eBay Inc.
NASDAQ:EBAY
58.11 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,576 | 2,582 | 2,566 | 2,551 | 2,500 | 2,540 | 2,510 | 2,510 | 2,380 | 2,422 | 2,483 | 2,613 | 2,501 | 2,668 | 3,023 | 2,868 | 2,606 | 2,865 | 2,374 | 2,500 | 2,649 | 2,687 | 2,643 | 2,877 | 2,649 | 2,640 | 2,580 | 2,613 | 2,409 | 2,328 | 2,217 | 2,395 | 2,217 | 2,230 | 2,137 | 2,322 | 2,099 | 4,379 | 4,448 | 4,921 | 4,353 | 4,366 | 4,262 | 4,530 | 3,892 | 3,877 | 3,748 | 3,992 | 3,404 | 3,398 | 3,277 | 3,380.01 | 2,965.761 | 2,760.274 | 2,545.609 | 2,495.35 | 2,249.488 | 2,215.379 | 2,196.057 | 2,370.932 | 2,237.852 | 2,097.992 | 2,020.586 | 2,035.846 | 2,117.531 | 2,195.661 | 2,192.223 | 2,180.606 | 1,889.22 | 1,834.429 | 1,768.074 | 1,719.901 | 1,448.637 | 1,410.784 | 1,390.419 | 1,328.859 | 1,105.515 | 1,086.303 | 1,031.724 | 935.782 | 805.876 | 773.412 | 756.239 | 648.393 | 530.942 | 509.269 | 476.492 | 413.928 | 288.779 | 266.287 | 245.106 | 219.401 | 194.425 | 180.905 | 154.09 | 134.008 | 113.377 | 97.399 | 85.753 | 73.9 | 58.5 | 49.5 | 34 | 19.5 | 12.9 | 8.9 | 6 |
Cost of Revenue
| 727 | 740 | 704 | 705 | 705 | 718 | 700 | 681 | 647 | 663 | 689 | 694 | 678 | 672 | 823 | 742 | 656 | 598 | 526 | 575 | 627 | 630 | 601 | 618 | 608 | 597 | 559 | 590 | 556 | 561 | 515 | 539 | 498 | 493 | 477 | 493 | 433 | 1,348 | 1,450 | 1,600 | 1,389 | 1,392 | 1,351 | 1,449 | 1,224 | 1,211 | 1,152 | 1,223 | 1,022 | 987 | 983 | 1,034.432 | 919.697 | 773.462 | 728.978 | 702.473 | 640.268 | 615.371 | 606.555 | 670.695 | 643.908 | 591.773 | 573.386 | 579.591 | 560.963 | 562.103 | 525.412 | 505.973 | 446.521 | 416.789 | 393.689 | 370.028 | 315.717 | 292.479 | 278.568 | 239.52 | 200.375 | 191.84 | 186.369 | 176.405 | 157.121 | 146.531 | 134.358 | 115.457 | 109.353 | 99.15 | 92.098 | 82.664 | 45.374 | 44.561 | 41.277 | 39.989 | 34.953 | 32.872 | 27.002 | 13.308 | 9.027 | 14.411 | 14.277 | 5.9 | 15.6 | 5.7 | 3.1 | 1.8 | 0.7 | 0.2 | 0 |
Gross Profit
| 1,849 | 1,842 | 1,862 | 1,846 | 1,795 | 1,822 | 1,810 | 1,829 | 1,733 | 1,759 | 1,794 | 1,919 | 1,823 | 1,996 | 2,200 | 2,126 | 1,950 | 2,267 | 1,848 | 1,925 | 2,022 | 2,057 | 2,042 | 2,259 | 2,041 | 2,043 | 2,021 | 2,023 | 1,853 | 1,767 | 1,702 | 1,856 | 1,719 | 1,737 | 1,660 | 1,829 | 1,666 | 3,031 | 2,998 | 3,321 | 2,964 | 2,974 | 2,911 | 3,081 | 2,668 | 2,666 | 2,596 | 2,769 | 2,382 | 2,411 | 2,294 | 2,345.578 | 2,046.064 | 1,986.812 | 1,816.631 | 1,792.877 | 1,609.22 | 1,600.008 | 1,589.502 | 1,700.237 | 1,593.944 | 1,506.219 | 1,447.2 | 1,456.255 | 1,556.568 | 1,633.558 | 1,666.811 | 1,674.633 | 1,442.699 | 1,417.64 | 1,374.385 | 1,349.873 | 1,132.92 | 1,118.305 | 1,111.851 | 1,089.339 | 905.14 | 894.463 | 845.355 | 759.377 | 648.755 | 626.881 | 621.881 | 532.936 | 421.589 | 410.119 | 384.394 | 331.264 | 243.405 | 221.726 | 203.829 | 179.412 | 159.472 | 148.033 | 127.088 | 120.7 | 104.35 | 82.988 | 71.476 | 68 | 42.9 | 43.8 | 30.9 | 17.7 | 12.2 | 8.7 | 6 |
Gross Profit Ratio
| 0.718 | 0.713 | 0.726 | 0.724 | 0.718 | 0.717 | 0.721 | 0.729 | 0.728 | 0.726 | 0.723 | 0.734 | 0.729 | 0.748 | 0.728 | 0.741 | 0.748 | 0.791 | 0.778 | 0.77 | 0.763 | 0.766 | 0.773 | 0.785 | 0.77 | 0.774 | 0.783 | 0.774 | 0.769 | 0.759 | 0.768 | 0.775 | 0.775 | 0.779 | 0.777 | 0.788 | 0.794 | 0.692 | 0.674 | 0.675 | 0.681 | 0.681 | 0.683 | 0.68 | 0.686 | 0.688 | 0.693 | 0.694 | 0.7 | 0.71 | 0.7 | 0.694 | 0.69 | 0.72 | 0.714 | 0.718 | 0.715 | 0.722 | 0.724 | 0.717 | 0.712 | 0.718 | 0.716 | 0.715 | 0.735 | 0.744 | 0.76 | 0.768 | 0.764 | 0.773 | 0.777 | 0.785 | 0.782 | 0.793 | 0.8 | 0.82 | 0.819 | 0.823 | 0.819 | 0.811 | 0.805 | 0.811 | 0.822 | 0.822 | 0.794 | 0.805 | 0.807 | 0.8 | 0.843 | 0.833 | 0.832 | 0.818 | 0.82 | 0.818 | 0.825 | 0.901 | 0.92 | 0.852 | 0.834 | 0.92 | 0.733 | 0.885 | 0.909 | 0.908 | 0.946 | 0.978 | 1 |
Reseach & Development Expenses
| 374 | 379 | 351 | 399 | 401 | 392 | 352 | 340 | 345 | 344 | 301 | 337 | 334 | 350 | 318 | 299 | 287 | 308 | 267 | 279 | 313 | 322 | 297 | 292 | 307 | 352 | 334 | 317 | 316 | 313 | 278 | 292 | 288 | 295 | 239 | 229 | 241 | 485 | 485 | 509 | 511 | 500 | 480 | 450 | 433 | 451 | 434 | 416 | 389 | 394 | 374 | 344.25 | 318.902 | 297.035 | 274.782 | 246.175 | 226.803 | 225.317 | 210.139 | 197.944 | 205.207 | 198.403 | 201.516 | 171.207 | 190.842 | 186.791 | 176.76 | 169.316 | 164.879 | 147.934 | 137.598 | 131.246 | 120.405 | 123.972 | 119.07 | 103.882 | 78.881 | 71.639 | 73.789 | 64.568 | 63.403 | 59.978 | 52.698 | 46.427 | 39.737 | 38.819 | 34.332 | 31.82 | 24.163 | 24.346 | 24.307 | 21.723 | 20.177 | 17.651 | 15.737 | 14.142 | 15.783 | 11.929 | 11.119 | 9.3 | 6.9 | 5.5 | 1.9 | 1.5 | 1.5 | 1 | 0 |
General & Administrative Expenses
| 194 | 241 | 238 | 365 | 283 | 251 | 297 | 288 | 212 | 237 | 226 | 206 | 219 | 250 | 258 | 253 | 258 | 320 | 234 | 263 | 283 | 274 | 309 | 245 | 248 | 368 | 270 | 265 | 254 | 267 | 245 | 249 | 224 | 218 | 209 | 260 | 207 | 683 | 665 | 475 | 442 | 461 | 465 | 461 | 415 | 419 | 408 | 435 | 369 | 1,107 | 1,049 | 1,017.809 | 959.915 | 999.205 | 826.157 | 278.878 | 261.662 | 262.1 | 276.743 | 620.423 | 272.177 | 257.498 | 268.291 | 362.569 | 788.931 | 846.482 | 882.44 | 825.864 | 772.687 | 761.246 | 721.611 | 737.053 | 622.008 | 620.923 | 615.912 | 560.189 | 438.033 | 416.484 | 407.738 | 385.157 | 313.026 | 292.09 | 283.326 | 268.77 | 210.646 | 204.092 | 186.76 | 172.078 | 127.36 | 116.4 | 105.597 | 102.8 | 93.873 | 85.721 | 76.864 | 67.923 | 58.478 | 51.099 | 49.734 | 42.5 | 39 | 33 | 17.1 | 12.5 | 7.6 | 5.7 | 0 |
Selling & Marketing Expenses
| 592 | 577 | 541 | 573 | 567 | 566 | 511 | 554 | 538 | 566 | 478 | 569 | 496 | 559 | 687 | 804 | 660 | 716 | 607 | 710 | 806 | 817 | 742 | 945 | 852 | 838 | 756 | 689 | 627 | 637 | 562 | 608 | 600 | 622 | 538 | 595 | 565 | 836 | 794 | 945 | 923 | 914 | 805 | 837 | 755 | 771 | 697 | 793 | 726 | 717 | 677 | 671.822 | 623.309 | 607.954 | 532.679 | 538.765 | 483.653 | 478.236 | 446.161 | 526.4 | 491.461 | 464.5 | 403.316 | 1,587.133 | 457.216 | 512.787 | 527.178 | 1,185.929 | 485.24 | 477.768 | 443.252 | 815.464 | 394.82 | 398 | 400.562 | 567.565 | 293.746 | 287.144 | 271.349 | 349.65 | 207.155 | 189.15 | 192.69 | 253.474 | 136.408 | 134.616 | 123.76 | 166.767 | 88.008 | 79.804 | 73.104 | 253.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 786 | 805 | 771 | 940 | 850 | 817 | 808 | 842 | 750 | 803 | 704 | 775 | 715 | 809 | 945 | 1,057 | 918 | 1,036 | 841 | 973 | 1,089 | 1,091 | 1,051 | 1,190 | 1,100 | 1,206 | 1,026 | 954 | 881 | 904 | 807 | 857 | 824 | 840 | 747 | 855 | 772 | 1,519 | 1,459 | 1,420 | 1,365 | 1,375 | 1,270 | 1,298 | 1,170 | 1,190 | 1,105 | 1,228 | 1,095 | 1,107 | 1,049 | 1,017.809 | 959.915 | 999.205 | 826.157 | 817.643 | 745.315 | 740.336 | 722.904 | 1,146.823 | 763.638 | 721.998 | 671.607 | 362.569 | 788.931 | 846.482 | 882.44 | 825.864 | 772.687 | 761.246 | 721.611 | 737.053 | 622.008 | 620.923 | 615.912 | 560.189 | 438.033 | 416.484 | 407.738 | 385.157 | 313.026 | 292.09 | 283.326 | 268.77 | 210.646 | 204.092 | 186.76 | 172.078 | 127.36 | 116.4 | 105.597 | 102.8 | 93.873 | 85.721 | 76.864 | 67.923 | 58.478 | 51.099 | 49.734 | 42.5 | 39 | 33 | 17.1 | 12.5 | 7.6 | 5.7 | 0 |
Other Expenses
| -89 | -86 | 128 | 291 | 195 | 153 | 92 | 82 | 70 | 0 | 97 | 119 | 112 | 105 | 95 | 93 | 66 | 102 | 111 | 92 | 88 | 83 | 85 | 96 | 78 | 79 | 82 | 89 | 78 | 72 | 71 | 69 | 65 | 71 | 60 | 83 | 75 | 286 | 322 | 331 | 307 | 305 | 283 | 311 | 266 | 275 | 257 | 251 | 231 | 215 | 218 | 230.411 | 230.659 | 171.773 | 151.187 | 137.838 | 143.921 | 140.927 | 159.281 | 174.848 | 169.485 | 156.476 | 144.702 | 419.897 | 52.72 | 54.918 | 54.834 | 53.313 | 1,442.826 | 51.554 | 47.349 | 31.689 | 51.474 | 61.996 | 54.245 | 54.857 | 31.49 | 27.354 | 28.254 | 24.929 | 18.413 | 20.955 | 19.109 | 14.597 | 15.334 | 45.125 | 15.158 | 13.443 | 1.765 | 1.539 | 3.209 | 13.271 | 12.773 | 9.207 | 3.782 | 11.785 | 15.166 | 10.406 | 10.171 | 15.8 | 1.8 | 5.5 | 2.3 | 2.1 | 1.4 | 0.9 | 0 |
Operating Expenses
| 1,160 | 1,184 | 1,122 | 1,339 | 1,340 | 1,304 | 1,252 | 1,264 | 1,165 | 1,234 | 1,102 | 1,231 | 1,161 | 1,264 | 1,358 | 1,449 | 1,271 | 1,446 | 1,219 | 1,336 | 1,490 | 1,496 | 1,433 | 1,578 | 1,485 | 1,637 | 1,442 | 1,360 | 1,275 | 1,289 | 1,156 | 1,218 | 1,177 | 1,206 | 1,046 | 1,167 | 1,088 | 2,290 | 2,266 | 2,260 | 2,183 | 2,180 | 2,033 | 2,059 | 1,869 | 1,916 | 1,796 | 1,895 | 1,715 | 1,716 | 1,641 | 1,592.47 | 1,509.476 | 1,468.013 | 1,252.126 | 1,201.656 | 1,116.039 | 1,106.58 | 1,092.324 | 1,519.615 | 1,138.33 | 1,076.877 | 1,017.825 | 953.673 | 1,032.493 | 1,088.191 | 1,114.034 | 1,048.493 | 2,380.392 | 960.734 | 906.558 | 899.988 | 793.887 | 806.891 | 789.227 | 718.928 | 548.404 | 515.477 | 509.781 | 474.654 | 394.842 | 373.023 | 355.133 | 329.794 | 265.717 | 288.036 | 236.25 | 217.341 | 153.288 | 142.285 | 133.113 | 137.794 | 126.823 | 112.579 | 96.383 | 93.85 | 89.427 | 73.434 | 71.024 | 67.6 | 47.7 | 44 | 21.3 | 16.1 | 10.5 | 7.6 | 0 |
Operating Income
| 595 | 658 | 740 | 507 | 455 | 518 | 558 | 565 | 568 | 525 | 2,983 | 688 | 662 | 732 | 842 | 677 | 679 | 821 | 629 | 589 | 532 | 561 | 609 | 681 | 556 | 406 | 579 | 663 | 578 | 478 | 546 | 638 | 542 | 531 | 614 | 662 | 578 | 741 | 732 | 1,061 | 781 | 794 | 878 | 1,022 | 799 | 750 | 800 | 874 | 667 | 695 | 653 | 753.108 | 536.588 | 518.799 | 564.505 | 591.221 | 493.181 | 493.428 | 497.178 | 180.622 | 455.614 | 429.342 | 429.375 | 502.582 | 524.075 | 545.367 | 552.777 | 626.14 | -937.693 | 456.906 | 467.827 | 449.885 | 339.033 | 311.414 | 322.624 | 370.411 | 356.736 | 378.986 | 335.574 | 284.723 | 253.913 | 253.858 | 266.748 | 203.142 | 155.872 | 122.083 | 148.144 | 113.923 | 90.117 | 79.441 | 70.716 | 41.618 | 32.649 | 35.454 | 30.705 | 26.85 | 14.923 | 9.554 | 0.452 | 0.4 | -4.8 | -0.2 | 9.6 | 1.6 | 1.7 | 1.1 | 6 |
Operating Income Ratio
| 0.231 | 0.255 | 0.288 | 0.199 | 0.182 | 0.204 | 0.222 | 0.225 | 0.239 | 0.217 | 1.201 | 0.263 | 0.265 | 0.274 | 0.279 | 0.236 | 0.261 | 0.287 | 0.265 | 0.236 | 0.201 | 0.209 | 0.23 | 0.237 | 0.21 | 0.154 | 0.224 | 0.254 | 0.24 | 0.205 | 0.246 | 0.266 | 0.244 | 0.238 | 0.287 | 0.285 | 0.275 | 0.169 | 0.165 | 0.216 | 0.179 | 0.182 | 0.206 | 0.226 | 0.205 | 0.193 | 0.213 | 0.219 | 0.196 | 0.205 | 0.199 | 0.223 | 0.181 | 0.188 | 0.222 | 0.237 | 0.219 | 0.223 | 0.226 | 0.076 | 0.204 | 0.205 | 0.213 | 0.247 | 0.247 | 0.248 | 0.252 | 0.287 | -0.496 | 0.249 | 0.265 | 0.262 | 0.234 | 0.221 | 0.232 | 0.279 | 0.323 | 0.349 | 0.325 | 0.304 | 0.315 | 0.328 | 0.353 | 0.313 | 0.294 | 0.24 | 0.311 | 0.275 | 0.312 | 0.298 | 0.289 | 0.19 | 0.168 | 0.196 | 0.199 | 0.2 | 0.132 | 0.098 | 0.005 | 0.005 | -0.082 | -0.004 | 0.282 | 0.082 | 0.132 | 0.124 | 1 |
Total Other Income Expenses Net
| 202 | -330 | -204 | 524 | 1,212 | -214 | 172 | 264 | -622 | -1,221 | -4,632 | -1,875 | -228 | -331 | -117 | 432 | 95 | 182 | 2 | 15 | -142 | -51 | 64 | -165 | 392 | 301 | -32 | -102 | 119 | -18 | 12 | 1,366 | -9 | -8 | -23 | -12 | 87 | 126 | 8 | -7 | 20 | 9 | -5 | 6 | 74 | 6 | 9 | 7 | 5 | 118 | 31 | 0.007 | 0.233 | -256.401 | 0.149 | -1 | -3.005 | -8.863 | -8.569 | -1.25 | -12.673 | -17.653 | -6.611 | -29.314 | 38.567 | 22.766 | 26.744 | 45.325 | -1,390.938 | 31.233 | 25.478 | 33.713 | 40.678 | 24.701 | 25.013 | 24.641 | 30.226 | 32.12 | 20.683 | 16.497 | 10.927 | 20.396 | 21.168 | -1 | 5.539 | -29.965 | -0.23 | 24.033 | -2.6 | 8.303 | -1.181 | 6.464 | -6.324 | 9.188 | -9.921 | -0.119 | -0.607 | -0.824 | 10.39 | 0.2 | 7.2 | -4.4 | 0.6 | 1.2 | -0.2 | -0.1 | 0 |
Income Before Tax
| 797 | 328 | 536 | 1,031 | 1,661 | 285 | 730 | 829 | -54 | -727 | -1,649 | -1,161 | 434 | 401 | 725 | 1,109 | 774 | 1,003 | 631 | 604 | 390 | 510 | 673 | 516 | 948 | 707 | 547 | 561 | 697 | 460 | 558 | 2,004 | 533 | 523 | 591 | 650 | 665 | 867 | 740 | 1,054 | 801 | 803 | 873 | 1,028 | 873 | 756 | 809 | 877 | 672 | 851 | 684 | 2,435.201 | 615.525 | 290.974 | 568.346 | 587.405 | 517.001 | 499.386 | 494.655 | 1,592.8 | 438.335 | 407.16 | 440.856 | 473.268 | 562.642 | 568.133 | 579.521 | 671.465 | -902.058 | 488.139 | 493.305 | 483.598 | 379.711 | 336.115 | 347.637 | 395.052 | 386.962 | 411.106 | 356.257 | 301.22 | 264.84 | 274.254 | 287.916 | 211.547 | 161.411 | 132.955 | 155.587 | 137.956 | 96.196 | 87.744 | 76.237 | 48.082 | 35.169 | 44.642 | 36.494 | 39.773 | 25.352 | 19.982 | 10.842 | 8.5 | 2.4 | 1.4 | 10.2 | 2.7 | 1.5 | 1.1 | 0 |
Income Before Tax Ratio
| 0.309 | 0.127 | 0.209 | 0.404 | 0.664 | 0.112 | 0.291 | 0.33 | -0.023 | -0.3 | -0.664 | -0.444 | 0.174 | 0.15 | 0.24 | 0.387 | 0.297 | 0.35 | 0.266 | 0.242 | 0.147 | 0.19 | 0.255 | 0.179 | 0.358 | 0.268 | 0.212 | 0.215 | 0.289 | 0.198 | 0.252 | 0.837 | 0.24 | 0.235 | 0.277 | 0.28 | 0.317 | 0.198 | 0.166 | 0.214 | 0.184 | 0.184 | 0.205 | 0.227 | 0.224 | 0.195 | 0.216 | 0.22 | 0.197 | 0.25 | 0.209 | 0.72 | 0.208 | 0.105 | 0.223 | 0.235 | 0.23 | 0.225 | 0.225 | 0.672 | 0.196 | 0.194 | 0.218 | 0.232 | 0.266 | 0.259 | 0.264 | 0.308 | -0.477 | 0.266 | 0.279 | 0.281 | 0.262 | 0.238 | 0.25 | 0.297 | 0.35 | 0.378 | 0.345 | 0.322 | 0.329 | 0.355 | 0.381 | 0.326 | 0.304 | 0.261 | 0.327 | 0.333 | 0.333 | 0.33 | 0.311 | 0.219 | 0.181 | 0.247 | 0.237 | 0.297 | 0.224 | 0.205 | 0.126 | 0.115 | 0.041 | 0.028 | 0.3 | 0.138 | 0.116 | 0.124 | 0 |
Income Tax Expense
| -161 | 102 | 97 | 303 | 355 | 113 | 161 | 158 | 16 | -191 | -310 | -268 | 151 | 107 | 156 | 328 | 153 | 263 | 146 | 78 | 80 | 107 | 152 | -247 | 228 | 69 | 140 | 3,158 | 174 | 433 | -477 | -3,944 | 115 | 86 | 109 | 127 | 120 | 185 | 114 | 118 | 128 | 127 | 3,199 | 178 | 184 | 116 | 132 | 126 | 75 | 159 | 114 | 455.589 | 125.022 | 7.567 | 92.481 | 28.218 | 85.072 | 87.194 | 97.002 | 237.894 | 88.599 | 79.818 | 83.743 | 106.076 | 70.423 | 107.788 | 119.803 | 140.579 | 33.577 | 112.315 | 116.129 | 137.13 | 98.814 | 86.12 | 99.354 | 115.83 | 131.989 | 119.518 | 99.948 | 95.782 | 80.749 | 81.598 | 85.756 | 67.04 | 51.137 | 39.543 | 49.018 | 48.935 | 34.314 | 33.286 | 29.411 | 24.038 | 19.268 | 21.276 | 15.427 | 15.91 | 10.141 | 8.392 | 4.554 | 3.6 | 1 | 0.6 | 4.3 | 1.2 | 0.8 | 1 | -0.1 |
Net Income
| 634 | 224 | 438 | 724 | 1,305 | 171 | 567 | 672 | -70 | -531 | -1,339 | 1,969 | 264 | 10,734 | 641 | 845 | 664 | 746 | 3,412 | 556 | 310 | 402 | 518 | 760 | 721 | 642 | 407 | -2,601 | 520 | 29 | 1,035 | 5,936 | 413 | 435 | 482 | 477 | 539 | 83 | 626 | 1,023 | 673 | 676 | -2,326 | 850 | 689 | 640 | 677 | 750 | 597 | 692 | 570 | 1,979.612 | 491 | 283 | 476 | 559.187 | 431.929 | 412.192 | 397.653 | 1,354.906 | 349.736 | 327.342 | 357.113 | 367.192 | 492.219 | 460.345 | 459.718 | 530.886 | -935.635 | 375.824 | 377.176 | 346.467 | 280.896 | 249.994 | 248.282 | 279.221 | 254.971 | 291.56 | 256.291 | 205.379 | 182.349 | 190.395 | 200.1 | 142.462 | 103.25 | 91.868 | 104.191 | 86.996 | 61.003 | 54.308 | 47.584 | 25.935 | 18.838 | 24.608 | 21.067 | 23.863 | 15.211 | 11.59 | 6.288 | 4.9 | 1.4 | 0.8 | 5.9 | 1.5 | 0.7 | 0.1 | 0.1 |
Net Income Ratio
| 0.246 | 0.087 | 0.171 | 0.284 | 0.522 | 0.067 | 0.226 | 0.268 | -0.029 | -0.219 | -0.539 | 0.754 | 0.106 | 4.023 | 0.212 | 0.295 | 0.255 | 0.26 | 1.437 | 0.222 | 0.117 | 0.15 | 0.196 | 0.264 | 0.272 | 0.243 | 0.158 | -0.995 | 0.216 | 0.012 | 0.467 | 2.478 | 0.186 | 0.195 | 0.226 | 0.205 | 0.257 | 0.019 | 0.141 | 0.208 | 0.155 | 0.155 | -0.546 | 0.188 | 0.177 | 0.165 | 0.181 | 0.188 | 0.175 | 0.204 | 0.174 | 0.586 | 0.166 | 0.103 | 0.187 | 0.224 | 0.192 | 0.186 | 0.181 | 0.571 | 0.156 | 0.156 | 0.177 | 0.18 | 0.232 | 0.21 | 0.21 | 0.243 | -0.495 | 0.205 | 0.213 | 0.201 | 0.194 | 0.177 | 0.179 | 0.21 | 0.231 | 0.268 | 0.248 | 0.219 | 0.226 | 0.246 | 0.265 | 0.22 | 0.194 | 0.18 | 0.219 | 0.21 | 0.211 | 0.204 | 0.194 | 0.118 | 0.097 | 0.136 | 0.137 | 0.178 | 0.134 | 0.119 | 0.073 | 0.066 | 0.024 | 0.016 | 0.174 | 0.077 | 0.054 | 0.011 | 0.017 |
EPS
| 1.3 | 0.45 | 0.85 | 1.4 | 2.47 | 0.32 | 1.06 | 1.24 | -0.13 | -0.96 | -2.28 | 3.25 | 0.41 | 15.92 | 0.94 | 1.23 | 0.95 | 1.06 | 4.53 | 0.69 | 0.37 | 0.47 | 0.58 | 0.81 | 0.74 | 0.64 | 0.4 | -2.51 | 0.49 | 0.03 | 0.96 | 5.37 | 0.37 | 0.38 | 0.42 | 0.4 | 0.45 | 0.07 | 0.51 | 0.76 | 0.54 | 0.54 | -1.82 | 0.66 | 0.53 | 0.49 | 0.52 | 0.58 | 0.46 | 0.54 | 0.44 | 1.54 | 0.38 | 0.22 | 0.37 | 0.43 | 0.33 | 0.31 | 0.31 | 1.04 | 0.27 | 0.25 | 0.28 | 0.29 | 0.38 | 0.35 | 0.34 | 0.4 | -0.69 | 0.28 | 0.28 | 0.25 | 0.2 | 0.18 | 0.18 | 0.2 | 0.19 | 0.22 | 0.19 | 0.15 | 0.07 | 0.14 | 0.16 | 0.11 | 0.08 | 0.035 | 0.083 | 0.069 | 0.055 | 0.048 | 0.043 | 0.023 | 0.018 | 0.023 | 0.02 | 0.023 | 0.015 | 0.003 | 0.001 | 0.003 | 0.001 | 0.001 | 0.004 | 0.001 | 0.001 | 0 | 0 |
EPS Diluted
| 1.28 | 0.44 | 0.84 | 1.39 | 2.45 | 0.32 | 1.05 | 1.24 | -0.13 | -0.96 | -2.28 | 3.25 | 0.4 | 15.68 | 0.92 | 1.21 | 0.94 | 1.05 | 4.51 | 0.69 | 0.37 | 0.46 | 0.57 | 0.8 | 0.73 | 0.64 | 0.4 | -2.51 | 0.48 | 0.03 | 0.94 | 5.3 | 0.36 | 0.38 | 0.41 | 0.39 | 0.45 | 0.07 | 0.51 | 0.75 | 0.54 | 0.53 | -1.82 | 0.65 | 0.53 | 0.49 | 0.51 | 0.57 | 0.45 | 0.53 | 0.44 | 1.51 | 0.37 | 0.22 | 0.36 | 0.43 | 0.33 | 0.31 | 0.3 | 1.04 | 0.27 | 0.25 | 0.28 | 0.29 | 0.38 | 0.35 | 0.34 | 0.4 | -0.69 | 0.27 | 0.27 | 0.25 | 0.2 | 0.17 | 0.17 | 0.2 | 0.18 | 0.21 | 0.19 | 0.15 | 0.065 | 0.14 | 0.15 | 0.11 | 0.08 | 0.035 | 0.08 | 0.069 | 0.053 | 0.048 | 0.043 | 0.023 | 0.018 | 0.023 | 0.02 | 0.023 | 0.013 | 0.003 | 0.001 | 0.003 | 0.001 | 0.001 | 0.003 | 0.001 | 0.001 | 0 | 0 |
EBITDA
| 595 | 735 | 816 | 605 | -660 | 619 | 665 | 672 | 672 | 638 | 3,101 | 2,685 | 781 | 859 | 982 | 815 | 842 | 993 | 776 | 750 | 702 | 736 | 778 | 853 | 731 | 576 | 758 | 835 | 751 | 646 | 709 | 814 | 714 | 698 | 781 | 833 | 760 | 1,065 | 1,113 | 1,431 | 1,146 | 1,167 | 1,260 | 1,389 | 1,156 | 1,097 | 1,129 | 1,193 | 978 | 867 | 934 | 1,025.654 | 803.071 | 982.795 | 757.445 | 784.509 | 690.524 | 690.108 | 693.769 | 382.656 | 683.355 | 510.79 | 633.275 | 771.279 | 702.653 | 718.726 | 718.757 | 785.956 | 604.965 | 603.628 | 611.276 | 481.572 | 717.002 | 453.84 | 445.91 | 514.51 | 453.963 | 464.341 | 418.83 | 361.778 | 319.887 | 314.11 | 322.989 | 244.528 | 200.191 | 192.054 | 182.666 | 141.212 | 110.479 | 97.042 | 85.821 | 69.25 | 62.533 | 58.996 | 55.624 | 38.169 | 30.679 | 19.95 | 9.722 | 16 | -3 | 9.8 | 11.9 | 2.5 | 3.3 | 2.1 | 6 |
EBITDA Ratio
| 0.231 | 0.285 | 0.318 | 0.237 | -0.264 | 0.244 | 0.265 | 0.268 | 0.282 | 0.263 | 1.249 | 1.028 | 0.312 | 0.322 | 0.325 | 0.284 | 0.323 | 0.347 | 0.327 | 0.3 | 0.265 | 0.274 | 0.294 | 0.296 | 0.276 | 0.218 | 0.294 | 0.32 | 0.312 | 0.277 | 0.32 | 0.34 | 0.322 | 0.313 | 0.365 | 0.359 | 0.362 | 0.243 | 0.25 | 0.291 | 0.263 | 0.267 | 0.296 | 0.307 | 0.297 | 0.283 | 0.301 | 0.299 | 0.287 | 0.255 | 0.285 | 0.303 | 0.271 | 0.356 | 0.298 | 0.314 | 0.307 | 0.312 | 0.316 | 0.161 | 0.305 | 0.243 | 0.313 | 0.379 | 0.332 | 0.327 | 0.328 | 0.36 | 0.32 | 0.329 | 0.346 | 0.28 | 0.495 | 0.322 | 0.321 | 0.387 | 0.411 | 0.427 | 0.406 | 0.387 | 0.397 | 0.406 | 0.427 | 0.377 | 0.377 | 0.377 | 0.383 | 0.341 | 0.383 | 0.364 | 0.35 | 0.316 | 0.322 | 0.326 | 0.361 | 0.285 | 0.271 | 0.205 | 0.113 | 0.217 | -0.051 | 0.198 | 0.35 | 0.128 | 0.256 | 0.236 | 1 |