51 | 18.602 | 20.202 | 17.982 | 16.982 | 16.392 | 13.097 | 9.944 | 11.242 | 11.044 | 7.784 | 3.475 | 4.4 | 28.5 | 24.8 | 20.7 | 23.3 | 25.9 | 28 | 22.7 | 19.8 | 20.1 | 18 | 18.5 | 24.7 | 25 | 30.1 | 38.6 | 33.3 | 18 | 10.8 | 10.5 | 15.4 | 23.5 | 24 | 21.6 | 15.8 | 16.3 | 20.8 | 22.6 | 18 | 14.4 | 25.5 | 25.1 | 21.3 | 14.8 | 14.2 | 24.3 | 9.3 | 13.9 | 14.6 | 7.7 | 20.1 | 16.1 | 16 | 19.5 | 25.3 | 21 |
Net Receivables
| 43.729 | 43.909 | 47.209 | 48.14 | 48.215 | 46.627 | 53.507 | 45.738 | 43.887 | 40.877 | 39.022 | 38.576 | 37.928 | 35.705 | 37.891 | 33.799 | 33.523 | 33.167 | 43.086 | 45.027 | 43.689 | 41.876 | 40.357 | 41.562 | 43.531 | 36.241 | 35.654 | 38.409 | 38.171 | 36.359 | 37.368 | 35.15 | 37.017 | 35.979 | 36.546 | 54.243 | 62.012 | 62.174 | 62.865 | 63.178 | 67.013 | 63.904 | 63.695 | 61.77 | 59.08 | 63.784 | 60.071 | 57.996 | 63.591 | 58.681 | 58.79 | 47.224 | 52.513 | 53.818 | 58.359 | 54.333 | 55.793 | 59.917 | 57.249 | 57.726 | 64.121 | 60.654 | 57.467 | 67.679 | 77.179 | 81.594 | 72.278 | 70.791 | 54.723 | 54.068 | 47.285 | 49.436 | 48.311 | 46.75 | 41.686 | 38.2 | 54.233 | 45.34 | 46.685 | 49.487 | 37.622 | 29.502 | 29.892 | 30.327 | 29.813 | 30.684 | 33.044 | 33.495 | 29.45 | 30.988 | 28.969 | 29.415 | 28.669 | 31.28 | 30.321 | 30.118 | 32.177 | 27.378 | 28.073 | 23.9 | 21.9 | 18.4 | 18.7 | 18.5 | 18.2 | 18 | 18 | 18 | 18.2 | 18.2 | 18.6 | 18.7 | 19.8 | 18.9 | 17 | 17.5 | 17.6 | 17.5 | 18.3 | 15.3 | 16.1 | 15 | 15.1 | 15.9 | 17.9 | 15.7 | 15.7 | 16.6 | 17.8 | 15.4 | 16.1 | 18 | 18.9 | 17.3 | 15.5 | 14.8 | 18 | 16 | 16.7 | 14.3 | 15.4 | 17.9 | 15.4 | 15.1 | 14.9 |
Inventory
| 41.742 | 41.003 | 40.037 | 42.325 | 45.653 | 48.048 | 46.834 | 49.922 | 48.391 | 43.9 | 38.538 | 40.365 | 40.151 | 36.304 | 32.906 | 31.999 | 33.316 | 34.235 | 34.835 | 36.541 | 39.108 | 36.826 | 35.411 | 38.242 | 34.912 | 30.971 | 26.48 | 27.799 | 29.228 | 29.249 | 27.965 | 27.132 | 28.227 | 27.588 | 100.31 | 98.57 | 97.838 | 107.315 | 119.814 | 125.181 | 125.83 | 129.598 | 130.095 | 121.793 | 100.576 | 97.975 | 109.698 | 109.481 | 108.247 | 117.372 | 132.572 | 121.554 | 120.789 | 115.274 | 100.363 | 98.898 | 0.084 | 0.078 | 75.137 | 0.076 | 0.079 | 88.378 | 101.167 | 104.028 | 90.712 | 91.265 | 98.57 | 101.76 | 95.096 | 87.838 | 85.696 | 90.069 | 89.339 | 89.227 | 89.155 | 89.674 | 78.294 | 75.639 | 79.9 | 79.831 | 18.742 | 13.263 | 13.721 | 13.536 | 14.68 | 13.746 | 13.104 | 13.196 | 12.693 | 12.015 | 12.222 | 14.086 | 12.163 | 11.529 | 13.088 | 14.341 | 13.647 | 10.148 | 9.89 | 9.2 | 6.8 | 7.6 | 8.5 | 4.9 | 5.7 | 6.7 | 8.1 | 7.4 | 8.2 | 9.6 | 10.5 | 9.5 | 9.7 | 9.1 | 8.3 | 8.6 | 10.1 | 11.5 | 10.3 | 9.1 | 8.9 | 9.6 | 8.8 | 7.5 | 8.3 | 8.3 | 7.9 | 6.9 | 8.3 | 8.1 | 7.2 | 7.7 | 9 | 9 | 8.1 | 7.5 | 9 | 9.6 | 28.5 | 8.8 | 10.6 | 11.4 | 12.4 | 12 | 11.1 |
Other Current Assets
| 4.256 | 2.537 | 3.214 | 6.458 | 4.731 | 1.933 | 2.317 | 2.434 | 2.078 | 1.718 | 1.863 | 1.962 | 1.689 | 1.396 | 2.087 | 5.158 | 4.441 | 2.189 | 3.705 | 1.872 | 1.743 | 1.241 | 1.955 | 2.35 | 1.795 | 1.614 | 4.98 | 3.436 | 3.652 | 2.355 | 3.451 | 7.519 | 10.098 | 13.474 | 103.719 | 14.476 | 14.234 | 15.274 | 18.517 | 17.209 | 16.681 | 15.642 | 15.037 | 14.962 | 13.945 | 14.124 | 17.415 | 16.85 | 14.695 | 15.13 | 17.438 | 12.04 | 11.843 | 11.483 | 11.371 | 9.818 | 9.75 | 12.065 | 12.99 | 10.802 | 10.123 | 10.611 | 14.334 | 14.095 | 13.046 | 13.068 | 11.578 | 12.403 | 12.787 | 14.364 | 14.953 | 18.739 | 17.042 | 15.673 | 13.754 | 12.692 | 12.239 | 12.361 | 11.894 | 8.881 | 6.24 | 4.62 | 4.925 | 4.984 | 5.043 | 5.097 | 5.004 | 5.954 | 5.213 | 3.982 | 3.473 | 5.137 | 4.964 | 4.277 | 4.91 | 3.152 | 3.876 | 3.67 | 1.867 | 3.3 | 3.2 | 5.9 | 4.8 | 4.2 | 3.8 | 4.6 | 4.9 | 5.5 | 4.2 | 4.1 | 5 | 3.9 | 3.9 | 4 | 3.6 | 4.4 | 16.9 | 21.5 | 20.2 | 15.1 | 4.1 | 3.7 | 3 | 3.5 | 2.6 | 2.9 | 2.7 | 2.5 | 2.5 | 2.6 | 2.6 | 1.3 | 1.7 | 2.7 | 3 | 16.2 | 9.2 | 11.7 | 2.6 | 14 | 8.7 | 1.5 | 1.4 | 1 | 1 |
Total Current Assets
| 212.359 | 211.138 | 201.382 | 199.32 | 198.939 | 198.714 | 196.626 | 185.094 | 185.876 | 177.716 | 165.029 | 161.872 | 161.869 | 154.734 | 148.074 | 160.314 | 155.186 | 145.423 | 149.884 | 144.753 | 137.04 | 167.308 | 166.165 | 162.972 | 159.721 | 165.246 | 163.344 | 162.574 | 154.916 | 152.286 | 149.25 | 157.666 | 160.567 | 199.462 | 178.975 | 180.999 | 192.935 | 203.81 | 216.542 | 220.236 | 223.306 | 222.41 | 214.143 | 207.041 | 191.282 | 190.279 | 193.416 | 193.561 | 199.738 | 206.15 | 219.21 | 197.579 | 199.452 | 198.428 | 182.398 | 181.357 | 0.166 | 0.163 | 166.439 | 0.167 | 0.174 | 189.446 | 182.254 | 188.774 | 191.101 | 188.221 | 185.819 | 187.11 | 166.136 | 158.821 | 151.516 | 165.83 | 168.564 | 160.972 | 158.455 | 152.191 | 146.832 | 140.234 | 149.173 | 150.222 | 71.134 | 68.238 | 63.605 | 72.658 | 70.418 | 67.4 | 65.012 | 74.155 | 65.958 | 67.187 | 62.646 | 65.62 | 62.188 | 60.183 | 58.263 | 58.853 | 60.744 | 48.98 | 43.305 | 40.8 | 60.4 | 56.7 | 52.7 | 50.9 | 53.6 | 57.3 | 53.7 | 50.7 | 50.7 | 49.9 | 52.6 | 56.8 | 58.4 | 62.1 | 67.5 | 63.8 | 62.6 | 61.3 | 59.3 | 54.9 | 52.6 | 52.3 | 48.5 | 42.7 | 45.1 | 47.7 | 48.9 | 44 | 43 | 51.6 | 51 | 48.3 | 44.4 | 43.2 | 50.9 | 47.8 | 50.1 | 51.9 | 55.5 | 57.2 | 50.8 | 46.8 | 48.7 | 53.4 | 48 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 63.191 | 63.942 | 64.792 | 67.152 | 64.152 | 62.478 | 60.922 | 63.654 | 63.811 | 67.013 | 69.177 | 70.948 | 72.674 | 72.464 | 74.571 | 66.111 | 69.595 | 73.706 | 76.47 | 79.772 | 81.337 | 73.94 | 53.134 | 54.518 | 55.893 | 46.371 | 45.908 | 46.236 | 47.761 | 48.626 | 49.995 | 46.564 | 48.436 | 49.957 | 81.334 | 86.303 | 87.029 | 90.68 | 92.875 | 87.656 | 91.032 | 90.228 | 91.565 | 93.996 | 87.784 | 90.043 | 91.913 | 93.147 | 94.241 | 94.826 | 99.516 | 91.32 | 92.285 | 94.67 | 93.661 | 90.065 | 0.085 | 0.077 | 65.72 | 0.059 | 0.055 | 53.104 | 54.672 | 54.857 | 56.902 | 58.203 | 58.988 | 60.999 | 59.423 | 60.799 | 63.057 | 64.81 | 70.031 | 65.859 | 63.803 | 67.603 | 70.328 | 72.627 | 72.019 | 71.942 | 52.308 | 46.406 | 46.48 | 47.219 | 48.87 | 49.718 | 51.264 | 52.855 | 48.712 | 49.531 | 51.343 | 52.803 | 54.405 | 56.14 | 57.781 | 59.236 | 60.897 | 40.915 | 41.728 | 42.2 | 32.1 | 33.1 | 33.9 | 34.5 | 33.8 | 33.8 | 34.9 | 37.7 | 37.9 | 36.8 | 33.6 | 30.2 | 28.6 | 26.4 | 21.9 | 21.7 | 20.6 | 20.2 | 19.5 | 19.3 | 19.1 | 19 | 19.2 | 19.3 | 19.5 | 19.7 | 20.5 | 21.3 | 21.9 | 22.9 | 23.7 | 25.2 | 25.6 | 25.7 | 20.2 | 19.8 | 20.1 | 19.9 | 20.4 | 20.9 | 20.8 | 20.5 | 22.1 | 23 | 23.9 |
Goodwill
| 94.349 | 94.349 | 94.349 | 92.391 | 92.217 | 91.985 | 91.819 | 93.438 | 88.677 | 88.677 | 88.677 | 88.677 | 88.661 | 88.647 | 88.647 | 82.527 | 82.527 | 82.527 | 82.527 | 82.983 | 82.95 | 82.527 | 81.634 | 81.376 | 80.944 | 70.603 | 70.603 | 70.603 | 70.603 | 70.603 | 70.603 | 64.537 | 64.537 | 64.537 | 64.537 | 64.537 | 64.537 | 64.537 | 64.489 | 60.241 | 116.164 | 115.219 | 115.207 | 145.673 | 121.809 | 121.809 | 121.809 | 121.809 | 121.731 | 121.175 | 121.634 | 117.341 | 117.341 | 117.341 | 117.341 | 117.341 | 117.341 | 117.341 | 117.341 | 117.341 | 117.341 | 117.341 | 117.341 | 178.388 | 178.388 | 178.388 | 178.388 | 178.964 | 178.388 | 178.388 | 178.314 | 178.314 | 178.314 | 178.28 | 178.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.951 | 22.231 | 22.815 | 23.22 | 23.615 | 23.889 | 24.306 | 8.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 36.475 | 36.398 | 38.327 | 42.075 | 43.269 | 42.505 | 44.088 | 44.078 | 42.631 | 43.812 | 45.569 | 47.817 | 49.656 | 50.636 | 52.712 | 50.579 | 52.633 | 54.585 | 56.557 | 58.745 | 60.713 | 61.185 | 61.272 | 63.139 | 65.47 | 49.805 | 49.254 | 50.746 | 52.235 | 52.402 | 53.927 | 49.308 | 50.193 | 51.355 | 66.933 | 72.579 | 74.095 | 74.735 | 76.227 | 73.179 | 111.892 | 110.358 | 111.775 | 107.106 | 82.561 | 82.749 | 83.512 | 84.275 | 85.066 | 85.862 | 86.661 | 74.519 | 75.117 | 75.715 | 76.312 | 76.91 | 77.457 | 78.054 | 78.65 | 79.246 | 79.843 | 80.439 | 81.037 | 86.338 | 86.938 | 87.539 | 88.14 | 87.702 | 82.427 | 82.883 | 83.339 | 83.494 | 82.767 | 83.126 | 83.573 | 262.178 | 240.134 | 263.756 | 263.837 | 230.795 | 42.567 | 34.42 | 34.42 | 34.269 | 34.269 | 34.241 | 34.241 | 34.405 | 21.945 | 21.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.68 | 8.1 | 5.3 | 5.7 | 5.7 | 5.8 | 4.5 | 4.5 | 4.6 | 4.6 | 6 | 6.1 | 5.9 | 6 | 6 | 6.1 | 3.9 | 4.2 | 4.3 | 4.3 | 4.4 | 4.4 | 4.4 | 4.4 | 4.5 | 4.5 | 4.5 | 4.2 | 4.2 | 4.2 | 4.3 | 4.3 | 4.3 | 4.4 | 4.4 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 1 | 1.3 |
Goodwill and Intangible Assets
| 130.824 | 130.747 | 132.676 | 134.466 | 135.486 | 134.488 | 135.907 | 137.516 | 131.308 | 132.489 | 134.246 | 136.494 | 138.317 | 139.283 | 141.359 | 133.106 | 135.16 | 137.112 | 139.084 | 141.728 | 143.663 | 143.712 | 142.906 | 144.515 | 146.414 | 120.408 | 119.857 | 121.349 | 122.838 | 123.005 | 124.53 | 113.845 | 114.73 | 115.892 | 131.47 | 137.116 | 138.632 | 139.272 | 140.716 | 133.42 | 228.056 | 225.577 | 226.982 | 252.779 | 204.37 | 204.558 | 205.321 | 206.084 | 206.797 | 207.037 | 208.295 | 191.86 | 192.458 | 193.056 | 193.653 | 194.251 | 194.798 | 195.395 | 195.991 | 196.587 | 197.184 | 197.78 | 198.378 | 264.726 | 265.326 | 265.927 | 266.528 | 266.666 | 260.815 | 261.271 | 261.653 | 261.808 | 261.081 | 261.406 | 261.853 | 262.178 | 240.134 | 263.756 | 263.837 | 230.795 | 42.567 | 34.42 | 34.42 | 34.269 | 34.269 | 34.241 | 34.241 | 34.405 | 21.945 | 21.945 | 21.951 | 22.231 | 22.815 | 23.22 | 23.615 | 23.889 | 24.306 | 8.514 | 8.68 | 8.1 | 5.3 | 5.7 | 5.7 | 5.8 | 4.5 | 4.5 | 4.6 | 4.6 | 6 | 6.1 | 5.9 | 6 | 6 | 6.1 | 3.9 | 4.2 | 4.3 | 4.3 | 4.4 | 4.4 | 4.4 | 4.4 | 4.5 | 4.5 | 4.5 | 4.2 | 4.2 | 4.2 | 4.3 | 4.3 | 4.3 | 4.4 | 4.4 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 1 | 1.3 |
Long Term Investments
| 0 | 0 | -0 | -11.458 | -11.338 | -11.098 | 0 | 0 | 0 | -11.405 | -8.567 | -8.14 | -7.877 | -7.677 | 0 | -9.182 | -9.038 | -8.749 | 0 | -11.82 | -11.746 | -10.898 | 0 | -11.706 | -11.623 | -126.597 | 0 | -128.757 | -130.095 | -130.11 | 0 | -118.515 | -119.4 | -120.562 | 0 | -145.494 | -146.874 | -149.113 | 0 | -141.455 | -251.287 | -248.481 | 0 | -275.539 | -226.979 | -227.834 | 0 | -228.981 | -229.461 | -230.066 | 0 | -215.982 | -218.246 | -218.435 | 0 | -19.542 | -214.524 | -215.216 | 0 | -213.684 | -214.146 | -15.876 | 0 | -19.246 | -20.496 | -20.775 | 0 | -20.067 | -19.878 | 0 | 0 | -28.88 | -29.524 | -30.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 6.176 | 11.458 | 11.338 | 11.098 | 11.098 | 11.905 | 11.666 | 11.405 | 8.567 | 8.14 | 7.877 | 7.677 | 0 | 9.182 | 9.038 | 8.749 | 0 | 11.82 | 11.746 | 10.898 | 0 | 11.706 | 11.623 | 6.189 | 0 | 7.408 | 7.257 | 7.105 | 0 | 4.67 | 4.67 | 4.67 | 0 | 8.378 | 8.242 | 9.841 | 0 | 8.035 | 23.231 | 22.904 | 0 | 22.76 | 22.609 | 23.276 | 0 | 22.897 | 22.664 | 23.029 | 0 | 24.122 | 25.788 | 25.379 | 0 | 20.298 | 19.726 | 19.821 | 0 | 17.097 | 16.962 | 16.25 | 0 | 19.246 | 20.496 | 20.775 | 0 | 20.067 | 19.878 | 0 | 0 | 28.88 | 29.524 | 30.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.44 | 0.34 | 0.34 | 0.272 | 0.293 | 0.31 | -10.718 | -11.519 | -11.189 | -11.013 | 0.392 | 0.385 | 0.385 | 4.198 | 0.384 | 0.26 | 0.26 | 0.26 | 0.261 | 0.842 | 0.848 | 0.883 | 0.88 | 0.329 | 0.372 | 120.71 | 0.33 | 121.706 | 123.223 | 123.486 | 0.51 | 114.388 | 115.276 | 116.16 | 0.409 | 139.753 | 141.345 | 142.153 | 3.129 | 136.825 | 231.683 | 229.253 | 3.657 | 256.56 | 208.213 | 209.095 | 4.642 | 210.799 | 211.558 | 211.905 | 4.941 | 195.632 | 196.355 | 197.065 | 4.016 | 3.353 | 0.199 | 0.2 | 4.549 | 0.198 | 0.199 | 0.594 | 1.076 | 1.133 | 1.206 | 1.427 | 1.796 | 1.66 | 1.795 | 1.859 | 2.002 | 9.08 | 9.928 | 10.206 | 10.29 | 9.011 | 32.207 | 10.411 | 12.217 | 28.963 | 9.476 | 8.965 | 9.538 | 1.891 | 1.921 | 1.977 | 2.02 | 2.554 | 2.093 | 2.609 | 3.094 | 2.12 | 1.214 | 1.87 | 3.195 | 3.768 | 7.076 | 7.894 | 9.221 | 10.2 | 0.7 | 1.5 | 2 | 2.4 | 1.1 | 1.2 | 1.3 | 1.8 | 2.5 | 2.7 | 2.9 | 2.7 | 3.3 | 2.6 | 0.4 | 1.1 | 1.3 | 1.6 | 1.8 | 2 | 2.2 | 2.3 | 2.3 | 2.4 | 2.5 | 2.1 | 2.3 | 2.2 | 2.1 | 2.2 | 2.2 | 2.2 | 2.4 | 2.4 | 2.1 | 1.7 | 1.8 | 3.1 | 3.3 | 3.6 | 6.5 | 6.5 | 2.6 | 2 | 1.8 |
Total Non-Current Assets
| 194.455 | 195.029 | 203.984 | 201.89 | 199.931 | 197.276 | 197.209 | 201.556 | 195.596 | 199.894 | 203.815 | 207.827 | 211.376 | 215.945 | 216.314 | 199.477 | 205.015 | 211.078 | 215.815 | 222.342 | 225.848 | 218.535 | 196.92 | 199.362 | 202.679 | 167.081 | 166.095 | 167.942 | 170.984 | 172.112 | 175.035 | 160.952 | 163.712 | 166.117 | 213.213 | 226.056 | 228.374 | 232.833 | 236.72 | 224.481 | 322.715 | 319.481 | 322.204 | 350.556 | 295.997 | 299.138 | 301.876 | 303.946 | 305.799 | 306.731 | 312.752 | 286.952 | 288.64 | 291.735 | 291.33 | 288.425 | 0.284 | 0.276 | 266.26 | 0.258 | 0.254 | 251.852 | 254.126 | 320.716 | 323.434 | 325.557 | 327.312 | 329.325 | 322.033 | 323.929 | 326.712 | 335.698 | 341.04 | 337.471 | 335.946 | 338.792 | 342.669 | 346.794 | 348.073 | 331.7 | 104.351 | 89.791 | 90.438 | 83.379 | 85.06 | 85.936 | 87.525 | 89.814 | 72.75 | 74.085 | 76.388 | 77.154 | 78.434 | 81.23 | 84.591 | 86.893 | 92.279 | 57.323 | 59.629 | 60.5 | 38.1 | 40.3 | 41.6 | 42.7 | 39.4 | 39.5 | 40.8 | 44.1 | 46.4 | 45.6 | 42.4 | 38.9 | 37.9 | 35.1 | 26.2 | 27 | 26.2 | 26.1 | 25.7 | 25.7 | 25.7 | 25.7 | 26 | 26.2 | 26.5 | 26 | 27 | 27.7 | 28.3 | 29.4 | 30.2 | 31.8 | 32.4 | 36 | 22.3 | 21.5 | 21.9 | 23 | 23.7 | 24.5 | 27.3 | 27 | 25.5 | 26 | 27 |
Total Assets
| 406.814 | 406.167 | 405.366 | 401.21 | 398.87 | 395.99 | 393.835 | 386.65 | 381.472 | 377.61 | 368.844 | 369.699 | 373.245 | 370.679 | 364.388 | 359.791 | 360.201 | 356.501 | 365.699 | 367.095 | 362.888 | 385.843 | 363.085 | 362.334 | 362.4 | 332.327 | 329.439 | 330.516 | 325.9 | 324.398 | 324.285 | 318.618 | 324.279 | 365.579 | 392.188 | 407.055 | 421.309 | 436.643 | 453.262 | 444.717 | 546.021 | 541.891 | 536.347 | 557.597 | 487.279 | 489.417 | 495.292 | 497.507 | 505.537 | 512.881 | 531.962 | 484.531 | 488.092 | 490.163 | 473.728 | 469.782 | 0.451 | 0.44 | 432.699 | 0.425 | 0.428 | 441.298 | 436.38 | 509.49 | 514.535 | 513.778 | 513.131 | 516.435 | 488.169 | 482.75 | 478.228 | 501.528 | 509.604 | 498.443 | 494.401 | 490.983 | 489.501 | 487.028 | 497.246 | 481.922 | 175.485 | 158.029 | 154.043 | 156.037 | 155.478 | 153.336 | 152.537 | 163.969 | 138.708 | 141.272 | 139.034 | 142.774 | 140.622 | 141.413 | 142.854 | 145.746 | 153.023 | 106.303 | 102.934 | 101.3 | 98.5 | 97 | 94.3 | 93.6 | 93 | 96.8 | 94.5 | 94.8 | 97.1 | 95.5 | 95 | 95.7 | 96.3 | 97.2 | 93.7 | 90.8 | 88.8 | 87.4 | 85 | 80.6 | 78.3 | 78 | 74.5 | 68.9 | 71.6 | 73.7 | 75.9 | 71.7 | 71.3 | 81 | 81.2 | 80.1 | 76.8 | 79.2 | 73.2 | 69.3 | 72 | 74.9 | 79.2 | 81.7 | 78.1 | 73.8 | 74.2 | 79.4 | 75 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 14.293 | 15.542 | 11.846 | 10.86 | 13.092 | 14.465 | 18.333 | 15.361 | 15.777 | 16.663 | 16.678 | 15.95 | 18.827 | 15.363 | 14.759 | 12.293 | 13.768 | 12.027 | 17.235 | 15.161 | 17.908 | 15.029 | 13.728 | 13.79 | 15.42 | 11.29 | 12.168 | 9.988 | 10.753 | 11.661 | 14.202 | 10.142 | 11.362 | 12.425 | 13.738 | 20.986 | 24.76 | 21.286 | 21.275 | 21.18 | 23.584 | 21.29 | 22.062 | 24.991 | 22.495 | 20.966 | 22.256 | 20.873 | 21.679 | 19.605 | 27.924 | 21.845 | 23.877 | 24.97 | 18.868 | 21.21 | 24.173 | 19.268 | 27.463 | 24.61 | 27.192 | 24.757 | 24.723 | 29.237 | 33.702 | 31.287 | 29.658 | 28.654 | 30.135 | 25.781 | 25.597 | 28.28 | 27.913 | 24.485 | 26.589 | 27.863 | 29.125 | 29.378 | 33.887 | 36.843 | 10.006 | 7.165 | 5.804 | 7.135 | 7.211 | 5.875 | 6.644 | 7.624 | 6.673 | 6.008 | 5.568 | 6.081 | 5.519 | 5.337 | 6.067 | 4.586 | 6.786 | 4.99 | 5.38 | 4.1 | 3.4 | 3.7 | 4.1 | 4 | 3.8 | 4.4 | 4.8 | 5.5 | 4.5 | 4.7 | 5.2 | 5.2 | 5.1 | 5.8 | 5.1 | 4.1 | 4.6 | 4 | 5 | 4.2 | 4.3 | 4.4 | 4.3 | 2.4 | 2.7 | 2.3 | 2.2 | 2.3 | 2.4 | 2.4 | 2.1 | 2.9 | 2.9 | 3.4 | 2.5 | 2 | 1.7 | 2.3 | 2.3 | 2.1 | 1.8 | 0 | 0 | 0 | 0 |
Short Term Debt
| 7.88 | 4.075 | 8.828 | 9.622 | 9.732 | 4.718 | 9.694 | 9.828 | 9.204 | 4.926 | 5.09 | 11.208 | 11.198 | 5.557 | 5.338 | 10.114 | 10.42 | 5.443 | 5.665 | 11.192 | 10.604 | 5.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 0.24 | 0.586 | 0 | 0 | 0 | 41.817 | 0.039 | 0.077 | 76.402 | 0.21 | 0.227 | 0.224 | 0.227 | 0.255 | 0.305 | 0.425 | 0.532 | 0.652 | 5.648 | 5.963 | 11.255 | 11.62 | 21.12 | 18.332 | 17.86 | 21.702 | 19.073 | 6.237 | 6.335 | 6.335 | 6.335 | 6.336 | 6.686 | 7.038 | 24.964 | 8.793 | 8.977 | 9.035 | 4.111 | 4.143 | 4.174 | 4.176 | 4.175 | 5.093 | 0.296 | 0.302 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1 | 1.9 | 0.3 | 0.5 | 0.5 | 0.8 | 0.8 | 0.9 | 1 | 1 | 1 | 1 | 1 | 0.9 | 1 | 1 | 1 | 1 | 0.9 | 0.7 |
Tax Payables
| 2.704 | 3.364 | 0.626 | 12.808 | 8.898 | 5.566 | 17.63 | 3.673 | 4.522 | 7.337 | 2.553 | 2.308 | 2.47 | 5.64 | 1.995 | 0.973 | 1.642 | 1.025 | 0.464 | 1.338 | 1.568 | 4.398 | 0.583 | 1.237 | 1.248 | 0.769 | 0.296 | 0.497 | 0.71 | 3.926 | 0.554 | 0.555 | 1.306 | 0.76 | 0.388 | 2.543 | 2.198 | 3.45 | 1.036 | 3.035 | 2.721 | 5.11 | 1.145 | 2.448 | 2.783 | 2.843 | 1.564 | 1.824 | 2.323 | 2.036 | 1.73 | 1.634 | 1.792 | 6.407 | 3.52 | 0.28 | 1.302 | 1.539 | 1.539 | 1.583 | 1.236 | 1.322 | 0 | 1.734 | 1.32 | 0.989 | 0 | 0.813 | 0.821 | 0 | 0 | 1.37 | 1.12 | 1.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 3.364 | 0.626 | 0 | 0 | 0 | 0 | 11.905 | 11.666 | -4.926 | 11.405 | 0 | 2.47 | 5.64 | 7.677 | 0.973 | 1.642 | 1.025 | 8.749 | 1.338 | 1.568 | 4.398 | 10.898 | 0 | 0 | 0 | 6.189 | 0 | 0 | 0 | 6.953 | 0 | 0 | 0 | 3.569 | 0 | 0 | 0 | 10.248 | 0 | 0 | 0 | 22.904 | 0 | 0 | 0 | 23.184 | 0 | 0 | 0 | 5.493 | 1.634 | 1.792 | 21.035 | 3.52 | 0 | -67.493 | -70.077 | 19.821 | -24.202 | -21.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.45 | 0 | 0 | 9.355 | 9.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.018 | 13.812 | 12.501 | 0.998 | 3.891 | 13.629 | -4.41 | 10.53 | 10.004 | 12.535 | 12.869 | 8.795 | 7.948 | 12.174 | 12.96 | 9.42 | 8.778 | 12.738 | 14.605 | 10.562 | 8.274 | 13.727 | 17.312 | 15.605 | 15.337 | 15.853 | 17.107 | 16.515 | 14.833 | 13.838 | 15.212 | 14.087 | 13.972 | 12.07 | 26.274 | 16.932 | 17.621 | 15.722 | 17.936 | 17.331 | 17.672 | 16.191 | 18.67 | 19.765 | 18.179 | 16.175 | 19.219 | 17.388 | 17.523 | 17.897 | 20.587 | 20.568 | 20.887 | 22.037 | 24.124 | 30.675 | 24.945 | 26.749 | -21.018 | 22.643 | 20.393 | 18.005 | 18.947 | 22.244 | 19.919 | 25.155 | 21.913 | 24.502 | 20.668 | 25.517 | 22.998 | 22.541 | 23.915 | 30.629 | 25.752 | 23.508 | 23.604 | 27.873 | 25.794 | 36.688 | 17.724 | 15.149 | 13.261 | 15.253 | 13.027 | 12.933 | 11.612 | 12.196 | 9.886 | 12.203 | 9.363 | 11.781 | 9.697 | 9.987 | 7.665 | 8.037 | 7.447 | 7.288 | 4.843 | 5.4 | 6.4 | 6.4 | 4.1 | 5.8 | 6.4 | 7.3 | 5.4 | 7.8 | 7.2 | 5.7 | 5 | 6.9 | 7.9 | 9.1 | 7.9 | 8.4 | 8.1 | 9.4 | 7.9 | 7.2 | 7 | 9 | 8.1 | 7.7 | 7.5 | 10.6 | 8 | 7.5 | 7 | 8.2 | 6.7 | 7.8 | 6.6 | 7.5 | 6.7 | 7 | 5.8 | 8.8 | 6.9 | 7.6 | 8.1 | 9.1 | 11.6 | 11.7 | 10.8 |
Total Current Liabilities
| 33.895 | 36.793 | 33.801 | 34.288 | 35.613 | 38.378 | 41.247 | 39.392 | 39.507 | 41.461 | 37.19 | 38.261 | 40.443 | 38.734 | 35.052 | 32.8 | 34.608 | 31.233 | 37.969 | 38.253 | 38.354 | 38.159 | 31.623 | 30.632 | 32.005 | 27.912 | 29.571 | 27 | 26.296 | 29.425 | 29.968 | 24.784 | 26.64 | 25.255 | 40.4 | 40.461 | 44.579 | 40.458 | 40.247 | 41.546 | 43.977 | 42.591 | 41.877 | 47.204 | 43.457 | 39.984 | 43.039 | 40.085 | 41.525 | 39.538 | 50.241 | 94.047 | 96.556 | 53.654 | 47.098 | 52.165 | 0.05 | 0.048 | 49.801 | 0.049 | 0.049 | 120.486 | 43.88 | 53.442 | 55.165 | 57.658 | 51.826 | 54.274 | 52.049 | 51.83 | 49.247 | 57.839 | 58.911 | 67.857 | 63.961 | 72.491 | 71.061 | 75.111 | 81.383 | 92.604 | 33.967 | 28.649 | 25.4 | 28.723 | 26.574 | 25.494 | 25.294 | 44.784 | 25.352 | 27.188 | 23.966 | 21.973 | 19.359 | 19.498 | 17.908 | 16.798 | 19.326 | 12.574 | 10.525 | 9.8 | 10.1 | 10.3 | 8.4 | 10 | 10.4 | 11.9 | 10.4 | 13.5 | 11.9 | 10.6 | 10.3 | 12.2 | 13.1 | 15 | 13.1 | 12.6 | 12.8 | 13.5 | 13 | 11.5 | 11.4 | 13.5 | 12.5 | 10.2 | 10.3 | 13.9 | 12.1 | 10.1 | 9.9 | 11.1 | 9.6 | 11.5 | 10.4 | 11.9 | 10.2 | 10 | 8.5 | 12.1 | 10.1 | 10.7 | 10.9 | 10.1 | 12.6 | 12.6 | 11.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4.214 | 4.489 | 10.32 | 12.28 | 14.152 | 7.008 | 16.324 | 18.43 | 17.58 | 9.823 | 10.241 | 22.644 | 25.144 | 13.191 | 13.567 | 21.562 | 23.804 | 12.986 | 14.2 | 30.078 | 30.492 | 43.362 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 35 | 40 | 45 | 63 | 85.5 | 106.5 | 101.5 | 104 | 105.5 | 105.5 | 95.5 | 35 | 45 | 57.5 | 60 | 70 | 85 | 90 | 0 | 0 | 50 | 50 | 50.908 | 0.041 | 0.041 | 0 | 0.042 | 0.052 | 0 | 76.185 | 70.859 | 77.056 | 78.654 | 90.71 | 97.265 | 80.302 | 83.386 | 88.971 | 95.067 | 108.181 | 95.814 | 102.916 | 96.55 | 102.475 | 102.149 | 112.342 | 110.71 | 16 | 6.3 | 7.8 | 13.3 | 14.8 | 16.635 | 18.135 | 7.986 | 5.135 | 7.32 | 9.17 | 16.035 | 17.928 | 20.297 | 23.555 | 27.481 | 33.637 | 0.388 | 0.462 | 0.5 | 0.2 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 2.2 | 2.3 | 2.4 | 2.4 | 2.6 | 2.8 | 2.9 | 3.2 | 3.4 | 3.6 | 3.9 | 4.2 | 4.4 | 5.6 | 5.8 | 6.9 | 7.9 | 8.8 |
Deferred Revenue Non-Current
| 0 | -0 | -0 | -11.458 | -11.338 | -11.227 | 0 | 0 | 0 | -21.329 | 0 | -19.462 | -20.449 | -20.968 | -21.244 | -19.963 | -20.94 | -21.879 | -22.949 | -26.859 | -26.992 | -10.959 | -10.898 | -11.706 | -11.623 | -6.257 | -6.189 | -7.408 | -7.257 | -7.105 | -6.953 | -4.67 | -4.67 | -4.67 | -3.569 | -8.378 | -8.242 | -9.841 | -10.248 | -8.035 | -23.231 | -23.504 | -22.904 | -22.76 | -22.609 | -23.276 | -23.184 | -22.897 | -22.664 | -21.898 | 7.494 | 0 | 0 | 2.458 | 2.048 | 8.609 | -19.969 | -20.411 | 7.132 | -17.475 | -17.341 | -68.445 | 6.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.524 | -30.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.253 | 9.429 | 15.481 | 11.458 | 11.338 | 11.227 | 11.098 | 11.905 | 11.666 | 11.506 | 11.405 | 8.14 | 7.877 | 7.777 | 7.677 | 9.182 | 9.038 | 8.893 | 8.749 | 11.82 | 11.746 | 10.959 | 10.898 | 11.706 | 11.623 | 6.257 | 6.189 | 7.408 | 7.257 | 7.105 | 6.953 | 4.67 | 4.67 | 4.67 | 3.569 | 8.378 | 8.242 | 9.841 | 10.248 | 8.035 | 23.231 | 23.504 | 22.904 | 22.76 | 22.609 | 23.276 | 23.184 | 22.897 | 22.664 | 21.898 | 23.029 | 24.122 | 25.788 | 26.196 | 25.379 | 20.298 | 19.726 | 19.872 | 19.821 | 17.097 | 16.962 | 16.922 | 16.25 | 19.246 | 20.496 | 20.768 | 20.775 | 20.067 | 19.878 | 19.861 | 19.603 | 0 | 29.524 | 29.971 | 30.189 | 30.223 | 30.636 | 31.14 | 31.79 | 9.906 | 9.635 | 10.119 | 10.261 | 9.661 | 9.8 | 9.94 | 10.075 | 11.6 | 9.855 | 9.859 | 9.863 | 9.955 | 9.819 | 9.905 | 9.851 | 0 | 0 | 0 | 0 | 2.6 | 2.6 | 2.5 | 2.5 | 1.8 | 2.6 | 2.3 | 2.2 | 1 | 3.5 | 3.2 | 2.9 | 1.8 | 1.9 | 2 | 2.1 | 0 | 0 | 0 | 2.3 | 0 | 2.4 | 2.5 | 2.6 | 2.5 | 2.6 | 2.6 | 2.8 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4.2 | 0 | 0 | 4.9 | 5.2 | 4.9 | 4.3 |
Other Non-Current Liabilities
| 1.083 | 1.083 | 5.228 | -4.443 | -5.379 | 1.696 | 4.832 | -4.499 | -2.597 | 6.193 | 6.193 | -5.29 | -5.54 | 7.525 | 15.22 | -0.447 | -1.561 | 10.391 | 10.452 | -13.503 | -13.721 | 1.099 | 12.335 | 2.274 | 2.276 | 2.382 | 8.164 | 6.357 | 6.367 | 5.926 | 12.962 | 11.472 | 10.849 | 14.885 | 13.242 | 21.62 | 20.463 | 21.662 | 21.835 | 12.113 | 26.979 | 26.876 | 26.035 | 34.635 | 33.985 | 34.157 | 33.537 | 32.972 | 31.93 | 30.941 | 1.323 | 28.193 | 29.575 | 1.209 | 1.52 | 20.414 | 0.028 | -19.844 | 62.506 | 0.027 | 0.026 | 8.419 | 1.071 | 20.116 | 21.4 | 0.97 | 1.341 | 24.849 | 23.871 | 4.12 | 4.004 | 28.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.51 | 3.441 | 2.784 | 2.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.921 | 9.013 | 3.73 | 3.68 | 0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 1.9 | 2 | 2.1 | 0 | 2.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 2.4 | 2.6 | 2.5 | 0 | 3.5 | 3.6 | 7.3 | 0 | 3.8 | 3.9 | 4 | 0 | 4.5 | 4.8 | 0 | -0.1 | 0 | 0.1 |
Total Non-Current Liabilities
| 14.55 | 15.001 | 21.724 | 19.295 | 20.111 | 19.931 | 21.156 | 25.836 | 26.649 | 27.522 | 27.839 | 25.494 | 27.481 | 28.493 | 28.787 | 30.297 | 31.281 | 32.27 | 33.401 | 28.395 | 28.517 | 55.42 | 42.335 | 43.98 | 43.899 | 38.639 | 38.164 | 43.765 | 43.624 | 43.031 | 42.962 | 46.142 | 45.519 | 49.885 | 53.242 | 66.62 | 83.463 | 107.162 | 128.335 | 113.613 | 130.979 | 132.376 | 131.535 | 130.135 | 68.985 | 79.157 | 91.037 | 92.972 | 101.93 | 115.941 | 121.846 | 28.193 | 29.575 | 79.863 | 78.947 | 79.931 | 0.069 | 0.069 | 69.638 | 0.069 | 0.078 | 25.341 | 100.494 | 90.975 | 98.456 | 100.392 | 112.826 | 122.114 | 104.173 | 107.367 | 112.578 | 123.947 | 137.705 | 125.785 | 133.105 | 126.773 | 133.111 | 133.289 | 144.132 | 120.616 | 25.635 | 16.419 | 18.061 | 24.471 | 28.041 | 29.359 | 30.34 | 19.586 | 14.99 | 17.179 | 19.033 | 25.99 | 27.747 | 30.202 | 33.406 | 36.402 | 42.65 | 4.118 | 4.142 | 3.2 | 2.8 | 2.5 | 2.4 | 1.8 | 2.7 | 2.5 | 2.4 | 1.2 | 3.7 | 3.5 | 3.1 | 1.9 | 2.2 | 2.3 | 2.4 | 2.2 | 2.4 | 2.5 | 2.7 | 2.6 | 2.8 | 2.9 | 3.1 | 3 | 3.1 | 3.1 | 3.2 | 4.6 | 4.9 | 4.9 | 5.1 | 6.1 | 6.4 | 10.2 | 7.2 | 7.2 | 7.5 | 7.9 | 8.4 | 8.9 | 10.4 | 10.7 | 12 | 12.8 | 13.2 |
Total Liabilities
| 48.445 | 51.794 | 55.525 | 53.583 | 55.724 | 58.309 | 62.403 | 65.228 | 66.156 | 68.983 | 65.029 | 63.755 | 67.924 | 67.227 | 63.839 | 63.097 | 65.889 | 63.503 | 71.37 | 66.648 | 66.871 | 93.579 | 73.958 | 74.612 | 75.904 | 66.551 | 67.735 | 70.765 | 69.92 | 72.456 | 72.93 | 70.926 | 72.159 | 75.14 | 93.642 | 107.081 | 128.042 | 147.62 | 168.582 | 155.159 | 174.956 | 174.967 | 173.412 | 177.339 | 112.442 | 119.141 | 134.076 | 133.057 | 143.455 | 155.479 | 172.087 | 122.24 | 126.131 | 133.517 | 126.045 | 132.096 | 0.12 | 0.117 | 119.439 | 0.118 | 0.127 | 145.827 | 144.374 | 144.417 | 153.621 | 158.05 | 164.652 | 176.388 | 156.222 | 159.197 | 161.825 | 181.786 | 196.616 | 193.642 | 197.066 | 199.264 | 204.172 | 208.4 | 225.515 | 213.22 | 59.602 | 45.068 | 43.461 | 53.194 | 54.615 | 54.853 | 55.634 | 64.37 | 40.342 | 44.367 | 42.999 | 47.963 | 47.106 | 49.7 | 51.314 | 53.2 | 61.976 | 16.692 | 14.667 | 13 | 12.9 | 12.8 | 10.8 | 11.8 | 13.1 | 14.4 | 12.8 | 14.7 | 15.6 | 14.1 | 13.4 | 14.1 | 15.3 | 17.3 | 15.5 | 14.8 | 15.2 | 16 | 15.7 | 14.1 | 14.2 | 16.4 | 15.6 | 13.2 | 13.4 | 17 | 15.3 | 14.7 | 14.8 | 16 | 14.7 | 17.6 | 16.8 | 22.1 | 17.4 | 17.2 | 16 | 20 | 18.5 | 19.6 | 21.3 | 20.8 | 24.6 | 25.4 | 24.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 13.024 | 13.384 | 13.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 75.134 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 53.1 | 53.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 244.235 | 240.423 | 236.196 | 232.519 | 229.082 | 219.459 | 219.459 | 213.725 | 208.898 | 203.158 | 197.998 | 197.847 | 196.809 | 195.874 | 194.436 | 195.177 | 192.685 | 192.13 | 193.809 | 191.099 | 186.417 | 182.76 | 179.003 | 176.677 | 172.18 | 168.341 | 164.177 | 160.648 | 157.457 | 154.001 | 150.685 | 149.027 | 147.824 | 184.697 | 206.105 | 205.776 | 199.618 | 193.088 | 188.413 | 184.317 | 260.044 | 254.602 | 251.137 | 270.194 | 265.433 | 260.219 | 251.713 | 253.792 | 252.198 | 249.181 | 249.862 | 250.571 | 247.714 | 242.04 | 234.636 | 228.834 | 223.208 | 215.096 | 206.062 | 200.23 | 195.042 | 189.49 | 186.857 | 253.785 | 247.916 | 242.573 | 235.624 | 228.523 | 220.941 | 213.779 | 207.19 | 203.348 | 196.488 | 188.804 | 181.423 | 176.067 | 169.915 | 162.975 | 156.666 | 153.75 | 150.2 | 147.481 | 145.653 | 143.319 | 141.381 | 139.419 | 137.848 | 135.916 | 134.765 | 133.472 | 132.694 | 131.575 | 130.228 | 128.703 | 127.817 | 128.823 | 127.322 | 127.324 | 125.98 | 124.5 | 124.4 | 123 | 122.3 | 120.6 | 120.8 | 120 | 119.3 | 117.8 | 119.2 | 119.1 | 119.3 | 119.3 | 118.7 | 117.7 | 115.9 | 113.8 | 111.4 | 109.2 | 107.1 | 104.1 | 101.7 | 99.2 | 96.5 | 93.4 | 90.8 | 88.6 | 86.4 | 82.8 | 80.2 | 77.1 | 74.5 | 70.4 | 67.9 | 80.1 | 77.8 | 73.6 | 71 | 68.2 | 65.5 | 61.4 | 66.5 | 63.7 | 51.5 | 40.5 | 39.5 |
Accumulated Other Comprehensive Income/Loss
| -13.175 | -12.647 | -13.019 | -13.024 | -13.384 | -13.717 | -14.104 | -17.086 | -17.803 | -18.283 | -18.587 | -18.8 | -19.685 | -19.983 | -20.282 | -23.907 | -24.34 | -24.773 | -25.206 | -16.027 | -16.248 | -16.47 | -16.704 | -15.673 | -15.92 | -16.167 | -16.428 | -14.517 | -14.765 | -15.013 | -15.261 | -17.345 | -17.345 | -17.345 | -27.285 | -25.249 | -25.472 | -22.861 | -22.197 | -13.484 | -11.878 | -11.433 | -12.413 | -15.588 | -15.832 | -14.753 | -14.903 | -13.251 | -13.635 | -14.892 | -12.785 | -10.735 | -7.945 | -7.272 | -8.448 | -12.425 | -13.431 | -13.178 | -89.914 | -13.18 | -13.443 | -13.52 | -14.51 | -8.294 | -6.014 | -5.541 | -5.521 | -6.582 | -6.894 | -6.937 | -7.371 | 0.213 | 0.429 | 0.472 | 0.46 | 0.243 | 0.022 | -0.016 | 0.006 | -0.011 | -0.04 | -0.057 | -0.114 | -5.099 | -5.128 | -5.213 | -5.225 | -0.162 | -0.244 | -0.309 | -0.401 | -0.506 | -0.456 | -0.713 | -69.594 | -67.604 | -66.19 | -64.033 | -62.601 | -61.2 | -60.2 | -59.5 | -58.3 | -58.9 | -55.3 | -55.3 | -55.3 | -56.4 | -56.4 | -55.1 | -53.9 | -52.8 | -51.8 | -50.6 | -49.8 | -50.7 | -48.4 | -48.4 | -48.4 | -46.9 | -46.9 | -46.9 | -46.9 | -43.7 | -43.7 | -43.7 | -43.7 | -41.8 | -41.8 | -41.8 | -41.8 | -37.4 | -37.4 | -37.4 | -37.4 | -34 | -34 | -34 | -34 | -31.6 | -31.6 | -31.6 | -29.7 | -27.1 | -24.8 |
Other Total Stockholders Equity
| 52.175 | 51.463 | 51.53 | 52.998 | 52.314 | 51.629 | 50.943 | 49.649 | 49.087 | 48.618 | 49.27 | 51.763 | 53.063 | 52.427 | 51.261 | 50.29 | 50.833 | 50.507 | 50.592 | 50.241 | 50.714 | 50.84 | 51.694 | 51.584 | 55.102 | 38.468 | 38.821 | 38.486 | 38.154 | 37.82 | 40.797 | 40.876 | 46.507 | 47.953 | 44.592 | 44.313 | 43.987 | 43.662 | 43.33 | 43.591 | 47.765 | 48.621 | 49.077 | 50.518 | 50.102 | 49.676 | 49.272 | 48.775 | 48.385 | 47.979 | 47.664 | 47.321 | 47.058 | 46.744 | 46.361 | 46.143 | -284.58 | -276.729 | 121.978 | -261.877 | -256.432 | 44.367 | 122.448 | 44.448 | 43.878 | 43.562 | 43.242 | 42.972 | 42.766 | 41.577 | 41.45 | 41.047 | 40.937 | 47.772 | 40.318 | 40.275 | 40.258 | 40.535 | 39.925 | 39.829 | -87.402 | -87.588 | -88.082 | -88.502 | -88.515 | -88.848 | -88.845 | -89.28 | -89.28 | -89.383 | -89.383 | -89.383 | -89.381 | -89.402 | -89.402 | -89.402 | -89.4 | -90.838 | -90.838 | -89.3 | -91.9 | 20.7 | -91.9 | 20.1 | 14.4 | 17.7 | 17.7 | 18.7 | 18.7 | 17.4 | 16.2 | 15.1 | 14.1 | 12.8 | 12.1 | 12.9 | 10.6 | 10.6 | 10.6 | 9.3 | 9.3 | 9.3 | 9.3 | 6 | 11.1 | 11.8 | 17.9 | 16 | 18.1 | 29.7 | 33.8 | 29.5 | 29.5 | 14.4 | 15.4 | 12.5 | 19 | 20.7 | 29.2 | 32.3 | 21.9 | 20.9 | 27.8 | 40.6 | 35.6 |
Total Shareholders Equity
| 358.369 | 354.373 | 349.841 | 347.627 | 343.146 | 337.681 | 331.432 | 321.422 | 315.316 | 308.627 | 303.815 | 305.944 | 305.321 | 303.452 | 300.549 | 296.694 | 294.312 | 292.998 | 294.329 | 300.447 | 296.017 | 292.264 | 289.127 | 287.722 | 286.496 | 265.776 | 261.704 | 259.751 | 255.98 | 251.942 | 251.355 | 247.692 | 252.12 | 290.439 | 298.546 | 299.974 | 293.267 | 289.023 | 284.68 | 289.558 | 371.065 | 366.924 | 362.935 | 380.258 | 374.837 | 370.276 | 361.216 | 364.45 | 362.082 | 357.402 | 359.875 | 362.291 | 361.961 | 356.646 | 347.683 | 337.686 | 0.331 | 0.323 | 313.26 | 0.307 | 0.301 | 295.471 | 292.006 | 365.073 | 360.914 | 355.728 | 348.479 | 340.047 | 331.947 | 323.553 | 316.403 | 319.742 | 312.988 | 304.801 | 297.335 | 291.719 | 285.329 | 278.628 | 271.731 | 268.702 | 115.883 | 112.961 | 110.582 | 102.843 | 100.863 | 98.483 | 96.903 | 99.599 | 98.366 | 96.905 | 96.035 | 94.811 | 93.516 | 91.713 | 91.54 | 92.546 | 91.047 | 89.611 | 88.267 | 88.3 | 85.6 | 84.2 | 83.5 | 81.8 | 79.9 | 82.4 | 81.7 | 80.1 | 81.5 | 81.4 | 81.6 | 81.6 | 81 | 79.9 | 78.2 | 76 | 73.6 | 71.4 | 69.3 | 66.5 | 64.1 | 61.6 | 58.9 | 55.7 | 58.2 | 56.7 | 60.6 | 57 | 56.5 | 65 | 66.5 | 62.5 | 60 | 57.1 | 55.8 | 52.1 | 56 | 54.9 | 60.7 | 62.1 | 56.8 | 53 | 49.6 | 54 | 50.3 |
Total Equity
| 358.369 | 354.373 | 349.841 | 347.627 | 343.146 | 337.681 | 331.432 | 321.422 | 315.316 | 308.627 | 303.815 | 305.944 | 305.321 | 303.452 | 300.549 | 296.694 | 294.312 | 292.998 | 294.329 | 300.447 | 296.017 | 292.264 | 289.127 | 287.722 | 286.496 | 265.776 | 261.704 | 259.751 | 255.98 | 251.942 | 251.355 | 247.692 | 252.12 | 290.439 | 298.546 | 299.974 | 293.267 | 289.023 | 284.68 | 289.558 | 371.065 | 366.924 | 362.935 | 380.258 | 374.837 | 370.276 | 361.216 | 364.45 | 362.082 | 357.402 | 359.875 | 362.291 | 361.961 | 356.646 | 347.683 | 337.686 | 0.331 | 0.323 | 313.26 | 0.307 | 0.301 | 295.471 | 292.006 | 365.073 | 360.914 | 355.728 | 348.479 | 340.047 | 331.947 | 323.553 | 316.403 | 319.742 | 312.988 | 304.801 | 297.335 | 291.719 | 285.329 | 278.628 | 271.731 | 268.702 | 115.883 | 112.961 | 110.582 | 102.843 | 100.863 | 98.483 | 96.903 | 99.599 | 98.366 | 96.905 | 96.035 | 94.811 | 93.516 | 91.713 | 91.54 | 92.546 | 91.047 | 89.611 | 88.267 | 88.3 | 85.6 | 84.2 | 83.5 | 81.8 | 79.9 | 82.4 | 81.7 | 80.1 | 81.5 | 81.4 | 81.6 | 81.6 | 81 | 79.9 | 78.2 | 76 | 73.6 | 71.4 | 69.3 | 66.5 | 64.1 | 61.6 | 58.9 | 55.7 | 58.2 | 56.7 | 60.6 | 57 | 56.5 | 65 | 66.5 | 62.5 | 60 | 57.1 | 55.8 | 52.1 | 56 | 54.9 | 60.7 | 62.1 | 56.8 | 53 | 49.6 | 54 | 50.3 |
Total Liabilities & Shareholders Equity
| 406.814 | 406.167 | 405.366 | 401.21 | 398.87 | 395.99 | 393.835 | 386.65 | 381.472 | 377.61 | 368.844 | 369.699 | 373.245 | 370.679 | 364.388 | 359.791 | 360.201 | 356.501 | 365.699 | 367.095 | 362.888 | 385.843 | 363.085 | 362.334 | 362.4 | 332.327 | 329.439 | 330.516 | 325.9 | 324.398 | 324.285 | 318.618 | 324.279 | 365.579 | 392.188 | 407.055 | 421.309 | 436.643 | 453.262 | 444.717 | 546.021 | 541.891 | 536.347 | 557.597 | 487.279 | 489.417 | 495.292 | 497.507 | 505.537 | 512.881 | 531.962 | 484.531 | 488.092 | 490.163 | 473.728 | 469.782 | 0.451 | 0.44 | 432.699 | 0.425 | 0.428 | 441.298 | 436.38 | 509.49 | 514.535 | 513.778 | 513.131 | 516.435 | 488.169 | 482.75 | 478.228 | 501.528 | 509.604 | 498.443 | 494.401 | 490.983 | 489.501 | 487.028 | 497.246 | 481.922 | 175.485 | 158.029 | 154.043 | 156.037 | 155.478 | 153.336 | 152.537 | 163.969 | 138.708 | 141.272 | 139.034 | 142.774 | 140.622 | 141.413 | 142.854 | 145.746 | 153.023 | 106.303 | 102.934 | 101.3 | 98.5 | 97 | 94.3 | 93.6 | 93 | 96.8 | 94.5 | 94.8 | 97.1 | 95.5 | 95 | 95.7 | 96.3 | 97.2 | 93.7 | 90.8 | 88.8 | 87.4 | 85 | 80.6 | 78.3 | 78 | 74.5 | 68.9 | 71.6 | 73.7 | 75.9 | 71.7 | 71.3 | 81 | 81.2 | 80.1 | 76.8 | 79.2 | 73.2 | 69.3 | 72 | 74.9 | 79.2 | 81.7 | 78.1 | 73.8 | 74.2 | 79.4 | 75 |