DZS Inc.
NASDAQ:DZSI
0.0209 (USD) • At close April 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 38.149 | 31.066 | 27.667 | 64.933 | 49.448 | 60.348 | 90.812 | 100.177 | 107.394 | 91.08 | 77.04 | 98.063 | 88.412 | 82.7 | 81.031 | 88.681 | 93.947 | 70.532 | 47.48 | 77.605 | 71.524 | 83.664 | 74.089 | 74.673 | 71.914 | 76.257 | 59.504 | 68.623 | 66.438 | 60.113 | 53.074 | 59.196 | 32.166 | 22.599 | 20.599 | 24.013 | 22.128 | 27.493 | 27.122 | 30.115 | 29.436 | 32.422 | 28.609 | 32.306 | 31.515 | 30.048 | 28.379 | 28.29 | 29.198 | 30.835 | 27.062 | 33.432 | 30.204 | 31.294 | 29.572 | 31.016 | 33.683 | 33.255 | 31.082 | 36.036 | 36.016 | 30.346 | 24.103 | 31.038 | 32.02 | 40.069 | 43.033 | 46.613 | 41.604 | 44.085 | 43.146 | 44.306 | 43.138 | 54.214 | 52.686 | 53.205 | 40.615 | 30.445 | 27.563 | 28.102 | 27.006 | 21.027 | 21.033 | 23.289 | 22.24 | 10.137 | 10.118 | -26.161 | 1.451 | -25.726 | 46.704 | 15.062 | 26.213 | 23.524 |
| Cost of Revenue
| 26.924 | 20.627 | 15.054 | 65.883 | 47.517 | 43.384 | 60.985 | 70.119 | 70.864 | 66.137 | 50.215 | 65.167 | 56.213 | 55.622 | 52.936 | 59.757 | 65.755 | 46.764 | 31.485 | 52.323 | 49.347 | 55.882 | 49.219 | 51.513 | 48.483 | 53.092 | 37.769 | 46.155 | 44.365 | 40.746 | 34.884 | 41.276 | 22.693 | 13.832 | 12.348 | 14.398 | 13.371 | 17.269 | 16.951 | 20.914 | 18.682 | 21.408 | 17.744 | 20.197 | 19.608 | 18.436 | 17.875 | 17.89 | 20.966 | 21.563 | 18.682 | 21.39 | 19.93 | 20.228 | 18.993 | 18.742 | 20.107 | 21.25 | 19.71 | 21.577 | 23.949 | 19.29 | 16.29 | 21.04 | 22.376 | 28.453 | 29.227 | 30.521 | 29.133 | 29.109 | 27.607 | 28.369 | 28.029 | 42.526 | 32.825 | 31.793 | 23.824 | 17.621 | 15.567 | 15.582 | 15.636 | 11.831 | 11.898 | 18.222 | 12.249 | 6.146 | 9.063 | 5.572 | 14.238 | 25.851 | 31.246 | 30.608 | 25.775 | 20.237 |
| Gross Profit
| 11.225 | 10.439 | 12.613 | -0.95 | 1.931 | 16.964 | 29.827 | 30.058 | 36.53 | 24.943 | 26.825 | 32.896 | 32.199 | 27.078 | 28.095 | 28.924 | 28.192 | 23.768 | 15.995 | 25.282 | 22.177 | 27.782 | 24.87 | 23.16 | 23.431 | 23.165 | 21.735 | 22.468 | 22.073 | 19.367 | 18.19 | 17.92 | 9.473 | 8.767 | 8.251 | 9.615 | 8.757 | 10.224 | 10.171 | 9.201 | 10.754 | 11.014 | 10.865 | 12.109 | 11.907 | 11.612 | 10.504 | 10.4 | 8.232 | 9.272 | 8.38 | 12.042 | 10.274 | 11.066 | 10.579 | 12.274 | 13.576 | 12.005 | 11.372 | 14.459 | 12.067 | 11.056 | 7.813 | 9.998 | 9.644 | 11.616 | 13.806 | 16.092 | 12.471 | 14.976 | 15.539 | 15.937 | 15.109 | 11.688 | 19.861 | 21.412 | 16.791 | 12.824 | 11.996 | 12.52 | 11.37 | 9.196 | 9.135 | 5.067 | 9.991 | 3.991 | 1.055 | -31.734 | -12.787 | -51.577 | 15.458 | -15.546 | 0.438 | 3.288 |
| Gross Profit Ratio
| 0.294 | 0.336 | 0.456 | -0.015 | 0.039 | 0.281 | 0.328 | 0.3 | 0.34 | 0.274 | 0.348 | 0.335 | 0.364 | 0.327 | 0.347 | 0.326 | 0.3 | 0.337 | 0.337 | 0.326 | 0.31 | 0.332 | 0.336 | 0.31 | 0.326 | 0.304 | 0.365 | 0.327 | 0.332 | 0.322 | 0.343 | 0.303 | 0.295 | 0.388 | 0.401 | 0.4 | 0.396 | 0.372 | 0.375 | 0.306 | 0.365 | 0.34 | 0.38 | 0.375 | 0.378 | 0.386 | 0.37 | 0.368 | 0.282 | 0.301 | 0.31 | 0.36 | 0.34 | 0.354 | 0.358 | 0.396 | 0.403 | 0.361 | 0.366 | 0.401 | 0.335 | 0.364 | 0.324 | 0.322 | 0.301 | 0.29 | 0.321 | 0.345 | 0.3 | 0.34 | 0.36 | 0.36 | 0.35 | 0.216 | 0.377 | 0.402 | 0.413 | 0.421 | 0.435 | 0.446 | 0.421 | 0.437 | 0.434 | 0.218 | 0.449 | 0.394 | 0.104 | 1.213 | -8.812 | 2.005 | 0.331 | -1.032 | 0.017 | 0.14 |
| Reseach & Development Expenses
| 10.656 | 7.424 | 7.034 | 13.12 | 12.767 | 15.042 | 14.851 | 16.433 | 15.499 | 12.348 | 11.844 | 12.264 | 11.707 | 11.962 | 11.119 | 10.594 | 8.903 | 8.362 | 9.6 | 9.004 | 9.898 | 9.43 | 10.184 | 8.543 | 8.655 | 8.714 | 8.977 | 8.409 | 8.804 | 8.996 | 9.229 | 9.565 | 5.885 | 3.422 | 3.558 | 3.504 | 3.953 | 3.942 | 4.05 | 4.419 | 4.611 | 4.167 | 4.143 | 3.812 | 3.934 | 3.92 | 3.66 | 3.707 | 5.09 | 4.82 | 4.925 | 5.121 | 5.294 | 5.449 | 5.516 | 5.43 | 5.283 | 5.198 | 5.277 | 5.414 | 5.338 | 5.565 | 5.796 | 6.283 | 6.48 | 7.156 | 7.144 | 7.382 | 8.154 | 8.528 | 8.656 | 8.628 | 9.042 | 9.817 | 8.612 | 8.022 | 7.361 | 5.546 | 5.91 | 5.904 | 5.705 | 5.648 | 5.953 | 6.784 | 5.513 | 5.735 | 5.709 | 6.523 | 7.802 | 13.801 | 13.966 | 12.63 | 16.734 | 15.232 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.352 | 0 | 3.099 | 4.253 | 1.818 | 2.388 | 2.208 | 2.277 | 2.052 | 4.024 | 1.644 | 1.689 | 1.283 | 1.702 | 1.525 | 1.689 | 1.1 | 2.305 | 1.719 | 2.094 | 1.466 | 2.154 | 2.093 | 2.071 | 1.926 | 2.352 | 2.315 | 3.262 | 2.624 | 2.3 | 2.431 | 2.578 | 0 | 2.834 | 6.388 | 3.467 | 0 | 2.26 | 2.783 | 2.825 | 0 | 3.93 | 3.627 | 3.511 | 11.864 | 5.45 | 0.847 | 2.027 | 10.416 | 3.429 | 2.938 | 2.482 | 10.843 | 5.972 | 5.688 | 6.045 | 31,044.097 | 7.512 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.212 | 11.106 | 11.712 | 12.394 | 0 | 0 | 0 | 0 | -7.686 | 0 | 3.884 | 3.802 | 3.735 | 3.871 | 4.387 | 4.382 | 4.822 | 4.775 | 4.804 | 4.678 | 5.62 | 4.644 | 5.073 | 4.822 | 4.788 | 4.976 | 4.825 | 4.715 | 5.847 | 5.557 | 5.399 | 5.494 | 6.147 | 5.979 | 6.076 | 5.78 | 5.67 | 5.323 | 5.014 | 6.035 | 0 | 6.483 | 7.855 | 7.742 | 0 | 8.446 | 8.068 | 8.627 | 0 | 9.308 | 10.684 | 9.59 | 29.53 | 7.387 | 6.714 | 6.134 | 21.958 | 6.825 | 5.163 | 4.682 | 19.676 | 1.76 | 2.153 | 2.198 | 16,846.038 | 3.341 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 20.386 | 19.035 | 14.993 | 18.314 | 22.096 | 23.069 | 24.781 | 23.418 | 23.698 | 20.513 | 17.742 | 20.622 | 19.539 | 18.256 | 31.824 | 20.196 | 16.925 | 13.303 | 13.617 | 15.522 | 15.716 | 14.929 | 15.039 | 14.386 | 11.106 | 11.712 | 12.394 | 11.382 | 11.454 | 10.636 | 10.707 | 9.938 | 8.202 | 6.983 | 8.055 | 5.553 | 6.259 | 6.595 | 6.659 | 6.874 | 8.799 | 6.448 | 6.367 | 6.903 | 6.346 | 6.598 | 6.511 | 5.888 | 7.281 | 6.544 | 6.809 | 7.313 | 7.711 | 7.492 | 7.565 | 8.073 | 8.331 | 8.391 | 9.042 | 8.294 | 7.623 | 7.445 | 8.613 | 9.109 | 9.317 | 14.243 | 11.209 | 10.353 | 10.706 | 10.851 | 11.452 | 11.611 | 13.238 | 14.311 | 13.101 | 13.055 | 15.582 | 7.713 | 8.316 | 8.251 | 10.254 | 8.566 | 7.774 | 5.637 | 6.504 | 7.842 | 8.244 | 9.471 | 10.853 | 12.792 | 14.774 | 13.234 | 13.813 | 14.909 |
| Other Expenses
| 2.185 | 1.19 | -0.324 | -2.517 | 0.813 | 0.111 | 1.271 | 1.622 | -1.984 | 0.464 | 0.294 | 0 | 0 | -0.261 | 0 | 0 | -0.041 | -0.65 | 0.76 | 0 | 0.944 | 1.345 | 0.228 | 0 | 0 | 0 | 0.14 | -0.774 | 0.06 | 0.206 | -0.498 | -0.12 | 0.052 | 0.025 | -0.036 | -0.012 | 0.012 | -0.031 | -0.042 | -0.003 | -0.036 | -0.02 | -0.01 | 0.002 | -0.025 | 0.002 | -0.071 | -0.045 | -0.019 | 0.015 | -0.009 | 0 | 0 | 0 | 0 | 0 | -1.959 | 0 | 0 | 0 | 0 | 0 | 0 | -71.501 | 0 | 70.308 | -3.659 | -5.659 | 0 | 0 | 0 | 0 | 113.973 | 0.559 | 1.898 | 106.751 | 3.192 | 2.232 | 2.257 | 1.597 | 3.2 | 2.264 | 2.078 | 3.291 | 3.653 | 3.991 | 25.025 | 9.653 | 83.275 | 136.74 | 16.037 | 21.697 | 20.546 | 26.899 |
| Operating Expenses
| 33.227 | 27.649 | 23.217 | 32.751 | 36.184 | 39.432 | 40.903 | 41.473 | 40.387 | 33.325 | 29.88 | 33.18 | 31.558 | 30.532 | 43.205 | 31.092 | 26.215 | 22.036 | 23.589 | 24.627 | 26.078 | 24.829 | 25.695 | 23.06 | 19.892 | 20.557 | 21.502 | 20.075 | 20.412 | 20.176 | 20.378 | 20.811 | 14.386 | 10.405 | 11.613 | 9.057 | 10.212 | 10.537 | 10.709 | 11.293 | 13.41 | 10.615 | 10.51 | 10.715 | 10.28 | 10.518 | 10.171 | 9.595 | 12.371 | 11.364 | 11.734 | 12.434 | 13.005 | 12.941 | 13.081 | 13.503 | 11.655 | 13.589 | 14.319 | 13.708 | 12.961 | 13.01 | 14.409 | -56.109 | 15.797 | 91.707 | 14.694 | 12.076 | 18.86 | 19.379 | 20.108 | 20.239 | 136.253 | 24.687 | 23.611 | 127.828 | 26.135 | 15.491 | 16.483 | 15.752 | 19.159 | 16.478 | 15.805 | 15.712 | 15.67 | 17.568 | 38.977 | 25.647 | 101.93 | 163.334 | 44.777 | 47.561 | 51.092 | 57.04 |
| Operating Income
| -22.002 | 23.073 | -10.892 | -48.479 | -34.388 | -23.561 | -11.076 | -11.415 | -5.285 | -8.382 | -3.055 | -0.496 | -6.113 | -2.546 | -23.097 | -8.64 | 1.977 | 1.732 | -7.594 | -5.256 | -3.901 | 2.953 | -0.825 | 0.1 | 3.539 | 2.608 | 0.233 | 2.393 | 1.661 | -0.809 | -2.188 | -2.587 | -4.913 | -1.638 | -3.362 | 0.558 | -1.455 | -0.313 | -0.538 | -2.092 | -2.656 | 0.399 | 0.355 | 1.394 | 1.627 | 1.094 | 0.333 | 0.805 | -4.139 | -2.092 | -3.354 | -4.628 | -2.731 | -1.875 | -2.502 | -1.229 | 1.921 | -1.584 | -3.002 | 0.751 | -0.894 | -1.954 | -6.596 | -4.294 | -6.153 | -80.091 | -0.888 | -0.984 | -1.389 | -4.403 | -4.569 | -4.302 | -121.144 | -12.999 | -3.75 | -106.495 | -10.556 | -2.692 | -4.487 | -3.442 | -10.235 | -7.348 | -12.855 | -10.645 | -5.679 | -13.577 | -37.922 | -57.381 | -114.717 | -214.911 | -29.319 | -63.107 | -50.655 | -53.752 |
| Operating Income Ratio
| -0.577 | 0.743 | -0.394 | -0.747 | -0.695 | -0.39 | -0.122 | -0.114 | -0.049 | -0.092 | -0.04 | -0.005 | -0.069 | -0.031 | -0.285 | -0.097 | 0.021 | 0.025 | -0.16 | -0.068 | -0.055 | 0.035 | -0.011 | 0.001 | 0.049 | 0.034 | 0.004 | 0.035 | 0.025 | -0.013 | -0.041 | -0.044 | -0.153 | -0.072 | -0.163 | 0.023 | -0.066 | -0.011 | -0.02 | -0.069 | -0.09 | 0.012 | 0.012 | 0.043 | 0.052 | 0.036 | 0.012 | 0.028 | -0.142 | -0.068 | -0.124 | -0.138 | -0.09 | -0.06 | -0.085 | -0.04 | 0.057 | -0.048 | -0.097 | 0.021 | -0.025 | -0.064 | -0.274 | -0.138 | -0.192 | -1.999 | -0.021 | -0.021 | -0.033 | -0.1 | -0.106 | -0.097 | -2.808 | -0.24 | -0.071 | -2.002 | -0.26 | -0.088 | -0.163 | -0.122 | -0.379 | -0.349 | -0.611 | -0.457 | -0.255 | -1.339 | -3.748 | 2.193 | -79.051 | 8.354 | -0.628 | -4.19 | -1.932 | -2.285 |
| Total Other Income Expenses Net
| -2.093 | -0.33 | -1.537 | -3.884 | -0.572 | -3.42 | -0.064 | 0.221 | -2.383 | 1.431 | 0.544 | -0.606 | -5.213 | -0.27 | 0.765 | -4.351 | -0.473 | -1.05 | -1.182 | -2.451 | 0.194 | 0.163 | -0.555 | -0.634 | -0.977 | -0.912 | -0.097 | -0.953 | -0.167 | 0.028 | -0.529 | -0.446 | -0.121 | -0.172 | 0.938 | -0.02 | 0.496 | -0.031 | -0.042 | -0.003 | -0.036 | -0.02 | -0.01 | 0.002 | -0.025 | 0.002 | -0.071 | -0.045 | -0.045 | 0.006 | -0.027 | 0.079 | -0.004 | -0.014 | 0.009 | -0.049 | -0.216 | -0.407 | -0.316 | -0.305 | -0.302 | -0.263 | -0.293 | -0.343 | -0.326 | -0.15 | -0.02 | -0.142 | 4.984 | -0.026 | -0.179 | -0.248 | 0.134 | -0.046 | -0.047 | -0.574 | -0.618 | -0.648 | -0.606 | -0.339 | -6.444 | 0.01 | -9.225 | -0.588 | -0.879 | 3.03 | 35.161 | 57.381 | 0.725 | 0.052 | -0.056 | -0.018 | -0.04 | 0.118 |
| Income Before Tax
| -24.095 | 22.743 | -12.429 | -52.363 | -34.96 | -24.492 | -15.292 | -14.418 | -7.668 | -8.965 | -4.381 | -1.102 | -5.22 | -2.816 | -22.332 | -12.991 | 1.504 | 0.682 | -8.776 | -7.707 | -3.707 | 3.116 | -1.38 | -0.554 | 2.562 | 1.696 | 0.136 | 1.44 | 1.494 | -0.839 | -2.934 | -2.891 | -5.034 | -1.61 | -3.403 | 0.538 | -1.443 | -0.344 | -0.58 | -2.095 | -2.692 | 0.379 | 0.345 | 1.396 | 1.602 | 1.096 | 0.262 | 0.76 | -4.184 | -2.086 | -3.381 | -4.549 | -2.735 | -1.889 | -2.493 | -1.278 | 1.705 | -1.991 | -3.318 | 0.446 | -1.196 | -2.217 | -6.889 | -4.637 | -6.479 | -80.241 | -0.908 | -1.126 | -1.405 | -4.429 | -4.748 | -4.55 | -121.01 | -13.045 | -3.797 | -107.069 | -11.174 | -3.34 | -5.093 | -3.781 | -11.033 | -7.338 | -13.289 | -11.233 | -6.558 | -12.134 | -37.444 | -412,793.996 | -113.993 | -214.859 | -29.375 | -63.125 | -50.695 | -53.634 |
| Income Before Tax Ratio
| -0.632 | 0.732 | -0.449 | -0.806 | -0.707 | -0.406 | -0.168 | -0.144 | -0.071 | -0.098 | -0.057 | -0.011 | -0.059 | -0.034 | -0.276 | -0.146 | 0.016 | 0.01 | -0.185 | -0.099 | -0.052 | 0.037 | -0.019 | -0.007 | 0.036 | 0.022 | 0.002 | 0.021 | 0.022 | -0.014 | -0.055 | -0.049 | -0.157 | -0.071 | -0.165 | 0.022 | -0.065 | -0.013 | -0.021 | -0.07 | -0.091 | 0.012 | 0.012 | 0.043 | 0.051 | 0.036 | 0.009 | 0.027 | -0.143 | -0.068 | -0.125 | -0.136 | -0.091 | -0.06 | -0.084 | -0.041 | 0.051 | -0.06 | -0.107 | 0.012 | -0.033 | -0.073 | -0.286 | -0.149 | -0.202 | -2.003 | -0.021 | -0.024 | -0.034 | -0.1 | -0.11 | -0.103 | -2.805 | -0.241 | -0.072 | -2.012 | -0.275 | -0.11 | -0.185 | -0.135 | -0.409 | -0.349 | -0.632 | -0.482 | -0.295 | -1.197 | -3.701 | 15,778.813 | -78.552 | 8.352 | -0.629 | -4.191 | -1.934 | -2.28 |
| Income Tax Expense
| 1.551 | -0.33 | 1.106 | 0.188 | -0.947 | 0.344 | 1.843 | 0.141 | 6.128 | -2.937 | -1.333 | 1.181 | 0.676 | 0.463 | 0.893 | 1.049 | 1.619 | 0.838 | -0.005 | 2.487 | 0.289 | 0.732 | 0.077 | 0.653 | 0.735 | 0.341 | -0.005 | -2.718 | 0.107 | 0.099 | 0.44 | 2.443 | -0.153 | 0.031 | 0.029 | 0.135 | 0.009 | 0.022 | 0.022 | 0.002 | 0.013 | 0.01 | 0.043 | -0.036 | 0.006 | 0.04 | 0.032 | 0.061 | 0.014 | 0.016 | 0.033 | 0.093 | 0.013 | 0.007 | -0.053 | -0.006 | 0.008 | 0.011 | -0.114 | 0.102 | 0.008 | 0.047 | 0.014 | 0.094 | 0.05 | 0.093 | 0.033 | 0.106 | 0.125 | 0.125 | 0.038 | 0.08 | 0.022 | 0.055 | 0.107 | 0.082 | 0.08 | 0.015 | 0.038 | 0.062 | -0.026 | 0.073 | 0.096 | -4.811 | -3.064 | -1.442 | -0.478 | -356.261 | -0.725 | -1.159 | -0.802 | -1.592 | -2.491 | -2.255 |
| Net Income
| -25.646 | 22.122 | -18.706 | -52.551 | -34.013 | -24.836 | -17.135 | -14.559 | -13.796 | -6.028 | -3.048 | -2.283 | -5.896 | -3.279 | -23.225 | -14.04 | -0.115 | -0.156 | -8.771 | -10.194 | -4.033 | 2.408 | -1.638 | -1.274 | 1.798 | 1.416 | 0.107 | 4.228 | 1.399 | -0.873 | -3.623 | -5.349 | -4.919 | -1.641 | -3.432 | 0.403 | -1.452 | -0.366 | -0.602 | -2.097 | -2.705 | 0.369 | 0.302 | 1.432 | 1.596 | 1.056 | 0.23 | 0.699 | -4.198 | -2.102 | -3.414 | -4.642 | -2.748 | -1.896 | -2.44 | -1.272 | 1.697 | -2.002 | -3.204 | 0.344 | -1.204 | -2.264 | -6.903 | -4.731 | -6.529 | -80.334 | -0.941 | -1.232 | -1.53 | -4.554 | -4.786 | -4.63 | -121.032 | -13.1 | -3.904 | -107.151 | -11.254 | -3.355 | -5.131 | -3.843 | -11.007 | -7.411 | -13.385 | -6.422 | -3.494 | -12.134 | -37.444 | -56.533 | -113.993 | -213.752 | -28.517 | -61.515 | -48.163 | -51.498 |
| Net Income Ratio
| -0.672 | 0.712 | -0.676 | -0.809 | -0.688 | -0.412 | -0.189 | -0.145 | -0.128 | -0.066 | -0.04 | -0.023 | -0.067 | -0.04 | -0.287 | -0.158 | -0.001 | -0.002 | -0.185 | -0.131 | -0.056 | 0.029 | -0.022 | -0.017 | 0.025 | 0.019 | 0.002 | 0.062 | 0.021 | -0.015 | -0.068 | -0.09 | -0.153 | -0.073 | -0.167 | 0.017 | -0.066 | -0.013 | -0.022 | -0.07 | -0.092 | 0.011 | 0.011 | 0.044 | 0.051 | 0.035 | 0.008 | 0.025 | -0.144 | -0.068 | -0.126 | -0.139 | -0.091 | -0.061 | -0.083 | -0.041 | 0.05 | -0.06 | -0.103 | 0.01 | -0.033 | -0.075 | -0.286 | -0.152 | -0.204 | -2.005 | -0.022 | -0.026 | -0.037 | -0.103 | -0.111 | -0.105 | -2.806 | -0.242 | -0.074 | -2.014 | -0.277 | -0.11 | -0.186 | -0.137 | -0.408 | -0.352 | -0.636 | -0.276 | -0.157 | -1.197 | -3.701 | 2.161 | -78.552 | 8.309 | -0.611 | -4.084 | -1.837 | -2.189 |
| EPS
| -0.67 | 0.59 | -0.5 | -1.67 | -1.07 | -0.8 | -0.55 | -0.5 | -0.49 | -0.22 | -0.11 | -0.088 | -0.22 | -0.12 | -0.92 | -0.65 | -0.005 | -0.007 | -0.41 | -0.48 | -0.19 | 0.13 | -0.1 | -0.077 | 0.11 | 0.09 | 0.01 | 0.26 | 0.09 | -0.054 | -0.22 | -0.33 | -0.3 | -0.24 | -0.51 | 0.05 | -0.22 | -0.056 | -0.092 | -0.32 | -0.42 | 0.05 | 0.05 | 0.2 | 0.25 | 0.15 | 0.05 | 0.1 | -0.68 | -0.34 | -0.55 | -0.75 | -0.45 | -0.31 | -0.4 | -0.21 | 0.3 | -0.33 | -0.53 | 0.057 | -0.2 | -0.38 | -1.15 | -0.78 | -1.08 | -13.37 | -0.16 | -0.21 | -0.26 | -0.76 | -0.8 | -0.78 | -20.32 | -2.2 | -0.66 | -18.17 | -2.51 | -0.89 | -1.36 | -1.02 | -2.93 | -2.38 | -4.33 | -13.9 | -12.22 | -43.88 | -144.24 | -14.31 | -28.7 | -49.55 | -66.68 | -143.85 | -117.46 | -217.42 |
| EPS Diluted
| -0.67 | 0.58 | -0.5 | -1.67 | -1.07 | -0.8 | -0.55 | -0.5 | -0.49 | -0.22 | -0.11 | -0.084 | -0.22 | -0.12 | -0.92 | -0.65 | -0.005 | -0.007 | -0.41 | -0.48 | -0.19 | 0.13 | -0.099 | -0.077 | 0.11 | 0.08 | 0.01 | 0.26 | 0.09 | -0.053 | -0.22 | -0.33 | -0.3 | -0.24 | -0.51 | 0.05 | -0.22 | -0.056 | -0.092 | -0.32 | -0.42 | 0.05 | 0.05 | 0.2 | 0.25 | 0.15 | 0.05 | 0.1 | -0.68 | -0.34 | -0.55 | -0.75 | -0.45 | -0.31 | -0.4 | -0.21 | 0.25 | -0.33 | -0.53 | 0.057 | -0.2 | -0.38 | -1.15 | -0.78 | -1.08 | -13.37 | -0.16 | -0.21 | -0.26 | -0.76 | -0.8 | -0.78 | -20.32 | -2.2 | -0.66 | -18.08 | -2.51 | -0.89 | -1.36 | -1.02 | -2.93 | -2.38 | -4.33 | -2.08 | -0.88 | -43.88 | -144.24 | -14.31 | -28.7 | -49.55 | -66.68 | -143.85 | -117.46 | -217.42 |
| EBITDA
| -19.533 | -15.834 | -9.643 | -49.214 | -32.119 | -19.971 | -15.228 | -12.3 | -5.285 | -8.738 | -3.491 | 0.161 | -4.059 | -1.61 | -20.818 | -11.251 | 3.336 | 2.389 | -6.877 | -0.885 | -1.24 | 5.71 | 0.592 | 1.243 | 3.661 | 2.938 | 0.59 | 2.378 | 1.911 | -0.039 | -1.603 | -5.926 | -4.913 | 0.104 | -4.073 | 0.736 | -1.643 | -0.313 | -0.538 | -2.092 | -2.554 | 0.477 | 0.451 | 1.508 | 1.627 | 1.198 | 0.383 | 0.891 | -4.081 | -1.997 | -3.286 | -4.148 | -2.255 | -1.418 | -1.991 | -0.904 | 2.325 | -1.152 | -2.55 | 1.168 | -0.39 | -1.419 | -6.05 | -3.012 | -5.58 | -79.512 | -0.332 | 4.632 | -5.673 | -3.731 | -3.913 | -3.64 | -120.146 | -11.761 | -1.265 | -119.401 | -5.688 | -0.031 | -1.804 | -0.138 | -4.589 | -4.677 | -4.064 | -8.229 | -3.387 | -1.282 | -0.448 | -51.599 | -108.926 | -206.491 | -19.747 | -50.249 | -37.907 | -45.836 |
| EBITDA Ratio
| -0.512 | -0.51 | -0.349 | -0.758 | -0.65 | -0.331 | -0.168 | -0.123 | -0.049 | -0.096 | -0.045 | 0.002 | -0.046 | -0.019 | -0.257 | -0.127 | 0.036 | 0.034 | -0.145 | -0.011 | -0.017 | 0.068 | 0.008 | 0.017 | 0.051 | 0.039 | 0.01 | 0.035 | 0.029 | -0.001 | -0.03 | -0.1 | -0.153 | 0.005 | -0.198 | 0.031 | -0.074 | -0.011 | -0.02 | -0.069 | -0.087 | 0.015 | 0.016 | 0.047 | 0.052 | 0.04 | 0.013 | 0.031 | -0.14 | -0.065 | -0.121 | -0.124 | -0.075 | -0.045 | -0.067 | -0.029 | 0.069 | -0.035 | -0.082 | 0.032 | -0.011 | -0.047 | -0.251 | -0.097 | -0.174 | -1.984 | -0.008 | 0.099 | -0.136 | -0.085 | -0.091 | -0.082 | -2.785 | -0.217 | -0.024 | -2.244 | -0.14 | -0.001 | -0.065 | -0.005 | -0.17 | -0.222 | -0.193 | -0.353 | -0.152 | -0.126 | -0.044 | 1.972 | -75.061 | 8.027 | -0.423 | -3.336 | -1.446 | -1.948 |