![logo](/logos/E2N.MU.webp)
Endor AG
MSE:E2N.MU
1.53 (EUR) • At close April 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 119.194 | 81.313 | 90.23 | 35.833 | 20.369 | 18.43 | 11.036 | 8.678 | 5.011 | 3.452 | 4.261 | 4.901 | 2.925 | 1.33 | 0.48 | 0.321 | 0.908 |
Cost of Revenue
| 54.655 | 35.591 | 36.876 | 18.448 | 10.174 | 8.223 | 4.933 | 4.712 | 2.621 | 1.802 | 2.483 | 2.742 | 1.748 | 0.721 | 0.419 | 0.238 | 0.764 |
Gross Profit
| 64.538 | 45.722 | 53.355 | 17.384 | 10.195 | 10.207 | 6.103 | 3.966 | 2.39 | 1.65 | 1.778 | 2.159 | 1.177 | 0.608 | 0.062 | 0.083 | 0.144 |
Gross Profit Ratio
| 0.541 | 0.562 | 0.591 | 0.485 | 0.501 | 0.554 | 0.553 | 0.457 | 0.477 | 0.478 | 0.417 | 0.441 | 0.403 | 0.458 | 0.128 | 0.258 | 0.159 |
Reseach & Development Expenses
| 7.8 | 2.1 | 1.1 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 32.733 | 28.2 | 23.946 | 6.706 | 7.97 | 5.063 | 2.931 | 2.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -5.029 | 39.16 | 32.69 | 12.222 | 8.991 | 8.218 | 4.699 | 2.865 | 2.2 | 1.906 | 1.594 | 1.094 | 0.955 | 1.219 | 1.221 | 1.033 | 1.501 |
Operating Expenses
| 59.548 | 39.16 | 32.69 | 12.222 | 8.991 | 8.218 | 4.699 | 2.865 | 2.2 | 1.906 | 1.598 | 1.094 | 0.955 | 1.219 | 1.221 | 1.033 | 1.501 |
Operating Income
| 5.124 | 6.617 | 21.033 | 5.947 | 1.203 | 1.989 | 1.258 | 1.988 | 0.022 | -0.346 | 0.102 | 0.994 | 0.14 | -0.646 | -1.184 | -0.96 | -1.356 |
Operating Income Ratio
| 0.043 | 0.081 | 0.233 | 0.166 | 0.059 | 0.108 | 0.114 | 0.229 | 0.004 | -0.1 | 0.024 | 0.203 | 0.048 | -0.485 | -2.466 | -2.987 | -1.493 |
Total Other Income Expenses Net
| -0.813 | -0.431 | -1.2 | -0.355 | -0.229 | -0.284 | -0.146 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 4.311 | 6.186 | 19.833 | 5.593 | 0.974 | 1.705 | 1.258 | 1.988 | 0.022 | -0.346 | 0.102 | 0.994 | 0.14 | -0.646 | -1.184 | -0.96 | -1.356 |
Income Before Tax Ratio
| 0.036 | 0.076 | 0.22 | 0.156 | 0.048 | 0.093 | 0.114 | 0.229 | 0.004 | -0.1 | 0.024 | 0.203 | 0.048 | -0.485 | -2.466 | -2.987 | -1.493 |
Income Tax Expense
| 0.555 | 3.079 | 7.391 | 1.608 | 0.062 | 0.163 | 0.389 | 0.316 | 0.008 | -0.865 | 0 | 0.001 | 0 | 0.035 | -0 | 0.009 | -0.243 |
Net Income
| 3.756 | 3.107 | 12.442 | 4.173 | 0.912 | 1.542 | 0.868 | 1.719 | 0.015 | 0.519 | 0.102 | 0.993 | 0.14 | -0.646 | -1.184 | -0.96 | 1.113 |
Net Income Ratio
| 0.032 | 0.038 | 0.138 | 0.116 | 0.045 | 0.084 | 0.079 | 0.198 | 0.003 | 0.15 | 0.024 | 0.203 | 0.048 | -0.485 | -2.466 | -2.987 | 1.226 |
EPS
| 0.24 | 0.2 | 0.8 | 0.26 | 0.059 | 0.1 | 0.059 | 0.096 | 0.001 | 0.036 | 0.007 | 0.07 | 0.011 | -0.4 | -0.73 | -0.59 | 0.086 |
EPS Diluted
| 0.24 | 0.2 | 0.8 | 0.26 | 0.059 | 0.1 | 0.059 | 0.096 | 0.001 | 0.036 | 0.007 | 0.07 | 0.011 | -0.4 | -0.73 | -0.59 | 0.086 |
EBITDA
| 7.747 | 8.746 | 22.459 | 7.088 | 1.916 | 3.008 | 1.865 | 2.678 | 0.464 | 0.037 | 0.43 | 1.237 | 0.541 | -0.341 | -0.802 | -0.739 | -1.194 |
EBITDA Ratio
| 0.065 | 0.108 | 0.249 | 0.198 | 0.094 | 0.163 | 0.169 | 0.309 | 0.093 | 0.011 | 0.101 | 0.252 | 0.185 | -0.256 | -1.67 | -2.301 | -1.315 |