PT Eastparc Hotel Tbk

IDX:EAST.JK

114 (IDR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Operating Activities:
Net Income 7,900.3548,576.8616,845.44112,606.1018,776.4818,996.2298,060.8829,766.1876,754.7237,015.2946,225.7317,298.7321,511.2142,054.8161,282.1214,580.2692,363.724-2,447.592687.1454,600.2912,044.209365.8091,986.0951,192.8572,271.414-555.162-555.162
Depreciation & Amortization 1,854.891,847.1381,444.8791,831.3441,814.8961,622.2011,605.1321,578.921,540.4651,455.9611,445.1331,435.0991,402.8951,394.9121,333.108-560.1871,549.5352,298.4792,308.2822,230.6142,175.5052,142.8262,156.7363,958.6941,822.6062,764.7372,764.737
Deferred Income Tax 000000000000000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital 000000000000000000000000000
Accounts Receivables 000000000000000000000000000
Change In Inventory 000000000000000000000000000
Change In Accounts Payables 000000000000000000000000000
Other Working Capital 000000000000000000000000000
Other Non Cash Items -3,320.8911,998.475-697.0347,200.6991,000.3994,287.5072,815.9494,827.8712,629.4057,679.9071,938.2267,240.8292,114.8012,531.827963.7533,020.398-4,235.477-3,899.571-784.353-1,896.68677.5171,129.345-2,683.0312,292.823-276.14766.60166.601
Operating Cash Flow 6,434.35312,422.4744,703.52817,975.4577,961.98411,661.5359,271.69913,015.1387,843.66313,239.246,718.82513,104.4622,223.123,191.731912.7657,040.479-322.218-4,048.6842,211.0744,934.224,297.2313,637.981,459.87,444.3743,817.8722,276.1772,276.177
Investing Activities:
Investments In Property Plant And Equipment -799.993-1,066.345-816.83-2,170.358-2,153.955-2,423.847-4,081.237-2,835.243-6,371.955-6,405.154-2,533.89-604.359-184.314-64.029-1,472.504-4,364.449-1,044.581-185.368-2,759.36-16,557.916-1,466.47-702.746-1,278.533-922.906-7,202.593-1,891.186-1,891.186
Acquisitions Net 00000-22522500000000000000000000
Purchases Of Investments -2,214.355-2,695.83-4,006.14200-778.51-7,461.737003,100-3,100-5,665.7583,148.158-9,582.40000000000000
Sales Maturities Of Investments 547.021364.3545.25-8008001,0007,200-8,5008,300-6,7006,903.146326.787011,6000000000000000
Other Investing Activites 0-2,330.253-3,997.302-799.236803.8281,003.517,461.737-8,582.9838,325.363-3,575.8533,858.251-5,350.7223,166.493-2,3002,300250.58638,064.8551,127.0575,662.592-1,168.346-45,16000-18,000174.57600
Investing Cash Flow -2,467.327-3,396.597-4,817.722-2,970.358-1,353.955-1,648.8473,343.763-11,335.2431,928.045-10,005.1541,269.256-5,943.332,963.844-346.429827.496-4,113.86337,020.273941.6892,903.232-17,726.262-46,626.47-702.746-1,278.533-18,922.906-7,028.017-1,891.186-1,891.186
Financing Activities:
Debt Repayment 001,30000-600-2,00001,00001,000-2,376.667-4,3801,2400-2,566.9-38,323.5574,838.925-10,395.3926,420.4378,105.445-725.503-1,633.41311,295.9366,174.98600
Common Stock Issued 000000007.3530.0210.0630.0191,047.018791.3270000000000000
Common Stock Repurchased 000000002,00000000000-1,212.015-300.9500000000
Dividends Paid -0-16,299.3010-10,316.013-7,427.929-17,776.1550-6,763.178-7,014.889-11,760.1450-7,014.8220-6,164.3260000000000000
Other Financing Activities -2,420.4355,760-3,000-1,578.966492.5150-257.5877.3781,0001,000.021-1,600907.084447.018500-1,4500-0-5000.022,00044,642.476-2,184.141425.44-171.265-1,098.451-342.695-342.695
Financing Cash Flow -2,420.435-10,539.301-1,700-11,894.98-6,935.429-18,226.155-2,257.5-5,885.801-5,007.536-10,760.124-599.937-8,484.405-3,932.982-3,632.999-1,450-2,566.9-38,323.5573,126.91-10,696.3228,420.43752,747.922-2,909.644-1,207.97311,124.6725,076.535-342.695-342.695
Other Information:
Effect Of Forex Changes On Cash 000800000000-0-0-000-000-00000001,925.8030
Net Change In Cash 1,546.592-1,513.424-1,814.1943,910.118-1,127.4-9,213.4673,157.9614,294.094-3,535.828-3,926.0383,588.1447,676.7271,253.9815,212.3026,490.262359.716-1,625.50119.916-5,582.016-4,371.60610,418.68325.589-1,026.706-353.8611,866.3891,968.09942.296
Cash At End Of Period 5,548.5333,151.9415,465.3667,279.563,369.4414,496.84113,710.30810,552.3476,258.2529,794.0813,720.11810,131.9742,455.2477,201.2668,188.9641,698.7021,338.9862,964.4872,944.5718,526.58812,898.1932,479.5112,453.9213,480.6273,834.4881,968.09942.296