Brinker International, Inc.
NYSE:EAT
110.7 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,139 | 1,208.2 | 1,120.3 | 1,074.1 | 1,012.5 | 1,075.5 | 1,083.2 | 1,019 | 955.5 | 1,021.5 | 980.4 | 925.8 | 876.4 | 1,008.6 | 828.4 | 760.7 | 740.1 | 563.2 | 860 | 869.3 | 786 | 834.1 | 839.3 | 790.7 | 753.8 | 817.093 | 812.534 | 766.4 | 739.39 | 810.661 | 810.641 | 771.043 | 758.492 | 881.681 | 824.639 | 788.61 | 762.559 | 764.147 | 784.215 | 742.898 | 711.018 | 758.725 | 758.408 | 704.395 | 683.924 | 730.068 | 742.759 | 689.764 | 683.507 | 728.371 | 742.045 | 681.904 | 668.402 | 717.488 | 717.119 | 671.886 | 654.893 | 743.06 | 713.38 | 781.853 | 778.081 | 829.37 | 857.378 | 949.425 | 984.407 | 1,564.267 | 907.664 | 868.206 | 895.086 | 1,142.954 | 1,123.428 | 1,070.587 | 1,039.935 | 1,073.522 | 1,092.79 | 1,009.083 | 975.896 | 1,042.05 | 1,009.529 | 950.793 | 910.478 | 1,018.176 | 931.922 | 886.49 | 870.898 | 876.216 | 840.776 | 794.51 | 773.892 | 724.454 | 767.428 | 704.682 | 690.547 | 675.103 | 626.007 | 583.263 | 589.283 | 576.713 | 551.191 | 520.9 | 511 | 535.3 | 459.2 | 444 | 432.1 | 422.9 | 401 | 374.5 | 376 | 370.2 | 345.5 | 310.9 | 308.7 | 299.7 | 284.2 | 289.7 | 289.5 | 280 | 268.5 | 246.6 | 247.1 | 277.1 | 211.4 | 197.6 | 192.4 | 185.1 | 164.7 | 151.9 | 151.2 | 141.3 | 131.9 | 122 | 124.1 | 118.2 | 107.2 | 99.7 | 101.6 | 95.6 | 85.5 | 82.5 | 83 | 78.2 | 69.4 | 67.1 | 70 | 59 | 54.6 | 52 | 52.6 | 47.9 | 45.2 | 42.5 | 35.6 | 31.4 | 25.8 | 24.5 | 25.3 |
Cost of Revenue
| 661.7 | 1,059.4 | 994.4 | 923.9 | 897.7 | 922.2 | 929.6 | 892.4 | 888.9 | 927.3 | 843.5 | 804.9 | 770.5 | 823.7 | 700.8 | 703.2 | 644 | 517.9 | 732.8 | 739.6 | 679.6 | 685 | 695.4 | 667.4 | 647.2 | 665.758 | 662.9 | 631.948 | 626.801 | 651.994 | 655.907 | 635.36 | 639.515 | 699.185 | 665.279 | 642.055 | 632.353 | 601.935 | 617.676 | 600.393 | 587.599 | 603.682 | 600.903 | 574.975 | 566.328 | 580.756 | 594.675 | 563.959 | 566.614 | 585.567 | 205.155 | 185.189 | 181.618 | 193.323 | 195.182 | 179.298 | 174.48 | 205.563 | 203.242 | 225.854 | 219.477 | 224.601 | 238.946 | 268.001 | 278.967 | -1,050.896 | 771.734 | 732.154 | 747.771 | 318.616 | 318.463 | 894.012 | 866.086 | 2,555.788 | 307.205 | 287.305 | 275.158 | 292.039 | 285.6 | 270.114 | 253.089 | 283.846 | 255.759 | 245.217 | 239.902 | 737.415 | 692.414 | 665.014 | 634.032 | 583.6 | 646.92 | 587.025 | 185.824 | 554.797 | 516.418 | 479.377 | 482.123 | 1,350.505 | 146.029 | 429.2 | 420.9 | 445.8 | 377.1 | 366.7 | 354.1 | 342.4 | 330.8 | 310.7 | 308.8 | 300.5 | 286.1 | 258.8 | 250 | 240.9 | 233.6 | 239.8 | 236.6 | 222.3 | 210.3 | 195.6 | 193.1 | 219.1 | 163.5 | 153.7 | 150.4 | 143.9 | 128 | 118.9 | 119 | 111.3 | 104.5 | 97.6 | 98.7 | 93.9 | 85.9 | 81.4 | 82.4 | 77.3 | 70.1 | 67.3 | 66.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 477.3 | 148.8 | 125.9 | 150.2 | 114.8 | 153.3 | 153.6 | 126.6 | 66.6 | 94.2 | 136.9 | 120.9 | 105.9 | 184.9 | 127.6 | 57.5 | 96.1 | 45.3 | 127.2 | 129.7 | 106.4 | 149.1 | 143.9 | 123.3 | 106.6 | 151.335 | 149.634 | 134.452 | 112.589 | 158.667 | 154.734 | 135.683 | 118.977 | 182.496 | 159.36 | 146.555 | 130.206 | 162.212 | 166.539 | 142.505 | 123.419 | 155.043 | 157.505 | 129.42 | 117.596 | 149.312 | 148.084 | 125.805 | 116.893 | 142.804 | 536.89 | 496.715 | 486.784 | 524.165 | 521.937 | 492.588 | 480.413 | 537.497 | 510.138 | 555.999 | 558.604 | 604.769 | 618.432 | 681.424 | 705.44 | 2,615.163 | 135.93 | 136.052 | 147.315 | 824.338 | 804.965 | 176.575 | 173.849 | -1,482.266 | 785.585 | 721.778 | 700.738 | 750.011 | 723.929 | 680.679 | 657.389 | 734.33 | 676.163 | 641.273 | 630.996 | 138.801 | 148.362 | 129.496 | 139.86 | 140.854 | 120.508 | 117.657 | 504.723 | 120.306 | 109.589 | 103.886 | 107.16 | -773.792 | 405.162 | 91.7 | 90.1 | 89.5 | 82.1 | 77.3 | 78 | 80.5 | 70.2 | 63.8 | 67.2 | 69.7 | 59.4 | 52.1 | 58.7 | 58.8 | 50.6 | 49.9 | 52.9 | 57.7 | 58.2 | 51 | 54 | 58 | 47.9 | 43.9 | 42 | 41.2 | 36.7 | 33 | 32.2 | 30 | 27.4 | 24.4 | 25.4 | 24.3 | 21.3 | 18.3 | 19.2 | 18.3 | 15.4 | 15.2 | 16.1 | 78.2 | 69.4 | 67.1 | 70 | 59 | 54.6 | 52 | 52.6 | 47.9 | 45.2 | 42.5 | 35.6 | 31.4 | 25.8 | 24.5 | 25.3 |
Gross Profit Ratio
| 0.419 | 0.123 | 0.112 | 0.14 | 0.113 | 0.143 | 0.142 | 0.124 | 0.07 | 0.092 | 0.14 | 0.131 | 0.121 | 0.183 | 0.154 | 0.076 | 0.13 | 0.08 | 0.148 | 0.149 | 0.135 | 0.179 | 0.171 | 0.156 | 0.141 | 0.185 | 0.184 | 0.175 | 0.152 | 0.196 | 0.191 | 0.176 | 0.157 | 0.207 | 0.193 | 0.186 | 0.171 | 0.212 | 0.212 | 0.192 | 0.174 | 0.204 | 0.208 | 0.184 | 0.172 | 0.205 | 0.199 | 0.182 | 0.171 | 0.196 | 0.724 | 0.728 | 0.728 | 0.731 | 0.728 | 0.733 | 0.734 | 0.723 | 0.715 | 0.711 | 0.718 | 0.729 | 0.721 | 0.718 | 0.717 | 1.672 | 0.15 | 0.157 | 0.165 | 0.721 | 0.717 | 0.165 | 0.167 | -1.381 | 0.719 | 0.715 | 0.718 | 0.72 | 0.717 | 0.716 | 0.722 | 0.721 | 0.726 | 0.723 | 0.725 | 0.158 | 0.176 | 0.163 | 0.181 | 0.194 | 0.157 | 0.167 | 0.731 | 0.178 | 0.175 | 0.178 | 0.182 | -1.342 | 0.735 | 0.176 | 0.176 | 0.167 | 0.179 | 0.174 | 0.181 | 0.19 | 0.175 | 0.17 | 0.179 | 0.188 | 0.172 | 0.168 | 0.19 | 0.196 | 0.178 | 0.172 | 0.183 | 0.206 | 0.217 | 0.207 | 0.219 | 0.209 | 0.227 | 0.222 | 0.218 | 0.223 | 0.223 | 0.217 | 0.213 | 0.212 | 0.208 | 0.2 | 0.205 | 0.206 | 0.199 | 0.184 | 0.189 | 0.191 | 0.18 | 0.184 | 0.194 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 51.8 | 52 | 46.1 | 43.2 | 42.4 | 38.8 | 40.6 | 35.6 | 39.5 | 35.3 | 39.2 | 33.1 | 36.5 | 40.6 | 33.7 | 30 | 30.5 | 40.4 | 23.3 | 34.6 | 38 | 39.1 | 40.8 | 35.4 | 33.8 | 33.947 | 36.619 | 33.088 | 32.358 | 30.805 | 35.931 | 33.546 | 32.537 | 32.403 | 30.17 | 31.909 | 33.111 | 32.979 | 35.194 | 32.66 | 32.634 | 33.302 | 34.009 | 30.362 | 34.421 | 32.249 | 33.986 | 31.03 | 37.273 | 39.348 | 438.042 | 405.609 | 414.329 | 428.791 | 426.421 | 406.902 | 412.339 | 35.929 | 0.005 | 0 | 35.924 | 115.516 | 36.664 | 39.088 | 39.764 | 120.176 | 39.618 | 39.62 | 40.938 | 65.422 | 44.367 | 47.026 | 50.265 | 152.54 | 53.735 | 51.667 | 47.138 | 107.088 | 33.31 | 36.626 | 37.152 | 0 | 39.417 | 36.626 | 33.296 | 34.81 | 34.81 | 0 | 0 | 0 | 0 | 0 | 0 | 109.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -877.68 | 422.598 | 0 | 455.082 | -1,598.061 | 468.238 | 550.696 | 579.127 | 2,328.26 | 0 | 0 | 0 | -628.763 | 628.763 | 0 | 0 | -1,686.093 | 587.95 | 555.371 | 542.772 | -1,605.472 | 554.99 | 541.081 | 509.401 | 0 | 508.724 | 492.064 | 486.358 | -2.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 51.8 | 52 | 46.4 | 43.2 | 42.4 | 38.8 | 40.6 | 35.6 | 39.5 | 35.3 | 39.2 | 33.1 | 36.5 | 40.6 | 33.7 | 30 | 30.5 | 40.4 | 23.3 | 34.6 | 38 | 39.1 | 40.8 | 35.4 | 33.8 | 33.947 | 36.619 | 33.088 | 32.358 | 30.805 | 35.931 | 33.546 | 32.537 | 32.403 | 30.17 | 31.909 | 33.111 | 32.979 | 35.194 | 32.66 | 32.634 | 33.302 | 34.009 | 30.362 | 34.421 | 32.249 | 33.986 | 31.03 | 37.273 | 39.348 | 438.042 | 405.609 | 414.329 | 428.791 | 426.421 | 406.902 | 412.339 | 438.169 | 422.602 | 437.947 | 491.006 | 489.667 | 504.902 | 589.784 | 618.891 | 2,448.436 | 39.618 | 39.62 | 40.938 | 684.815 | 673.13 | 47.026 | 50.265 | -1,631.553 | 641.685 | 607.038 | 589.91 | 624.424 | 588.3 | 577.707 | 546.553 | 587.349 | 548.141 | 528.69 | 519.654 | 32.632 | 34.81 | 31.776 | 32.545 | 33.587 | 29.586 | 30.688 | 413.171 | 27.008 | 28.193 | 26.698 | 27.211 | -857.433 | 334.284 | 24.4 | 23.5 | 23.9 | 22.9 | 22.2 | 21.4 | 21.4 | 21 | 18.4 | 16.6 | 15.5 | 17.4 | 16 | 15.5 | 14.1 | 13.6 | 13.6 | 13 | 12.5 | 13 | 12.6 | 12.2 | 14.6 | 10.6 | 10.4 | 10.1 | 9.2 | 8.3 | 8.7 | 8 | 7.4 | 7.1 | 7.1 | 7 | 6.6 | 6.3 | 5.5 | 5.3 | 5.1 | 5.1 | 4.7 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 369.1 | -7.3 | -3.2 | -2 | -2.8 | -1.4 | 42.5 | 41.8 | -3.8 | -1.5 | 42.2 | -1.4 | -3.1 | -3.1 | -0.9 | -0.2 | 0.7 | -0.6 | -0.2 | -0.3 | -0.2 | -7.4 | -1.1 | -1.8 | 0.3 | -0.55 | 0.755 | 1.015 | 0.476 | 0.793 | 0.402 | 0.383 | 0.299 | 0.375 | 0.277 | 0.56 | -1.404 | 0.513 | 0.454 | -7.68 | -0.43 | 0.478 | 0.693 | 0.461 | -0.424 | 0.562 | 0.573 | 0.726 | 0.35 | -2.606 | 30.929 | 31.153 | 31.183 | 31.564 | 31.858 | 32.452 | 35.693 | 36.046 | 37.657 | 57.057 | 41.656 | 66.962 | 57.72 | 125.796 | 46.109 | 251.596 | 39.958 | 17.141 | 39.047 | 43.335 | 46.116 | 48.743 | 48.231 | 47.536 | 48.357 | 47.602 | 46.711 | 48.745 | 47.922 | 46.397 | 45.939 | 44.832 | 44.842 | 43.366 | 42.409 | 41.915 | 40.38 | 38.701 | 37.157 | 37.492 | 34.273 | 30.151 | 28.186 | -2,930.475 | 25.405 | 24.682 | 23.843 | 23.988 | 22.893 | 23.7 | 22.1 | 15.1 | 23.1 | 22.5 | 21.7 | 21.4 | 21.3 | 22 | 21.7 | 21.7 | 20.6 | 18.7 | 17.7 | 16.6 | 15.7 | 16.2 | 16.1 | 15.6 | 18.2 | 14.2 | 13.8 | 15.9 | 12.6 | 12 | 11 | 10.2 | 9.4 | 8.7 | 8.4 | 7.4 | 7 | 6.6 | 6.3 | 5.7 | 5.4 | 5.2 | 5 | 4.7 | 4.4 | 4.2 | 4.2 | -262.4 | 0 | 0 | 0 | -203.1 | 0 | 0 | 0 | -164.2 | 0 | 0 | 0 | -99.8 | 0 | 0 | 0 |
Operating Expenses
| 420.9 | 52 | 46.4 | 85.4 | 84.3 | 82.7 | 83.1 | 77.4 | 81.4 | 35.3 | 81.4 | 75.9 | 75.8 | 78.8 | 71.1 | 30.8 | 69.3 | 83.8 | 65.4 | 75.7 | 76.9 | 77.2 | 73 | 67.9 | 58.7 | 74.35 | 74.855 | 72.618 | 71.942 | 74.185 | 75.198 | 74.345 | 72.211 | 72.588 | 69.558 | 72.291 | 72.282 | 69.774 | 71.793 | 68.732 | 68.176 | 68.579 | 68.374 | 64.15 | 67.577 | 66.502 | 67.265 | 63.779 | 69.902 | 71.137 | 468.971 | 440.795 | 447.197 | 462.82 | 460.703 | 442.128 | 448.032 | 474.215 | 455.909 | 509.267 | 529.875 | 556.629 | 562.622 | 715.58 | 665 | 2,700.032 | 79.576 | 56.761 | 79.985 | 728.15 | 719.246 | 95.769 | 98.496 | -1,584.017 | 690.042 | 654.64 | 636.621 | 673.169 | 636.222 | 624.104 | 592.492 | 632.181 | 592.983 | 572.056 | 562.063 | 74.547 | 75.19 | 70.477 | 69.702 | 71.079 | 63.859 | 60.839 | 441.357 | -2,903.467 | 53.598 | 51.38 | 51.054 | -833.445 | 357.177 | 48.1 | 45.6 | 39 | 46 | 44.7 | 43.1 | 42.8 | 42.3 | 40.4 | 38.3 | 37.2 | 38 | 34.7 | 33.2 | 30.7 | 29.3 | 29.8 | 29.1 | 28.1 | 31.2 | 26.8 | 26 | 30.5 | 23.2 | 22.4 | 21.1 | 19.4 | 17.7 | 17.4 | 16.4 | 14.8 | 14.1 | 13.7 | 13.3 | 12.3 | 11.7 | 10.7 | 10.3 | 9.8 | 9.5 | 8.9 | 9 | -262.4 | 0 | 0 | 0 | -203.1 | 0 | 0 | 0 | -164.2 | 0 | 0 | 0 | -99.8 | 0 | 0 | 0 |
Operating Income
| 56.4 | 96.8 | 79.5 | 62.4 | 24.2 | 59.3 | 64.2 | 40.7 | -19.8 | 58.9 | 49.4 | 39.8 | 25.6 | 100.6 | 52.2 | 22.1 | 24.4 | -53.2 | 41.1 | 43.5 | 31.2 | 64 | 70.2 | 49.6 | 46.9 | 70.391 | 72.71 | 54.448 | 28.557 | 80.308 | 72.868 | 61.526 | 41.476 | 99.334 | 86.276 | 75.619 | 56.247 | 88.187 | 103.223 | 65.482 | 54.31 | 41.663 | 87.19 | 64.299 | 49.013 | 69.339 | 79.326 | 61.566 | 46.544 | 68.307 | 67.919 | 59.953 | 41.272 | 63.81 | 63.658 | 53.234 | 32.381 | 63.282 | 49.879 | 27.902 | 25.942 | 48.14 | 55.81 | -34.156 | 40.44 | -84.869 | 56.354 | 79.291 | 67.33 | 96.188 | 85.719 | 80.806 | 75.353 | 101.751 | 95.543 | 67.138 | 64.117 | 76.842 | 87.707 | 56.575 | 64.897 | 102.149 | 83.18 | 69.217 | 68.933 | 64.254 | 73.172 | 59.019 | 70.158 | 69.775 | 56.649 | 56.818 | 63.366 | 3,023.773 | 55.991 | 52.506 | 56.106 | 59.653 | 47.985 | 43.6 | 44.5 | 50.5 | 36.1 | 32.6 | 34.9 | 37.7 | 27.9 | 23.4 | 28.9 | 32.5 | 21.4 | 17.4 | 25.5 | 28.1 | 21.3 | 20.1 | 23.8 | 29.6 | 27 | 24.2 | 28 | 27.5 | 24.7 | 21.5 | 20.9 | 21.8 | 19 | 15.6 | 15.8 | 15.2 | 13.3 | 10.7 | 12.1 | 12 | 9.6 | 7.6 | 8.9 | 8.5 | 5.9 | 6.3 | 7.1 | -184.2 | 69.4 | 67.1 | 70 | -144.1 | 54.6 | 52 | 52.6 | -116.3 | 45.2 | 42.5 | 35.6 | -68.4 | 25.8 | 24.5 | 25.3 |
Operating Income Ratio
| 0.05 | 0.08 | 0.071 | 0.058 | 0.024 | 0.055 | 0.059 | 0.04 | -0.021 | 0.058 | 0.05 | 0.043 | 0.029 | 0.1 | 0.063 | 0.029 | 0.033 | -0.094 | 0.048 | 0.05 | 0.04 | 0.077 | 0.084 | 0.063 | 0.062 | 0.086 | 0.089 | 0.071 | 0.039 | 0.099 | 0.09 | 0.08 | 0.055 | 0.113 | 0.105 | 0.096 | 0.074 | 0.115 | 0.132 | 0.088 | 0.076 | 0.055 | 0.115 | 0.091 | 0.072 | 0.095 | 0.107 | 0.089 | 0.068 | 0.094 | 0.092 | 0.088 | 0.062 | 0.089 | 0.089 | 0.079 | 0.049 | 0.085 | 0.07 | 0.036 | 0.033 | 0.058 | 0.065 | -0.036 | 0.041 | -0.054 | 0.062 | 0.091 | 0.075 | 0.084 | 0.076 | 0.075 | 0.072 | 0.095 | 0.087 | 0.067 | 0.066 | 0.074 | 0.087 | 0.06 | 0.071 | 0.1 | 0.089 | 0.078 | 0.079 | 0.073 | 0.087 | 0.074 | 0.091 | 0.096 | 0.074 | 0.081 | 0.092 | 4.479 | 0.089 | 0.09 | 0.095 | 0.103 | 0.087 | 0.084 | 0.087 | 0.094 | 0.079 | 0.073 | 0.081 | 0.089 | 0.07 | 0.062 | 0.077 | 0.088 | 0.062 | 0.056 | 0.083 | 0.094 | 0.075 | 0.069 | 0.082 | 0.106 | 0.101 | 0.098 | 0.113 | 0.099 | 0.117 | 0.109 | 0.109 | 0.118 | 0.115 | 0.103 | 0.104 | 0.108 | 0.101 | 0.088 | 0.098 | 0.102 | 0.09 | 0.076 | 0.088 | 0.089 | 0.069 | 0.076 | 0.086 | -2.355 | 1 | 1 | 1 | -2.442 | 1 | 1 | 1 | -2.428 | 1 | 1 | 1 | -2.178 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -14.1 | -38.8 | -25.6 | -2.3 | -6.3 | -11.3 | -13.6 | -13.6 | -4.6 | -24.9 | -10.7 | -4.7 | -4.2 | -4.6 | -4 | -4.1 | -2 | -14.2 | -20.3 | -10 | 2.2 | -7.4 | -0.1 | -5 | -0.2 | -5.738 | -1.314 | -6.371 | -11.614 | -3.381 | -6.266 | 0.571 | -4.991 | -10.199 | -3.249 | 1.915 | -1.404 | -3.738 | 8.931 | -7.68 | -0.43 | -44.323 | -1.248 | -0.51 | -0.424 | -12.909 | -0.92 | 0.266 | 0.35 | -2.606 | 1.176 | 0.854 | 1.092 | 1.042 | 1.444 | 2 | 1.734 | 1.478 | -3.486 | -18.83 | -0.445 | 7.417 | 0.852 | 0.193 | -3.581 | -198.537 | -24.905 | 22.793 | 0.745 | 25.014 | -1.946 | -9.835 | 0.837 | 0.533 | 1.468 | -1.292 | -1.003 | -10.587 | -0.427 | -5.236 | -48.698 | -5.471 | -67.604 | -1.127 | 0.257 | -1.16 | -0.237 | -0.76 | 1.59 | -0.526 | -0.998 | -1.021 | 1.113 | 0.738 | -0.284 | -0.514 | -0.399 | -0.481 | -0.828 | -1.5 | -0.6 | -9.8 | -1.4 | -2.3 | -1 | -0.4 | -1.1 | 0.1 | 0.1 | 0.2 | 0.9 | 1.8 | 0.8 | 1.5 | 1.1 | -40 | 0.9 | 1.2 | 0.7 | 0.5 | 0.8 | -3.1 | 1 | 1.9 | 1.4 | 1.2 | 1.1 | 0.7 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.6 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 42.3 | 58 | 53.9 | 45.8 | 7.2 | 44.8 | 50.6 | 27.1 | -31.7 | 34 | 38.7 | 29.1 | 13.4 | 88.4 | 38.4 | 8.2 | 10.2 | -68.1 | 27.2 | 29 | 16.8 | 49.2 | 55.5 | 35 | 32.1 | 55.015 | 58.916 | 41.142 | 15.149 | 67.662 | 59.612 | 48.268 | 32.966 | 91.212 | 78.15 | 68.272 | 48.753 | 81.403 | 96.316 | 58.744 | 47.814 | 35.178 | 80.815 | 57.713 | 42.582 | 61.823 | 72.814 | 55.226 | 40.452 | 62.348 | 62.565 | 50.265 | 33.631 | 55.485 | 55.499 | 45.426 | 26.919 | 56.503 | 44.245 | 22.782 | 21.336 | 49.671 | 49.21 | -44.498 | 32.355 | -89.127 | 20.649 | 67.66 | 55.672 | 106.833 | 77.327 | 64.357 | 69.953 | 96.622 | 91.381 | 59.648 | 57.747 | 61.034 | 81.333 | 44.258 | 9.08 | 94.048 | 12.854 | 65.157 | 65.872 | 60.796 | 69.205 | 55.809 | 67.777 | 66.577 | 51.617 | 52.96 | 60.695 | 64.101 | 53.801 | 49.714 | 54.311 | 56.826 | 44.275 | 38.9 | 41.5 | 38.3 | 32.3 | 27.9 | 31.9 | 35.3 | 24.6 | 20.4 | 25.2 | 28.8 | 20 | 17.5 | 24.6 | 28.1 | 21 | -20.9 | 24 | 30.2 | 27.7 | 24.8 | 28.7 | 24.1 | 25.7 | 23.3 | 22.3 | 22.9 | 20 | 16.2 | 16.6 | 16 | 14.2 | 11.5 | 12.8 | 12.8 | 9.8 | 7.9 | 9.2 | 8.7 | 5.7 | 6 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.037 | 0.048 | 0.048 | 0.043 | 0.007 | 0.042 | 0.047 | 0.027 | -0.033 | 0.033 | 0.039 | 0.031 | 0.015 | 0.088 | 0.046 | 0.011 | 0.014 | -0.121 | 0.032 | 0.033 | 0.021 | 0.059 | 0.066 | 0.044 | 0.043 | 0.067 | 0.073 | 0.054 | 0.02 | 0.083 | 0.074 | 0.063 | 0.043 | 0.103 | 0.095 | 0.087 | 0.064 | 0.107 | 0.123 | 0.079 | 0.067 | 0.046 | 0.107 | 0.082 | 0.062 | 0.085 | 0.098 | 0.08 | 0.059 | 0.086 | 0.084 | 0.074 | 0.05 | 0.077 | 0.077 | 0.068 | 0.041 | 0.076 | 0.062 | 0.029 | 0.027 | 0.06 | 0.057 | -0.047 | 0.033 | -0.057 | 0.023 | 0.078 | 0.062 | 0.093 | 0.069 | 0.06 | 0.067 | 0.09 | 0.084 | 0.059 | 0.059 | 0.059 | 0.081 | 0.047 | 0.01 | 0.092 | 0.014 | 0.073 | 0.076 | 0.069 | 0.082 | 0.07 | 0.088 | 0.092 | 0.067 | 0.075 | 0.088 | 0.095 | 0.086 | 0.085 | 0.092 | 0.099 | 0.08 | 0.075 | 0.081 | 0.072 | 0.07 | 0.063 | 0.074 | 0.083 | 0.061 | 0.054 | 0.067 | 0.078 | 0.058 | 0.056 | 0.08 | 0.094 | 0.074 | -0.072 | 0.083 | 0.108 | 0.103 | 0.101 | 0.116 | 0.087 | 0.122 | 0.118 | 0.116 | 0.124 | 0.121 | 0.107 | 0.11 | 0.113 | 0.108 | 0.094 | 0.103 | 0.108 | 0.091 | 0.079 | 0.091 | 0.091 | 0.067 | 0.073 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.8 | 0.7 | 5.2 | 3.7 | 14.2 | -9.4 | -0.1 | -0.8 | -1.5 | -6.2 | 2.1 | 1.5 | 0.2 | 13.4 | 4.5 | -3.8 | -0.5 | -18.9 | -3.6 | 1.1 | 1.9 | 2.5 | 5.7 | 3 | 5.7 | 11.292 | 12 | 15.776 | 5.272 | 17.078 | 17.243 | 13.631 | 9.733 | 28.87 | 20.648 | 20.578 | 15.546 | 24.18 | 30.889 | 17.438 | 15.076 | 6.358 | 24.552 | 17.969 | 13.37 | 15.456 | 20.863 | 18.049 | 12.588 | 15.344 | 17.632 | 14.591 | 10.01 | 13.566 | 15.253 | 7.962 | 5.488 | 13.405 | 8.737 | 4.458 | 5.569 | 7.525 | 14.207 | -22.734 | 8.574 | -38.855 | 3.417 | 21.434 | 17.136 | 23.186 | 22.756 | 20.165 | 22.314 | 23.615 | 28.25 | 20.278 | 19.305 | 11.271 | 26.189 | 2.855 | -5.639 | 29.531 | 12.116 | 21.046 | 21.277 | 20.549 | 23.045 | 18.584 | 22.773 | 22.304 | 17.447 | 18.324 | 21.061 | 21.224 | 18.938 | 17.499 | 19.117 | 20.116 | 15.673 | 13.5 | 14.4 | 13.3 | 11.2 | 9.7 | 11.1 | 12.2 | 8.5 | 7 | 8.7 | 9.7 | 6.7 | 5.9 | 8.2 | 9.6 | 7.1 | -7.3 | 8.4 | 10.4 | 9.5 | 8.7 | 10.2 | 8.4 | 9.2 | 8.3 | 7.9 | 8.3 | 7.2 | 5.6 | 5.8 | 5.5 | 4.9 | 4 | 4.4 | 4.4 | 3.4 | 2.7 | 3.1 | 3.1 | 1.9 | 2 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 38.5 | 57.3 | 48.7 | 42.1 | 7.2 | 54.2 | 50.7 | 27.9 | -30.2 | 40.2 | 36.6 | 27.6 | 13.2 | 75 | 33.9 | 12 | 10.7 | -49.2 | 30.8 | 27.9 | 14.9 | 46.7 | 49.8 | 32 | 26.4 | 43.723 | 46.916 | 25.366 | 9.877 | 50.584 | 42.369 | 34.637 | 23.233 | 62.342 | 57.502 | 47.694 | 33.207 | 57.223 | 65.427 | 41.306 | 32.738 | 28.82 | 56.263 | 39.744 | 29.212 | 46.367 | 51.951 | 37.177 | 27.864 | 47.004 | 44.933 | 35.674 | 23.621 | 41.919 | 40.246 | 37.464 | 21.431 | 63.615 | 39.998 | 18.324 | 15.767 | 42.146 | 35.003 | -21.764 | 23.781 | -1.54 | -38.818 | 54.48 | 37.6 | 83.647 | 54.571 | 44.192 | 47.639 | 73.007 | 64.757 | 42.877 | 31.754 | 49.763 | 55.144 | 41.403 | 14.719 | 64.517 | 0.738 | 44.111 | 44.595 | 40.247 | 46.16 | 37.225 | 45.004 | 44.273 | 34.17 | 34.636 | 39.634 | 42.877 | 34.863 | 32.215 | 35.194 | 36.71 | 28.602 | 25.4 | 27.1 | 18.6 | 21.1 | 18.2 | 20.8 | 23.1 | 16.1 | 13.4 | 16.5 | 19.1 | 13.3 | 11.6 | 16.4 | 18.5 | 13.9 | -13.6 | 15.6 | 19.8 | 18.2 | 16.1 | 18.5 | 15.7 | 16.5 | 15 | 14.4 | 14.6 | 12.8 | 10.6 | 10.8 | 10.5 | 9.3 | 7.5 | 8.4 | 8.4 | 6.4 | 5.2 | 6.1 | 5.6 | 3.8 | 4 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.034 | 0.047 | 0.043 | 0.039 | 0.007 | 0.05 | 0.047 | 0.027 | -0.032 | 0.039 | 0.037 | 0.03 | 0.015 | 0.074 | 0.041 | 0.016 | 0.014 | -0.087 | 0.036 | 0.032 | 0.019 | 0.056 | 0.059 | 0.04 | 0.035 | 0.054 | 0.058 | 0.033 | 0.013 | 0.062 | 0.052 | 0.045 | 0.031 | 0.071 | 0.07 | 0.06 | 0.044 | 0.075 | 0.083 | 0.056 | 0.046 | 0.038 | 0.074 | 0.056 | 0.043 | 0.064 | 0.07 | 0.054 | 0.041 | 0.065 | 0.061 | 0.052 | 0.035 | 0.058 | 0.056 | 0.056 | 0.033 | 0.086 | 0.056 | 0.023 | 0.02 | 0.051 | 0.041 | -0.023 | 0.024 | -0.001 | -0.043 | 0.063 | 0.042 | 0.073 | 0.049 | 0.041 | 0.046 | 0.068 | 0.059 | 0.042 | 0.033 | 0.048 | 0.055 | 0.044 | 0.016 | 0.063 | 0.001 | 0.05 | 0.051 | 0.046 | 0.055 | 0.047 | 0.058 | 0.061 | 0.045 | 0.049 | 0.057 | 0.064 | 0.056 | 0.055 | 0.06 | 0.064 | 0.052 | 0.049 | 0.053 | 0.035 | 0.046 | 0.041 | 0.048 | 0.055 | 0.04 | 0.036 | 0.044 | 0.052 | 0.038 | 0.037 | 0.053 | 0.062 | 0.049 | -0.047 | 0.054 | 0.071 | 0.068 | 0.065 | 0.075 | 0.057 | 0.078 | 0.076 | 0.075 | 0.079 | 0.078 | 0.07 | 0.071 | 0.074 | 0.071 | 0.061 | 0.068 | 0.071 | 0.06 | 0.052 | 0.06 | 0.059 | 0.044 | 0.048 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.86 | 1.28 | 1.1 | 0.95 | 0.16 | 1.22 | 1.15 | 0.63 | -0.69 | 0.92 | 0.82 | 0.61 | 0.29 | 1.64 | 0.74 | 0.26 | 0.24 | -1.2 | 0.83 | 0.75 | 0.4 | 1.25 | 1.33 | 0.84 | 0.65 | 1.03 | 1.03 | 0.55 | 0.2 | 1.03 | 0.87 | 0.7 | 0.42 | 1.12 | 1.01 | 0.81 | 0.55 | 0.94 | 1.04 | 0.65 | 0.51 | 0.44 | 0.85 | 0.59 | 0.44 | 0.67 | 0.73 | 0.51 | 0.38 | 0.63 | 0.58 | 0.45 | 0.29 | 0.5 | 0.46 | 0.41 | 0.21 | 0.63 | 0.39 | 0.18 | 0.15 | 0.41 | 0.34 | -0.21 | 0.23 | -0.015 | -0.38 | 0.53 | 0.35 | 0.71 | 0.45 | 0.36 | 0.38 | 0.57 | 0.51 | 0.33 | 0.24 | 0.37 | 0.42 | 0.31 | 0.1 | 0.44 | 0.007 | 0.3 | 0.31 | 0.27 | 0.32 | 0.25 | 0.31 | 0.29 | 0.23 | 0.23 | 0.27 | 0.28 | 0.23 | 0.22 | 0.24 | 0.24 | 0.19 | 0.17 | 0.18 | 0.12 | 0.14 | 0.13 | 0.14 | 0.15 | 0.11 | 0.087 | 0.11 | 0.13 | 0.08 | 0.067 | 0.093 | 0.1 | 0.08 | -0.08 | 0.093 | 0.12 | 0.11 | 0.1 | 0.11 | 0.11 | 0.1 | 0.093 | 0.087 | 0.091 | 0.08 | 0.067 | 0.067 | 0.068 | 0.06 | 0.047 | 0.053 | 0.061 | 0.047 | 0.04 | 0.047 | 0.049 | 0.033 | 0.033 | 0.04 | 0 | 0.027 | 0.027 | 0.033 | 0 | 0.02 | 0.013 | 0.033 | 0 | 0.013 | 0.013 | 0.013 | 0 | 0.007 | 0.007 | 0.013 |
EPS Diluted
| 0.84 | 1.24 | 1.08 | 0.94 | 0.16 | 1.2 | 1.12 | 0.62 | -0.69 | 0.9 | 0.81 | 0.6 | 0.28 | 1.58 | 0.73 | 0.26 | 0.23 | -1.2 | 0.81 | 0.73 | 0.39 | 1.22 | 1.31 | 0.83 | 0.64 | 1.01 | 1.02 | 0.54 | 0.2 | 1.02 | 0.86 | 0.69 | 0.42 | 1.11 | 1 | 0.8 | 0.54 | 0.92 | 1.02 | 0.64 | 0.49 | 0.43 | 0.82 | 0.58 | 0.42 | 0.64 | 0.71 | 0.5 | 0.36 | 0.61 | 0.56 | 0.44 | 0.28 | 0.49 | 0.45 | 0.41 | 0.21 | 0.63 | 0.39 | 0.18 | 0.15 | 0.41 | 0.34 | -0.21 | 0.23 | -0.015 | -0.38 | 0.52 | 0.34 | 0.71 | 0.43 | 0.35 | 0.38 | 0.57 | 0.5 | 0.33 | 0.24 | 0.37 | 0.4 | 0.29 | 0.1 | 0.44 | 0.007 | 0.28 | 0.3 | 0.27 | 0.31 | 0.25 | 0.3 | 0.29 | 0.23 | 0.23 | 0.26 | 0.28 | 0.23 | 0.21 | 0.23 | 0.24 | 0.19 | 0.17 | 0.18 | 0.12 | 0.14 | 0.12 | 0.14 | 0.15 | 0.11 | 0.087 | 0.11 | 0.13 | 0.08 | 0.067 | 0.093 | 0.1 | 0.08 | -0.08 | 0.093 | 0.12 | 0.11 | 0.1 | 0.11 | 0.11 | 0.1 | 0.093 | 0.087 | 0.091 | 0.08 | 0.067 | 0.067 | 0.068 | 0.06 | 0.047 | 0.053 | 0.061 | 0.047 | 0.033 | 0.047 | 0.049 | 0.033 | 0.033 | 0.04 | 0 | 0.027 | 0.027 | 0.033 | 0 | 0.02 | 0.013 | 0.033 | 0 | 0.013 | 0.013 | 0.013 | 0 | 0.007 | 0.007 | 0.013 |
EBITDA
| 102.9 | 141.8 | 122.1 | 104.1 | 69.6 | 111.5 | 112 | 89.6 | 23.3 | 100.2 | 94.5 | 85.2 | 66.3 | 141.2 | 93 | 63.7 | 64.9 | 2.3 | 105.1 | 93 | 67.4 | 102.6 | 106.2 | 90.2 | 85.7 | 114.582 | 113.57 | 100.987 | 80.126 | 124.802 | 119.273 | 101.026 | 85.951 | 149.316 | 129.129 | 113.938 | 95.691 | 129.98 | 131.799 | 102.165 | 90.355 | 122.111 | 124.042 | 99.269 | 82.751 | 116.023 | 114.614 | 95.731 | 79.97 | 100.85 | 98.848 | 87.073 | 70.77 | 92.909 | 93.092 | 82.912 | 64.954 | 96.142 | 87.536 | 86.651 | 67.598 | 88.279 | 95.668 | 6.491 | 85.177 | 161.598 | 121.217 | 95.587 | 105.12 | 117.246 | 133.781 | 139.384 | 122.747 | 148.754 | 142.569 | 116.116 | 112.525 | 136.539 | 138.291 | 109.791 | 161.602 | 154.738 | 197.722 | 115.94 | 113.791 | 110.089 | 116.568 | 101.391 | 108.996 | 110.734 | 94.715 | 90.158 | 90.787 | 3,050.022 | 82.134 | 77.702 | 80.348 | 84.122 | 71.796 | 68.8 | 67.2 | 75.4 | 60.6 | 57.4 | 57.6 | 59.5 | 50.3 | 45.3 | 50.5 | 54 | 41.1 | 34.4 | 42.4 | 43.2 | 35.9 | 76.3 | 39 | 44 | 44.5 | 37.9 | 41 | 46.5 | 36.3 | 31.6 | 30.5 | 30.8 | 27.3 | 23.6 | 23.4 | 21.8 | 19.4 | 16.5 | 17.6 | 17.1 | 14.9 | 12.5 | 13.6 | 12.8 | 9.9 | 10.3 | 10.9 | -184.2 | 69.4 | 67.1 | 70 | -144.1 | 54.6 | 52 | 52.6 | -116.3 | 45.2 | 42.5 | 35.6 | -68.4 | 25.8 | 24.5 | 25.3 |
EBITDA Ratio
| 0.09 | 0.117 | 0.109 | 0.097 | 0.069 | 0.104 | 0.103 | 0.088 | 0.024 | 0.098 | 0.096 | 0.092 | 0.076 | 0.14 | 0.112 | 0.084 | 0.088 | 0.004 | 0.122 | 0.107 | 0.086 | 0.123 | 0.127 | 0.114 | 0.114 | 0.14 | 0.14 | 0.132 | 0.108 | 0.154 | 0.147 | 0.131 | 0.113 | 0.169 | 0.157 | 0.144 | 0.125 | 0.17 | 0.168 | 0.138 | 0.127 | 0.161 | 0.164 | 0.141 | 0.121 | 0.159 | 0.154 | 0.139 | 0.117 | 0.138 | 0.133 | 0.128 | 0.106 | 0.129 | 0.13 | 0.123 | 0.099 | 0.129 | 0.123 | 0.111 | 0.087 | 0.106 | 0.112 | 0.007 | 0.087 | 0.103 | 0.134 | 0.11 | 0.117 | 0.103 | 0.119 | 0.13 | 0.118 | 0.139 | 0.13 | 0.115 | 0.115 | 0.131 | 0.137 | 0.115 | 0.177 | 0.152 | 0.212 | 0.131 | 0.131 | 0.126 | 0.139 | 0.128 | 0.141 | 0.153 | 0.123 | 0.128 | 0.131 | 4.518 | 0.131 | 0.133 | 0.136 | 0.146 | 0.13 | 0.132 | 0.132 | 0.141 | 0.132 | 0.129 | 0.133 | 0.141 | 0.125 | 0.121 | 0.134 | 0.146 | 0.119 | 0.111 | 0.137 | 0.144 | 0.126 | 0.263 | 0.135 | 0.157 | 0.166 | 0.154 | 0.166 | 0.168 | 0.172 | 0.16 | 0.159 | 0.166 | 0.166 | 0.155 | 0.155 | 0.154 | 0.147 | 0.135 | 0.142 | 0.145 | 0.139 | 0.125 | 0.134 | 0.134 | 0.116 | 0.125 | 0.131 | -2.355 | 1 | 1 | 1 | -2.442 | 1 | 1 | 1 | -2.428 | 1 | 1 | 1 | -2.178 | 1 | 1 | 1 |