PT Eastparc Hotel Tbk

IDX:EAST.JK

107 (IDR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 5,548.5333,151.9415,465.3667,279.563,369.4414,496.84113,710.30810,552.3476,258.2529,794.0813,720.11810,131.9742,455.2477,201.2668,188.9641,698.7021,338.9862,964.4872,944.5718,526.58812,898.1932,479.511-3,480.6273,480.627-1,883.507
Short Term Investments 8,884.3968504,126.8180008001,8009,0005008,8005,2009,0003,497.88482.46,2008,5008,30031,809.15237,382.47636,321.67834,20006,961.25503,767.014
Cash and Short Term Investments 14,432.9294,001.9419,592.1767,279.563,369.4414,496.84113,710.30810,552.3476,258.2529,794.0813,720.11810,131.9745,953.1267,683.6668,188.96410,198.7029,638.98643,236.07740,327.04744,848.26547,098.1932,479.5113,480.6273,480.6271,883.507
Net Receivables 4,380.754,965.4016,877.472,990.8523,629.272,927.7773,842.2473,100.6962,494.4052,984.3583,587.0321,288.7962,981.9491,753.2412,834.5172,731.9312,730.8251,446.5283,139.9152,406.8143,521.8733,557.30304,638.5970
Inventory 523.5530.478697.85832.674760.9411,013.4661,129.0411,271.91909.4391,065.96903.3081,000.043603.108641.317536.002516.536497.792426.526455.621609.029467.685407.7760571.3240
Other Current Assets 538.4039,859.1324,472.5253,581.7433,352.417983.2542,139.179961.2142,888.5172,136.4471,868.1421,064.859857.076957.327727.4691,295.2051,683.12710,405.4061,367.0781,759.341864.9693,188.93803,820.7910
Total Current Assets 21,273.86620,223.7421,640.0214,684.82811,112.0699,421.33820,820.77515,886.16712,550.61215,980.84620,078.613,485.67210,395.25911,035.5512,286.95214,742.37414,550.7347,052.09945,289.66249,623.4551,952.729,633.5273,480.62712,511.341,883.507
Non-Current Assets:
Property, Plant & Equipment, Net 468,903.035467,326.003468,106.796468,734.845259,285.075261,301.197259,117.44257,813.07254,834.747250,639.486246,776.064245,687.307244,915.992246,134.573247,465.455247,326.06244,369.419243,513.044246,171.582244,524.391223,897.089224,945.7870218,994.4520
Goodwill 0000000000000000000000000
Intangible Assets 6.4947.1237.75148.38109.008169.637230.265290.894380.4984004605205806407007608208809401,0001,0601,120000
Goodwill and Intangible Assets 6.4947.1237.75148.38109.008169.637230.265290.894380.4984004605205806407007608208809401,0001,0601,120000
Long Term Investments 0000000000000000000000000
Tax Assets 0000000000000000000000000
Other Non-Current Assets 0000-0-261,470.834-259,347.705-258,103.964-255,215.245-0-247,236.064-246,207.307-245,495.992-246,774.573-248,165.455-248,086.06325.4245,337.1785,325.42411,636.21917,625.4246,325.424-3,480.62714,355.516-1,883.507
Total Non-Current Assets 468,909.529467,333.126468,114.547468,783.225259,394.083261,470.834259,347.705258,103.964255,215.245251,039.486247,236.064246,207.307245,495.992246,774.573248,165.455248,086.06245,514.844249,730.223252,437.006257,160.61242,582.514232,391.211-3,480.627233,349.967-1,883.507
Total Assets 490,183.395487,556.866489,754.567483,468.053270,506.152270,892.171280,168.48273,990.131267,765.858267,020.332267,314.664259,692.979255,891.251257,810.123260,452.407262,828.434260,065.574296,782.322297,726.668306,784.059294,535.234242,024.7390245,861.3070
Liabilities & Equity:
Current Liabilities:
Account Payables 2,452.2471,942.7691,773.9762,423.8591,982.1011,588.4032,536.3482,458.4771,999.1452,228.011,941.6741,725.0861,122.7131,524.7031,090.0852,275.9861,916.9612,245.4542,404.2832,146.8482,746.3322,716.83502,843.2920
Short Term Debt 3,173.6655,0003,100.4351,800.4352,9502,3502,9504,9503,992.9353,072.6232,072.623122.6231,189.6885,3904,0505,4003,384.4119,690.50313,383.86921,634.7419,967.63310,380.19609,528.4470
Tax Payables 0174.087738.331,326.912433.556450.7462,249.712,306.9791,682.0471,543.476211.245000106.8190000000000
Deferred Revenue 2,031.413,698.4213,061.4832,532.7462,477.3384,740.3393,347.6383,414.9142,834.5723,283.2361,786.4032,415.1391,744.06356.641527.5950000000000
Other Current Liabilities 1,318.9874,561.5191,709.5422,554.1312,491.5653,578.26811,210.3611,614.5831,747.1741,158.4086,895.3062,207.4831,140.8062,056.5173,658.2384,312.7194,504.5195,346.1477,502.6066,405.1095,800.6638,374.37707,771.9390
Total Current Liabilities 11,428.55517,319.56512,157.74313,061.94112,316.66114,296.1624,830.40517,203.4314,255.01813,513.76414,848.9268,195.4166,319.9810,852.56410,522.82114,264.69111,722.85229,527.55825,695.0432,333.54731,260.9624,188.244022,986.9710
Non-Current Liabilities:
Long Term Debt 0649.555649.555649.555570.425677.925677.925785.425785.425785.425785.4251,735.4251,266.6671,366.6671,466.6671,964.2286,546.71928,403.80129,747.09330,887.61326,134.28327,616.275035,430.3320
Deferred Revenue Non-Current 0-7,146.018-00-00-0000-00317.874397.562397.5620000000000
Deferred Tax Liabilities Non-Current 7,463.9197,146.0186,828.0536,557.7336,275.6115,971.8225,715.2585,459.4335,160.374,884.9544,632.1863,488.9332,260.3871,967.7361,465.8280000000000
Other Non-Current Liabilities 2,102.868,300.0391,109.0691,034.1181,014.022965.383901.771841.92784.977803.309758.484721.288369.124426.608482.3591,764.4653,153.4032,609.5542,348.1052,482.9112,667.1232,442.3302,009.7250
Total Non-Current Liabilities 9,566.7798,949.5948,586.6788,241.4067,860.0587,615.137,294.9547,086.7786,730.7726,473.6886,176.0955,945.6474,214.0534,158.5723,812.4153,728.6939,700.12231,013.35532,095.19833,370.52428,801.40630,058.605037,440.0570
Total Liabilities 20,995.33426,269.15920,744.42121,303.34720,176.71921,911.29132,125.35924,290.20720,985.7919,987.45121,025.02114,141.06310,534.03215,011.13614,335.23617,993.38521,422.97360,540.91257,790.23865,704.07160,062.36754,246.849060,427.0280
Equity:
Preferred Stock 32,898.3863,303.8553,303.8550000000000000000000000
Common Stock 206,320.267206,320.267206,320.267206,320.267206,320.267206,320.267206,320.267206,320.267206,320.267206,318.332206,318.326206,318.31206,318.305206,318.305206,318.305206,318.305206,318.305206,318.305206,318.305206,318.3206,318.3185,686.470185,686.470
Retained Earnings 19,610.80512,560.45119,482.8912,637.4510,347.3628,998.818,061.059,767.8536,764.8447,025.0116,281.7945,594.135,310.223,799.0078,108.5177,326.3963,216.353852.6293,300.2212,142.85-2,457.44-4,501.650-6,853.5530
Accumulated Other Comprehensive Income/Loss 734.482209,508.603684.482210,308.603763.418763.418763.418713.418796.57796.57796.57746.57835.801835.801635.801135.80153.39415.92751.34151.34144.5136.218185,434.27944.51182,970.212
Other Total Stockholders Equity 209,624.12129,594.532239,218.65332,898.38632,898.38632,898.38632,898.38632,898.38632,898.38632,892.96832,892.95332,892.90732,892.89331,845.87531,054.54831,054.54829,054.54829,054.54830,266.56332,567.49830,567.4986,556.85206,556.8520
Total Shareholders Equity 469,188.061461,287.707469,010.147462,164.706250,329.433248,980.881248,043.121249,699.924246,780.068247,032.881246,289.643245,551.916245,357.218242,798.987246,117.17244,835.049238,642.6236,241.409239,936.43241,079.989234,472.868187,777.89185,434.279185,434.279182,970.212
Total Equity 469,188.061461,287.707469,010.147462,164.706250,329.433248,980.881248,043.121249,699.924246,780.068247,032.881246,289.643245,551.916245,357.218242,798.987246,117.17244,835.049238,642.6236,241.409239,936.43241,079.989234,472.868187,777.89185,434.279185,434.279182,970.212
Total Liabilities & Shareholders Equity 490,183.395487,556.866489,754.567483,468.053270,506.152270,892.171280,168.48273,990.131267,765.858267,020.332267,314.664259,692.979255,891.251257,810.123260,452.407262,828.434260,065.574296,782.322297,726.668306,784.059294,535.234242,024.739185,434.279245,861.307182,970.212