Easy Trip Planners Limited
NSE:EASEMYTRIP.NS
14.11 (INR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,446.71 | 1,526.02 | 1,640.42 | 1,607.87 | 1,416.94 | 1,240.52 | 1,165.95 | 1,361.49 | 1,084.99 | 875.83 | 608.55 | 865.64 | 436.94 | 187 | 574.4 | 440.92 | 99.46 | 35.58 | 373.25 | 373.25 | 333.55 | 333.55 |
Cost of Revenue
| 145.93 | 460.45 | 410.52 | 171.01 | 111.21 | 78.34 | 6.41 | 104.87 | 3.07 | 2.18 | 150.2 | 69.3 | 50.32 | 81.96 | -139.65 | 50.16 | 49.79 | 47.68 | 106.93 | 108.15 | 77.215 | 77.215 |
Gross Profit
| 1,300.78 | 1,065.57 | 1,229.9 | 1,436.86 | 1,305.73 | 1,162.18 | 1,159.54 | 1,256.62 | 1,081.92 | 873.65 | 458.35 | 796.34 | 386.62 | 105.04 | 714.05 | 390.76 | 49.67 | -12.1 | 266.32 | 265.1 | 256.335 | 256.335 |
Gross Profit Ratio
| 0.899 | 0.698 | 0.75 | 0.894 | 0.922 | 0.937 | 0.995 | 0.923 | 0.997 | 0.998 | 0.753 | 0.92 | 0.885 | 0.562 | 1.243 | 0.886 | 0.499 | -0.34 | 0.714 | 0.71 | 0.769 | 0.769 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 587.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.73 | 0 | 0 | 0 | 7.32 | 0 | 0 | 0 | 1.775 | 0.555 | 0.31 | 0.31 |
Selling & Marketing Expenses
| 244.71 | 181.87 | 256.35 | 174.89 | 138.55 | 250.91 | 231.42 | 197.13 | 297.16 | 103.84 | 112.05 | 129 | 83.02 | 27.61 | 57.97 | 46.19 | 27.27 | 18.48 | 64.055 | 64.055 | 70.915 | 70.915 |
SG&A
| 244.71 | 181.87 | 843.78 | 174.89 | 138.55 | 250.91 | 231.42 | 197.13 | 297.16 | 103.84 | 157.78 | 129 | 83.02 | 27.61 | 65.29 | 46.19 | 27.27 | 18.48 | 65.83 | 64.61 | 71.225 | 71.225 |
Other Expenses
| 1,056.07 | 0 | -633.56 | 45.21 | 28.74 | 25.93 | 41.99 | 37.23 | 35.73 | 38.77 | -81.76 | 32.26 | 160.88 | 160.5 | 4.21 | 30.78 | 123.46 | 84.47 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,300.78 | 181.87 | 1,477.34 | 865.63 | 667.97 | 822.8 | 744.6 | 710.81 | 722.06 | 464.54 | 315.57 | 352.48 | 231.17 | 137.42 | 291.56 | 172.24 | 129.06 | 84.63 | 192.66 | 191.44 | 130.275 | 130.275 |
Operating Income
| 334.05 | 906.31 | -247.44 | 616.44 | 666.5 | 497.25 | 456.93 | 583.04 | 395.59 | 529.01 | 125.07 | 599.42 | 264.48 | 49.58 | 422.49 | 299.46 | 93.86 | -49.05 | 22.665 | 22.665 | 47.98 | 47.98 |
Operating Income Ratio
| 0.231 | 0.594 | -0.151 | 0.383 | 0.47 | 0.401 | 0.392 | 0.428 | 0.365 | 0.604 | 0.206 | 0.692 | 0.605 | 0.265 | 0.736 | 0.679 | 0.944 | -1.379 | 0.061 | 0.061 | 0.144 | 0.144 |
Total Other Income Expenses Net
| 38.37 | -434.5 | -173.61 | -437.72 | -333.64 | -385.47 | -187.27 | 26.93 | 28.2 | 35.19 | -35.21 | -60.82 | 28.54 | 33 | -102.96 | 20.16 | 66.31 | 84.22 | -108.255 | -108.255 | -47.935 | -47.935 |
Income Before Tax
| 372.42 | 471.81 | -173.6 | 602.59 | 646.5 | 350.82 | 444.28 | 572.74 | 388.06 | 444.3 | 324.58 | 538.6 | 363.82 | 208.67 | 421.14 | 288.84 | 88.71 | 35.17 | 92.235 | 92.235 | 137.175 | 137.175 |
Income Before Tax Ratio
| 0.257 | 0.309 | -0.106 | 0.375 | 0.456 | 0.283 | 0.381 | 0.421 | 0.358 | 0.507 | 0.533 | 0.622 | 0.833 | 1.116 | 0.733 | 0.655 | 0.892 | 0.988 | 0.247 | 0.247 | 0.411 | 0.411 |
Income Tax Expense
| 104.46 | 132.52 | -22.84 | 145.77 | 176.95 | 91.77 | 133.7 | 155.8 | 105.89 | 112.96 | 91.2 | 138.3 | 92.55 | 54.42 | 116.46 | 69.99 | 27.09 | 10.22 | 26.685 | 26.685 | 37.81 | 37.81 |
Net Income
| 258.65 | 324.84 | -157.5 | 456.55 | 469.55 | 260.23 | 311.53 | 416.94 | 282.17 | 331.34 | 233.38 | 400.3 | 271.27 | 154.25 | 304.68 | 218.85 | 61.62 | 24.95 | 65.55 | 65.55 | 99.365 | 99.365 |
Net Income Ratio
| 0.179 | 0.213 | -0.096 | 0.284 | 0.331 | 0.21 | 0.267 | 0.306 | 0.26 | 0.378 | 0.384 | 0.462 | 0.621 | 0.825 | 0.53 | 0.496 | 0.62 | 0.701 | 0.176 | 0.176 | 0.298 | 0.298 |
EPS
| 0.15 | 0.18 | -0.089 | 0.26 | 0.27 | 0.15 | 0.18 | 0.24 | 0.16 | 0.19 | 0.14 | 0.23 | 0.16 | 0.089 | 0.18 | 0.13 | 0.035 | 0.014 | 0.038 | 0.038 | 0.057 | 0.057 |
EPS Diluted
| 0.15 | 0.18 | -0.089 | 0.26 | 0.27 | 0.15 | 0.18 | 0.24 | 0.16 | 0.19 | 0.14 | 0.23 | 0.16 | 0.089 | 0.18 | 0.13 | 0.035 | 0.014 | 0.038 | 0.038 | 0.057 | 0.057 |
EBITDA
| 422.88 | 505.87 | -147.58 | 653.71 | 676.47 | 375.01 | 466.28 | 589.32 | 402.37 | 454.5 | 339.72 | 547.67 | 368.87 | 212.24 | 442.19 | 301.11 | 95.48 | 37.04 | 23.78 | 23.78 | 49.09 | 49.09 |
EBITDA Ratio
| 0.292 | 0.331 | -0.142 | 0.407 | 0.477 | 0.302 | 0.4 | 0.433 | 0.371 | 0.519 | 0.558 | 0.633 | 0.844 | 1.135 | 0.788 | 0.683 | 0.96 | 1.041 | 0.064 | 0.064 | 0.147 | 0.147 |