Eason & Co Public Company Limited
SET:EASON.BK
1.22 (THB) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 753.021 | 702.95 | 534.194 | 489.878 | 501.193 | 531.324 | 555.271 | 520.296 | 465.192 | 452.111 | 528.825 | 639.432 | 715.03 | 707.061 | 685.127 | 706.757 | 698.447 | 663.979 |
Cost of Revenue
| 538.289 | 474.832 | 314.393 | 285.11 | 308.183 | 313.741 | 312.817 | 292.366 | 261.883 | 255.779 | 310.728 | 402.87 | 516.142 | 516.042 | 462.421 | 473.885 | 477.147 | 446.275 |
Gross Profit
| 214.731 | 228.119 | 219.801 | 204.768 | 193.011 | 217.583 | 242.453 | 227.931 | 203.309 | 196.332 | 218.096 | 236.562 | 198.888 | 191.019 | 222.706 | 232.872 | 221.3 | 217.704 |
Gross Profit Ratio
| 0.285 | 0.325 | 0.411 | 0.418 | 0.385 | 0.41 | 0.437 | 0.438 | 0.437 | 0.434 | 0.412 | 0.37 | 0.278 | 0.27 | 0.325 | 0.329 | 0.317 | 0.328 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 160.37 | 151.11 | 145.445 | 149.459 | 173.642 | 165.241 | 176.893 | 158.778 | 167.05 | 159.388 | 153.101 | 146.789 | 140.762 | 145.198 | 135.39 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 8.024 | 8.325 | 6.811 | 10.481 | 12.791 | 6.666 | 6.53 | 7.245 | 9.377 | 9.178 | 9.42 | 7.751 | 7.739 | 5.739 | 3.636 | 0 | 0 | 0 |
SG&A
| 168.394 | 159.435 | 152.255 | 159.94 | 186.433 | 171.907 | 183.423 | 166.023 | 176.427 | 168.566 | 162.521 | 154.54 | 148.501 | 150.936 | 139.026 | 165.648 | 147.559 | 129.243 |
Other Expenses
| 26.308 | 26.807 | 0.621 | 21.269 | 29.341 | 6.732 | 3.616 | 3.01 | 9.425 | 9.216 | 10.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 168.394 | 186.242 | 152.877 | 159.94 | 186.433 | 171.907 | 183.423 | 163.013 | 167.002 | 159.35 | 162.521 | 154.54 | 148.501 | 150.936 | 139.026 | 165.648 | 147.559 | 129.243 |
Operating Income
| 46.337 | 71.382 | 5.698 | 62.84 | -9.942 | 45.676 | 59.031 | 99.006 | 70.701 | 74.541 | 55.575 | 82.022 | 50.386 | 56.119 | 83.68 | 67.224 | 73.741 | 88.461 |
Operating Income Ratio
| 0.062 | 0.102 | 0.011 | 0.128 | -0.02 | 0.086 | 0.106 | 0.19 | 0.152 | 0.165 | 0.105 | 0.128 | 0.07 | 0.079 | 0.122 | 0.095 | 0.106 | 0.133 |
Total Other Income Expenses Net
| 63.454 | 21.042 | -63.63 | -264.916 | -1.614 | 34.356 | 51.902 | 38.787 | 39.08 | 42.328 | 59.041 | 52.853 | 17.222 | 16.037 | 6.873 | -6.556 | 0 | 0 |
Income Before Tax
| 109.791 | 92.424 | -57.932 | -202.075 | -11.555 | 76.823 | 105.632 | 99.006 | 70.701 | 74.541 | 111.061 | 134.191 | 65.167 | 52.635 | 86.936 | 60.669 | 73.741 | 88.461 |
Income Before Tax Ratio
| 0.146 | 0.131 | -0.108 | -0.413 | -0.023 | 0.145 | 0.19 | 0.19 | 0.152 | 0.165 | 0.21 | 0.21 | 0.091 | 0.074 | 0.127 | 0.086 | 0.106 | 0.133 |
Income Tax Expense
| 10.975 | 21.377 | 4.91 | -40.577 | 14.404 | 17.497 | 18.342 | 11.31 | 2.26 | 11.337 | 14.966 | 24.892 | 18.333 | 15.688 | 21.566 | 16.377 | 19.841 | 23.087 |
Net Income
| 122.565 | 64.338 | -62.842 | -161.498 | -25.959 | 59.768 | 87.303 | 88.61 | 71.253 | 65.664 | 96.522 | 111.112 | 51.02 | 46.013 | 53.29 | 47.364 | 49.322 | 59.212 |
Net Income Ratio
| 0.163 | 0.092 | -0.118 | -0.33 | -0.052 | 0.112 | 0.157 | 0.17 | 0.153 | 0.145 | 0.183 | 0.174 | 0.071 | 0.065 | 0.078 | 0.067 | 0.071 | 0.089 |
EPS
| 0.22 | 0.11 | -0.11 | -0.28 | -0.046 | 0.11 | 0.18 | 0.28 | 0.19 | 0.22 | 0.33 | 0.37 | 0.19 | 0.22 | 0.26 | 0.21 | 0.24 | 0.29 |
EPS Diluted
| 0.22 | 0.11 | -0.11 | -0.28 | -0.046 | 0.11 | 0.18 | 0.27 | 0.19 | 0.22 | 0.33 | 0.37 | 0.19 | 0.19 | 0.22 | 0.17 | 0.19 | 0.29 |
EBITDA
| 72.954 | 125.685 | 38.085 | 97.507 | 23.215 | 114.408 | 145.151 | 100.396 | 64.237 | 59.502 | 62.137 | 61.712 | 101.446 | 92.046 | 123.462 | 93.637 | 105.296 | 110.844 |
EBITDA Ratio
| 0.097 | 0.179 | 0.071 | 0.199 | 0.046 | 0.215 | 0.261 | 0.193 | 0.138 | 0.132 | 0.118 | 0.097 | 0.142 | 0.13 | 0.18 | 0.132 | 0.151 | 0.167 |