Golden Agri-Resources Ltd

SGX:E5H.SI

0.28 (SGD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SGD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 379.3481,234.901725.51178.691260.22785.649114.107140.275-52.343157.971429.98611.7671,712.2531,929.18593.1461,947.061,802.9450000000
Depreciation & Amortization 372.597397.741364.934329.441311.836284.046343.964349.175175.947148.801134.031115.81294.63982.35968.28458.250.65143.16859.71460.14247.62651.29151.1742.375
Deferred Income Tax 000000000000000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital 180.709-415.262-416.006153.38319.17439.59324.421-368.574335.219-1.94-286.572-49.519-115.393-370.798-36.06867.945-229.562-102.292-36.408-20.005-19.73-55.05917.29920.935
Accounts Receivables 000000000000000000000000
Inventory 77.189-189.037-459.88885.535-26.65163.137-103.722-225.739110.626-28.71878.627-100.46-139.466-185.65-169.22373.851-165.2172.877-20.97-6.565-30.695-7.28912.297-3.862
Accounts Payables 000000000000000000000000
Other Working Capital 103.52-226.22543.88267.84845.825-23.544128.143-142.835224.59326.778-365.19950.94124.073-185.148133.155-5.906-64.345-105.169-15.438-13.4410.965-47.775.00224.797
Other Non Cash Items -378.116-132.25-109.64382.345-220.005-126.02150.104-18.8136.54444.384-259.108-269.503-1,040.97-1,473.327-369.001-1,645.827346.523126.7863.169108.79346.38946.146-34.996-93.672
Operating Cash Flow 554.5381,085.13564.795743.86371.232283.267532.596102.063465.367349.21618.331408.557650.529167.414256.361427.378167.61267.65686.475148.9374.28542.37833.473-30.362
Investing Activities:
Investments In Property Plant And Equipment -316.316-199.651-207.117-200.752-300.705-291.35-226.801-222.974-449.412-457.718-518.9-410.359-447.697-325.902-258.465-244.066-155.689-96.793-56.694-67.049-61.029-30.65800
Acquisitions Net 19.6582.626207.1179.5230.04864.5532.297-12.658-54.44-60.519-1.25-6.5-5.421-125.559-79.46-103.883-332.491-57.476-121.672-1.810-0.2060-1.505
Purchases Of Investments -331.025-734.857-461.405-312.851-170.187-187.268-119.411-1.185-5.637-132.037-286.778-495.92-59.191-29.633-61.573-4.047-18.407014.751-39.206-7.074000
Sales Maturities Of Investments 4.12234.23467.462181.639126.57958.5378.6223.7682.36329.5771.5111.436-50.95711.4136.09817.5090020.285.10000
Other Investing Activites 18.95-8.209-202.251.829-10.90415.096-206.616-178.98615.601-99.908-565.646-474.769-109.779-2.4389.171-71.777-87.35530.186186.8457.30621.2999.544-11.43-54.895
Investing Cash Flow -604.613-705.861-196.193-320.612-355.169-340.432-315.11-169.061-457.558-678.28-852.163-975.753-561.471-469.788-388.063-341.671-536.805-105.91928.759-95.659-39.739.338-11.43-56.4
Financing Activities:
Debt Repayment -5,020.522-6,144.421-5,362.253-4,846.273-5,110.125-5,658.496-5,141.599-3,026.345-3,559.503-2,802.808-1,633.11-1,491.356-1,374.865-709.631-449.956-384.648-323.572-215.315-47.251-178.982-62.349-49.247-19.316-6.75
Common Stock Issued 06,186.97504,674.04100003,554.83900299.2700216.1530508.0350000000
Common Stock Repurchased 0-2.3080-5.7910000-31.726002,286.03600522.536000000000
Dividends Paid -107.775-195.57-115.247-51.918-65.745-11.537-122.499-47.462-57.363-53.485-130.953-244.23-79.213-44.702-2.706-92.418-70.8980000000
Other Financing Activities -75.637-137.5435,194.838-1.2595,208.1855,758.7475,051.123,036.6073,545.0253,186.1492,376.1672,314.8311,435.377938.704519.514399.46683.831307.286-39.384136.76729.5895.374-18.629127.563
Financing Cash Flow -175.966-292.867-282.662-231.232.31588.714-212.978-37.2-103.567329.856612.104878.515-18.701184.371283.005-77.606360.25991.971-86.635-42.215-32.76-43.873-37.945120.813
Other Information:
Effect Of Forex Changes On Cash 3.909-31.75-1.826000000000000000000000
Net Change In Cash -222.13254.65285.94192.04848.37831.5494.508-104.198-95.7580.792-221.728311.31970.357-118.003151.3038.101-8.93453.70828.59911.0561.7958.44-15.902-103.124
Cash At End Of Period 317.633539.765485.113399.173207.125158.747127.198122.69226.888322.646321.854543.582232.263161.906279.909128.606120.505129.43979.98851.38940.33338.53830.09846