Eastnine AB (publ)
SSE:EAST.ST
165.4 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| -70.258 | 117.594 | 79.964 | 44.424 | 42.036 | 19.82 | 20.606 | 16.16 | 9.185 | -31.797 | 42.855 | 23.169 | 0 | 134.48 | 102.562 | -155.676 | 3.466 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.829 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -70.258 | 117.594 | 79.964 | 44.424 | 42.036 | 19.82 | 20.606 | 16.16 | 9.185 | -31.797 | 38.026 | 23.169 | 0 | 134.48 | 102.562 | -155.676 | 3.466 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.887 | 1 | 0 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.766 | 0.936 | 0.774 | 0.752 | 1.249 | 0.837 | 0.85 | 0.727 | 0.708 | 1.041 | 7.761 | 2.471 | 0 | 1.095 | 0.554 | 0.612 | 0.134 |
| Selling & Marketing Expenses
| 0.229 | 0.325 | 0.296 | 0.204 | 0.1 | 0.116 | 0.293 | 0.14 | 0.155 | 0.063 | 0.747 | 0.127 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.995 | 1.261 | 1.07 | 0.956 | 1.349 | 0.953 | 1.143 | 0.867 | 0.863 | 1.104 | 7.761 | 2.598 | 0 | 1.095 | 0.554 | 0.612 | 0.134 |
| Other Expenses
| 3.372 | 0 | 0 | 2.773 | 2.851 | 2.204 | 2.378 | 1.989 | 1.054 | 0.944 | 7.814 | 0.885 | 7.226 | 24.25 | 5.384 | 0.001 | 0.871 |
| Operating Expenses
| 4.367 | 4.517 | 4.022 | 3.729 | 4.2 | 3.157 | 3.521 | 2.856 | 1.917 | 2.048 | 16.322 | 3.483 | 7.226 | 25.345 | 5.938 | 3.579 | 1.005 |
| Operating Income
| -74.624 | 113.076 | 75.943 | 40.695 | 37.836 | 16.948 | 17.085 | 13.303 | 7.268 | -33.846 | 26.533 | 19.685 | -7.226 | 109.135 | 96.624 | -159.255 | 2.461 |
| Operating Income Ratio
| 1.062 | 0.962 | 0.95 | 0.916 | 0.9 | 0.855 | 0.829 | 0.823 | 0.791 | 1.064 | 0.619 | 0.85 | 0 | 0.812 | 0.942 | 1.023 | 0.71 |
| Total Other Income Expenses Net
| -0.001 | 89.813 | 60.56 | 26.713 | 29.763 | -0.286 | 0.634 | -1.462 | 0.189 | 0.953 | 1.723 | 0.733 | -146.185 | 6.424 | 3.081 | 10.417 | 1.759 |
| Income Before Tax
| -74.625 | 113.076 | 75.943 | 40.695 | 37.836 | 16.662 | 17.085 | 13.303 | 7.268 | -33.846 | 26.533 | 19.685 | -153.411 | 115.559 | 99.705 | -148.838 | 4.22 |
| Income Before Tax Ratio
| 1.062 | 0.962 | 0.95 | 0.916 | 0.9 | 0.841 | 0.829 | 0.823 | 0.791 | 1.064 | 0.619 | 0.85 | 0 | 0.859 | 0.972 | 0.956 | 1.218 |
| Income Tax Expense
| -2.576 | 4.516 | 3.609 | 4.54 | 2.57 | 1.021 | 17.085 | 13.303 | 7.268 | -33.846 | 1.281 | 0.135 | -0.21 | 0.903 | 0.497 | 2.287 | 0.255 |
| Net Income
| -72.048 | 108.56 | 72.334 | 36.155 | 35.266 | 15.641 | 17.085 | 13.303 | 7.268 | -33.846 | 24.712 | 16.878 | -153.201 | 114.656 | 99.208 | -151.124 | 3.965 |
| Net Income Ratio
| 1.025 | 0.923 | 0.905 | 0.814 | 0.839 | 0.789 | 0.829 | 0.823 | 0.791 | 1.064 | 0.577 | 0.728 | 0 | 0.853 | 0.967 | 0.971 | 1.144 |
| EPS
| -3.24 | 4.89 | 3.27 | 1.7 | 1.66 | 0.71 | 0.7 | 0.49 | 0.25 | -1.06 | 0.72 | 0.42 | -4.3 | 2.55 | 2.26 | -4.17 | 0.09 |
| EPS Diluted
| -3.24 | 4.88 | 3.25 | 1.7 | 1.66 | 0.71 | 0.7 | 0.49 | 0.25 | -1.06 | 0.72 | 0.42 | -4.3 | 2.55 | 2.26 | -4.17 | 0.09 |
| EBITDA
| -74.433 | 113.259 | 76.117 | 40.86 | 37.836 | 16.948 | 17.085 | 13.303 | 7.268 | -33.846 | 32.601 | 17.094 | -151.34 | 115.61 | 100.359 | -148.815 | 4.255 |
| EBITDA Ratio
| 1.059 | 0.963 | 0.952 | 0.92 | 0.9 | 0.855 | 0.829 | 0.823 | 0.791 | 1.064 | 0.761 | 0.738 | 0 | 0.86 | 0.979 | 0.956 | 1.228 |