Enterprise Group, Inc.
TSX:E.TO
2.09 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 3.786 | 1.062 | 0.877 | 0.784 | 0.969 | 0.87 | 1.292 | 0.692 | 2 | 9.888 | 7.053 | 1.152 | 0.357 | 0.392 | 1.668 | 0.607 | 0.459 | 1.839 | 0 | 0 |
Short Term Investments
| 1.326 | 0.55 | 0.266 | 0.161 | 0.183 | 0.18 | 0.276 | 0.345 | 0.801 | 1.388 | 2.485 | 0.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.786 | 1.062 | 0.877 | 0.784 | 0.969 | 0.87 | 1.292 | 0.692 | 2 | 9.888 | 7.053 | 1.152 | 0.357 | 0.392 | 1.668 | 0.607 | 0.459 | 1.839 | 0 | 0 |
Net Receivables
| 7.46 | 8.05 | 5.715 | 4.174 | 5.711 | 6.248 | 12.28 | 10.08 | 12.914 | 23.607 | 10.678 | 6.491 | 5.755 | 2.925 | 4.012 | 11.057 | 7.626 | 5.249 | 0.621 | 0 |
Inventory
| 0.287 | 0.327 | 0.296 | 0.212 | 0.197 | 0.229 | 1.29 | 1.537 | 1.741 | 2.702 | 1.248 | 0.591 | 1.035 | 0.715 | 0.706 | 0.507 | 2.558 | 0.662 | 0 | 0 |
Other Current Assets
| 1.326 | 0.55 | 0.266 | 0.161 | 0.183 | 0.18 | 0.276 | 0.345 | 0.801 | 1.388 | 0 | 0.659 | 0.305 | 0.216 | 0.357 | 0.624 | 0.712 | 0.604 | 0.012 | 0 |
Total Current Assets
| 12.859 | 9.988 | 7.153 | 5.33 | 7.059 | 7.528 | 15.137 | 16.883 | 17.456 | 37.586 | 18.98 | 8.893 | 7.453 | 4.248 | 6.743 | 12.795 | 11.354 | 8.352 | 0.633 | 0 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 55.533 | 41.823 | 40.947 | 44.015 | 48.299 | 48.631 | 58.259 | 60.474 | 83.362 | 94.704 | 32.858 | 15.899 | 8.429 | 8.844 | 10.493 | 14.805 | 17.724 | 8.877 | 2.335 | 0 |
Goodwill
| 0.352 | 0.352 | 0.352 | 0.352 | 0 | 0 | 2.351 | 2.351 | 8.407 | 15.748 | 4.758 | 1.559 | 0 | 0 | 0 | 0 | 11.163 | 6.942 | 0.575 | 0 |
Intangible Assets
| 0.096 | 0.146 | 0.201 | 0.262 | 0.094 | 0.142 | 2.052 | 2.134 | 2.583 | 5.666 | 3.77 | 1.214 | 0 | 0 | 0 | 1.2 | 5.588 | 0.28 | 0 | 0 |
Goodwill and Intangible Assets
| 0.448 | 0.498 | 0.553 | 0.614 | 0.094 | 0.142 | 4.402 | 4.485 | 10.99 | 21.414 | 8.528 | 2.772 | 0.764 | 0.909 | 1.055 | 1.2 | 16.751 | 7.222 | 0.575 | 0 |
Long Term Investments
| -0.096 | 42.322 | 41.5 | 44.629 | 48.393 | -3.829 | -3.684 | 3.78 | 3.91 | 0 | 0 | 0.016 | 0.028 | 0.04 | 0.032 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.967 | 3.062 | 2.493 | 2.292 | 2.838 | 3.829 | 3.684 | 4.004 | 3.499 | 7.487 | 2.946 | 0.869 | -0.764 | -0.909 | 2.257 | 0.933 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.096 | -42.322 | -41.5 | -44.629 | -48.393 | 3.829 | 3.684 | -5.025 | 0 | 3.91 | 3.565 | 0 | 0.764 | 0.909 | 0 | 0.028 | 0.114 | 0.1 | 0.202 | 1.647 |
Total Non-Current Assets
| 59.948 | 45.383 | 43.994 | 46.921 | 51.231 | 52.601 | 66.345 | 67.717 | 101.762 | 127.515 | 47.898 | 19.557 | 9.221 | 9.793 | 13.837 | 16.966 | 34.588 | 16.199 | 3.112 | 1.647 |
Total Assets
| 72.807 | 55.372 | 51.147 | 52.251 | 58.291 | 60.129 | 81.482 | 84.6 | 119.218 | 165.101 | 66.877 | 28.45 | 16.674 | 14.041 | 20.58 | 29.762 | 45.943 | 24.552 | 3.745 | 1.647 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2.346 | 2.015 | 1.633 | 1.259 | 1.799 | 1.834 | 2.527 | 2.891 | 5.192 | 12.893 | 6.402 | 1.529 | 0 | 0 | 0 | 1.91 | 2.562 | 1.294 | 0.202 | 0.009 |
Short Term Debt
| 1.352 | 0.605 | 1.225 | 1.323 | 10.123 | 0.408 | 0.399 | 1.269 | 4.545 | 11.001 | 2.51 | 0.925 | 3.94 | 4.877 | 5.569 | 9.777 | 8.604 | 3.134 | 0.507 | 0.002 |
Tax Payables
| 0 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0 | 2.024 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -1.147 | -0.605 | -1.225 | -1.323 | 0 | -0.316 | -2.527 | -2.891 | -5.192 | 0 | 0 | -0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.147 | 0.605 | 1.225 | 1.323 | 0.116 | 0.316 | 2.527 | 2.891 | 5.192 | 2.024 | 0.39 | 0.925 | 2.575 | 1.265 | 2.278 | 0 | 0 | 1.008 | 0 | 0.001 |
Total Current Liabilities
| 3.698 | 2.62 | 2.858 | 2.581 | 12.038 | 2.242 | 2.926 | 4.16 | 9.737 | 25.918 | 9.302 | 2.454 | 6.515 | 6.142 | 7.847 | 11.687 | 11.166 | 5.437 | 0.709 | 0.011 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 21.338 | 14.904 | 13.574 | 12.371 | 3.15 | 8.438 | 21.735 | 22.894 | 37.962 | 44.058 | 23.813 | 12.372 | 1.254 | 0.829 | 0.116 | 2.207 | 6.324 | 3.398 | 1.013 | 0 |
Deferred Revenue Non-Current
| 0 | 14.372 | 13.22 | 11.564 | 2.363 | -3.829 | -4.829 | -4.577 | -6.594 | -13.521 | -4.217 | 12.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.967 | 3.062 | 2.493 | 2.292 | 2.838 | 3.829 | 4.829 | 4.577 | 6.594 | 13.521 | 4.217 | 1.599 | 0 | 0 | 0 | 0 | 0.333 | 0.333 | 0 | 0 |
Other Non-Current Liabilities
| 3.008 | -14.372 | -13.22 | -11.564 | -2.363 | 3.829 | 4.829 | 4.577 | 6.594 | 13.521 | 4.217 | -12.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 28.313 | 17.966 | 16.067 | 14.663 | 5.988 | 12.267 | 26.564 | 27.47 | 44.556 | 57.58 | 28.03 | 13.971 | 1.254 | 0.829 | 0.116 | 2.207 | 6.657 | 3.731 | 1.013 | 0 |
Total Liabilities
| 32.012 | 20.586 | 18.925 | 17.244 | 18.026 | 14.508 | 29.491 | 31.63 | 54.293 | 83.498 | 37.332 | 16.425 | 7.769 | 6.971 | 7.964 | 13.893 | 17.823 | 9.168 | 1.722 | 0.011 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 65.321 | 67.002 | 68.172 | 70.991 | 73.214 | 79.205 | 79.737 | 79.93 | 79.93 | 77.969 | 36.65 | 25.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -44.683 | -50.853 | -53.129 | -50.753 | -45.719 | -40.683 | -35.184 | -35.224 | -22.059 | -4.783 | -10.515 | -16.297 | -18.786 | -19.569 | -13.772 | -9.244 | 3.51 | 2.198 | -0.453 | -0.126 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | 0 | 0 | -26.997 | -21.606 | -20.867 | -13.48 | 0.675 | -0.016 | -0.004 | 0.008 | 0 | -0.006 | 0.014 | -2.93 | -0.065 | 0.098 |
Other Total Stockholders Equity
| 20.157 | 18.637 | 17.178 | 14.769 | 12.77 | 7.099 | 34.436 | 29.871 | 27.92 | 21.897 | 2.735 | 2.418 | 27.695 | 26.632 | 26.388 | 25.119 | 24.596 | 16.116 | 2.541 | 1.664 |
Total Shareholders Equity
| 40.795 | 34.786 | 32.222 | 35.007 | 40.264 | 45.621 | 51.992 | 52.97 | 64.925 | 81.604 | 29.545 | 12.026 | 8.905 | 7.07 | 12.616 | 15.868 | 28.119 | 15.384 | 2.023 | 1.636 |
Total Equity
| 40.795 | 34.786 | 32.222 | 35.007 | 40.264 | 45.621 | 51.992 | 52.97 | 64.925 | 81.604 | 29.545 | 12.026 | 8.905 | 7.07 | 12.616 | 15.868 | 28.119 | 15.384 | 2.023 | 1.636 |
Total Liabilities & Shareholders Equity
| 72.807 | 55.372 | 51.147 | 52.251 | 58.291 | 60.129 | 81.482 | 84.6 | 119.218 | 165.101 | 66.877 | 28.45 | 16.674 | 14.041 | 20.58 | 29.762 | 45.943 | 24.552 | 3.745 | 1.647 |