First Resources Limited
SGX:EB5.SI
1.53 (SGD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 335.088 | 599.743 | 961.204 | 505.84 | 730.645 | 184.241 | 137.615 | 143.428 | 149.605 | 145.49 | 171.427 | 181.011 | 135.559 | 180.79 | 137.448 | 134.605 | 194.146 | 175.224 | 151.525 | 135.364 | 113.121 | 130.858 | 107.75 | 118.789 | 96.277 | 176.672 | 148.763 | 112.186 | 177.903 | 179.129 | 153.049 | 119.678 | 174.642 | 134.124 | 151.779 | 152.584 | 164.942 | 158.237 | 145.281 | 100.342 | 90.759 | 117.672 | 88.153 | 59.98 | 64.072 | 89.802 | 61.683 | 52.906 | 37.163 |
Cost of Revenue
| 0 | 390.427 | 496.21 | 0 | 328.385 | 105.286 | 74.067 | 97.005 | 111.371 | 92.121 | 87.94 | 102.394 | 72.245 | 94.786 | 66.134 | 77.232 | 102.146 | 79.677 | 71.026 | 78.961 | 78.307 | 68.112 | 37.321 | 58.766 | 38.229 | 74.679 | 63.068 | 51.242 | 103.136 | 70.909 | 56.176 | 48.145 | 69.525 | 41.922 | 43.547 | 65.054 | 70.666 | 46.358 | 47.817 | 27.156 | 27.414 | 41.168 | 25.752 | 24.769 | 25.949 | 33.571 | 21.866 | 23.251 | 18.89 |
Gross Profit
| 335.088 | 209.316 | 464.994 | 505.84 | 402.26 | 78.955 | 63.548 | 46.423 | 38.234 | 53.369 | 83.487 | 78.617 | 63.314 | 86.004 | 71.314 | 57.373 | 92 | 95.547 | 80.499 | 56.403 | 34.814 | 62.746 | 70.429 | 60.023 | 58.048 | 101.993 | 85.695 | 60.944 | 74.767 | 108.22 | 96.873 | 71.533 | 105.117 | 92.202 | 108.232 | 87.53 | 94.276 | 111.879 | 97.464 | 73.186 | 63.345 | 76.504 | 62.401 | 35.211 | 38.123 | 56.231 | 39.817 | 29.655 | 18.273 |
Gross Profit Ratio
| 1 | 0.349 | 0.484 | 1 | 0.551 | 0.429 | 0.462 | 0.324 | 0.256 | 0.367 | 0.487 | 0.434 | 0.467 | 0.476 | 0.519 | 0.426 | 0.474 | 0.545 | 0.531 | 0.417 | 0.308 | 0.479 | 0.654 | 0.505 | 0.603 | 0.577 | 0.576 | 0.543 | 0.42 | 0.604 | 0.633 | 0.598 | 0.602 | 0.687 | 0.713 | 0.574 | 0.572 | 0.707 | 0.671 | 0.729 | 0.698 | 0.65 | 0.708 | 0.587 | 0.595 | 0.626 | 0.646 | 0.561 | 0.492 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 8.507 | 7.316 | 6.583 | 7.256 | 7.154 | 7.571 | 6.851 | 7.02 | 8.637 | 6.5 | 6.059 | 7.006 | 8.886 | 6.906 | 7.267 | 6.377 | 7.741 | 7.396 | 7.138 | 7.61 | 8.546 | 7.985 | 4.238 | 7.57 | 9.473 | 7.608 | 6.936 | 7.621 | 10.993 | 7.375 | 7.844 | 6.05 | -4.611 | 5.138 | 3.356 | 3.993 | 6.449 | 3.209 | 2.477 | 2.971 | 6.619 | 3.326 | 2.117 | 2.384 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 15.222 | 12.354 | 12.943 | 9.052 | -7.271 | 15.509 | 14.784 | 12.429 | -7.827 | 11.351 | 8.992 | 12.515 | -8.798 | 9.435 | 8.885 | 11.59 | 0.166 | 8.606 | 5.536 | 4.32 | -1.177 | 5.561 | 5.886 | 6.784 | -11.689 | 10.101 | 7.984 | 10.132 | -25.204 | 12.149 | 14.151 | 13.619 | 12.586 | 13.932 | 16.792 | 6.929 | 5.698 | 1.352 | 0.794 | 0.32 | 0.692 | 0.581 | 0.976 | 0.678 |
SG&A
| 0 | 56.022 | 75.707 | 0 | 50.763 | 23.729 | 19.67 | 19.526 | 16.308 | -0.117 | 23.08 | 21.635 | 19.449 | 0.81 | 17.851 | 15.051 | 19.521 | 0.088 | 16.341 | 16.152 | 17.967 | 7.907 | 16.002 | 12.674 | 11.93 | 7.369 | 13.546 | 10.124 | 14.354 | -2.216 | 17.709 | 14.92 | 17.753 | -14.211 | 19.524 | 21.995 | 19.669 | 7.975 | 19.07 | 20.148 | 10.922 | 12.147 | 4.561 | 3.271 | 3.291 | 7.312 | 3.907 | 3.093 | 3.062 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 5.561 | -0.668 | 1.306 | -0.068 | -0.952 | -0.431 | 1.333 | -1.142 | -4.379 | -0.034 | 0.161 | -0.469 | 13.361 | -0.137 | -0.402 | -0.423 | -3.28 | -0.485 | 0.559 | -0.977 | 1.361 | 0.501 | -2.263 | 1.208 | 30.638 | -0.453 | -0.225 | -0.364 | 37.27 | -0.163 | 7.157 | -2.412 | -11.447 | 7.056 | 6.36 | -2.661 | 1.03 | 2.897 | -3.82 | 0.583 | -25.33 | 10.221 | 4.263 | 0.222 |
Operating Expenses
| 0 | 83.076 | 121.054 | 0 | 146.985 | 23.443 | 20.191 | 20.039 | 16.823 | 22.465 | 23.574 | 22.156 | 19.984 | 23.819 | 18.23 | 15.44 | 19.897 | 21.084 | 16.773 | 16.538 | 18.347 | 20.812 | 16.372 | 13.066 | 12.331 | 15.045 | 14.017 | 10.536 | 14.748 | 18.861 | 18.085 | 15.364 | 18.163 | 22.149 | 19.906 | 22.384 | 20.068 | -15.904 | 19.536 | 20.535 | 11.282 | -36.654 | 4.831 | 3.556 | 3.518 | -41.222 | 4.135 | 3.327 | 3.184 |
Operating Income
| 335.088 | 126.24 | 343.94 | 505.84 | 255.276 | 63.425 | 43.357 | 26.384 | 21.411 | 27.448 | 59.913 | 56.461 | 43.33 | 59.803 | 53.084 | 41.933 | 72.103 | 87.647 | 63.726 | 39.865 | 16.467 | 39.4 | 54.057 | 46.957 | 45.717 | 88.888 | 71.678 | 50.408 | 60.019 | 118.923 | 78.788 | 56.169 | 86.954 | 105.848 | 88.326 | 65.146 | 74.208 | 127.756 | 77.928 | 52.651 | 52.063 | 113.158 | 57.57 | 31.655 | 34.605 | 97.453 | 35.682 | 26.328 | 15.089 |
Operating Income Ratio
| 1 | 0.21 | 0.358 | 1 | 0.349 | 0.344 | 0.315 | 0.184 | 0.143 | 0.189 | 0.349 | 0.312 | 0.32 | 0.331 | 0.386 | 0.312 | 0.371 | 0.5 | 0.421 | 0.295 | 0.146 | 0.301 | 0.502 | 0.395 | 0.475 | 0.503 | 0.482 | 0.449 | 0.337 | 0.664 | 0.515 | 0.469 | 0.498 | 0.789 | 0.582 | 0.427 | 0.45 | 0.807 | 0.536 | 0.525 | 0.574 | 0.962 | 0.653 | 0.528 | 0.54 | 1.085 | 0.578 | 0.498 | 0.406 |
Total Other Income Expenses Net
| 0 | -10.756 | -1.763 | 0 | -11.596 | -12.311 | -4.082 | -2.8 | -4.183 | -2.082 | -1.574 | 0.25 | -2.631 | -5.2 | -3.466 | -5.574 | -3.804 | -6.223 | -6.889 | -4.376 | -7.145 | -2.758 | -9.262 | -6.111 | -6.857 | -3.638 | -4.856 | -9.309 | -1.245 | 1.736 | -13.649 | -9.096 | -6.261 | -1.299 | -0.776 | 2.996 | -8.122 | -18.664 | -0.241 | -0.769 | -9.037 | -5.636 | -3.552 | -14.916 | -0.376 | -2.687 | 4.829 | 11.282 | -5.614 |
Income Before Tax
| 0 | 124.089 | 345.48 | 0 | 244.948 | 51.114 | 39.275 | 23.584 | 17.228 | 25.366 | 58.339 | 56.711 | 40.699 | 54.603 | 49.618 | 36.359 | 68.299 | 81.424 | 56.837 | 35.489 | 9.322 | 36.642 | 44.795 | 40.846 | 38.86 | 85.25 | 66.822 | 41.099 | 58.774 | 120.659 | 65.139 | 47.073 | 80.693 | 104.549 | 87.55 | 68.142 | 66.086 | 109.092 | 77.687 | 51.882 | 43.026 | 107.522 | 54.018 | 16.739 | 34.229 | 94.766 | 40.511 | 37.61 | 9.475 |
Income Before Tax Ratio
| 0 | 0.207 | 0.359 | 0 | 0.335 | 0.277 | 0.285 | 0.164 | 0.115 | 0.174 | 0.34 | 0.313 | 0.3 | 0.302 | 0.361 | 0.27 | 0.352 | 0.465 | 0.375 | 0.262 | 0.082 | 0.28 | 0.416 | 0.344 | 0.404 | 0.483 | 0.449 | 0.366 | 0.33 | 0.674 | 0.426 | 0.393 | 0.462 | 0.779 | 0.577 | 0.447 | 0.401 | 0.689 | 0.535 | 0.517 | 0.474 | 0.914 | 0.613 | 0.279 | 0.534 | 1.055 | 0.657 | 0.711 | 0.255 |
Income Tax Expense
| 0 | 25.185 | 63.818 | 0 | 58.106 | 17.634 | 9.971 | 6.144 | 4.277 | 6.7 | 17.16 | 18.838 | 10.73 | 18.41 | 15.632 | 12.198 | 17.405 | 20.692 | 18.53 | 8.346 | 3.711 | 15.926 | 11.711 | 11.558 | 10.057 | 24.067 | 21.176 | 14.183 | 11.728 | 31.886 | 11.648 | 8.618 | 15.302 | 27.944 | 20.116 | 15.119 | 14.955 | 27.883 | 23.572 | 13.518 | 10.836 | 33.192 | 15.055 | 5.484 | 7.838 | 26.6 | 12.682 | 7.916 | 3.97 |
Net Income
| 0 | 95.504 | 274.675 | 0 | 174.684 | 32.002 | 27.871 | 16.961 | 12.294 | 17.339 | 38.995 | 35.937 | 27.73 | 34.163 | 31.905 | 23.151 | 48.481 | 58.028 | 35.857 | 26.143 | 5.345 | 19.826 | 28.404 | 25.096 | 24.224 | 59.184 | 43.14 | 26.091 | 44.994 | 85.544 | 51.431 | 37.699 | 63.568 | 73.066 | 64.303 | 50.737 | 48.954 | 77.817 | 51.327 | 36.714 | 30.558 | 70.467 | 36.907 | 10.259 | 25.451 | 64.212 | 26.338 | 28.268 | 5.257 |
Net Income Ratio
| 0 | 0.159 | 0.286 | 0 | 0.239 | 0.174 | 0.203 | 0.118 | 0.082 | 0.119 | 0.227 | 0.199 | 0.205 | 0.189 | 0.232 | 0.172 | 0.25 | 0.331 | 0.237 | 0.193 | 0.047 | 0.152 | 0.264 | 0.211 | 0.252 | 0.335 | 0.29 | 0.233 | 0.253 | 0.478 | 0.336 | 0.315 | 0.364 | 0.545 | 0.424 | 0.333 | 0.297 | 0.492 | 0.353 | 0.366 | 0.337 | 0.599 | 0.419 | 0.171 | 0.397 | 0.715 | 0.427 | 0.534 | 0.141 |
EPS
| 0 | 0.061 | 0.17 | 0 | 0.11 | 0.02 | 0.018 | 0.011 | 0.008 | 0.011 | 0.025 | 0.023 | 0.018 | 0.022 | 0.02 | 0.015 | 0.031 | 0.037 | 0.023 | 0.017 | 0.003 | 0.013 | 0.018 | 0.016 | 0.015 | 0.037 | 0.027 | 0.017 | 0.028 | 0.054 | 0.033 | 0.024 | 0.04 | 0.047 | 0.041 | 0.033 | 0.033 | 0.053 | 0.035 | 0.025 | 0.021 | 0.048 | 0.025 | 0.007 | 0.018 | 0.044 | 0.018 | 0.019 | 0.004 |
EPS Diluted
| 0 | 0.061 | 0.17 | 0 | 0.11 | 0.02 | 0.018 | 0.011 | 0.008 | 0.011 | 0.025 | 0.023 | 0.018 | 0.022 | 0.02 | 0.015 | 0.031 | 0.037 | 0.023 | 0.017 | 0.003 | 0.013 | 0.018 | 0.016 | 0.015 | 0.037 | 0.027 | 0.017 | 0.028 | 0.054 | 0.033 | 0.024 | 0.04 | 0.047 | 0.041 | 0.033 | 0.033 | 0.049 | 0.035 | 0.025 | 0.021 | 0.045 | 0.025 | 0.007 | 0.018 | 0.044 | 0.018 | 0.019 | 0.004 |
EBITDA
| 335.088 | 181.407 | 397.073 | 505.84 | 310.79 | 76.377 | 59.034 | 41.155 | 36.683 | 41.967 | 77.161 | 93.431 | 59.196 | 72.019 | 66.683 | 52.548 | 83.223 | 99.523 | 71.07 | 46.841 | 24.326 | 44.871 | 52.745 | 48.565 | 46.625 | 92.885 | 75.917 | 51.033 | 65.92 | 124.351 | 73.155 | 59.819 | 92.502 | 114.117 | 97.224 | 78.339 | 77.86 | 134.557 | 84 | 56.914 | 58.725 | 118.139 | 62.346 | 31.655 | 34.605 | 97.453 | 38.322 | 26.328 | 15.089 |
EBITDA Ratio
| 1 | 0.302 | 0.413 | 1 | 0.425 | 0.415 | 0.429 | 0.287 | 0.245 | 0.288 | 0.45 | 0.516 | 0.437 | 0.398 | 0.485 | 0.39 | 0.429 | 0.568 | 0.469 | 0.346 | 0.215 | 0.343 | 0.49 | 0.409 | 0.484 | 0.526 | 0.51 | 0.455 | 0.371 | 0.694 | 0.478 | 0.5 | 0.53 | 0.851 | 0.641 | 0.513 | 0.472 | 0.85 | 0.578 | 0.567 | 0.647 | 1.004 | 0.707 | 0.528 | 0.54 | 1.085 | 0.621 | 0.498 | 0.406 |