
DZS Inc.
NASDAQ:DZSI
0.0209 (USD) • At close April 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.297 | 6.869 | 2.636 | 18.957 | 4.294 | 9.662 | 30.867 | 38.316 | 17.861 | 17.125 | 34.16 | 53.474 | 52.389 | 60.959 | 63.666 | 54.419 | 31.307 | 47.182 | 35.718 | 33.393 | 47.851 | 56.421 | 20.872 | 34.712 | 20.028 | 27.308 | 33.276 | 17.475 | 10.145 | 9.902 | 17.288 | 17.893 | 34.375 | 8.335 | 9.33 | 10.113 | 8.963 | 11.083 | 11.343 | 11.528 | 13.539 | 15.648 | 15.605 | 15.686 | 14.301 | 12.722 | 11.662 | 11.119 | 10.274 | 13.13 | 15.031 | 18.19 | 17.834 | 19.348 | 19.179 | 21.174 | 21.472 | 20.271 | 20.857 | 21.46 | 21.721 | 26.013 | 26.889 | 33.251 | 36.496 | 44.483 | 49.197 | 37.804 | 37.412 | 35.859 | 45.075 | 46.973 | 51.314 | 61.144 | 52 | 52.166 | 64.184 | 38.798 | 41.665 | 46.604 | 42.128 | 55.88 | 45.096 | 32.547 | 2.502 | 149.761 | 157.178 | 171.019 | 183.228 | 206.135 | 208.818 | 218.708 | 226.421 | 230.736 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.993 | 5.112 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.306 | 0.306 | 0.828 | 1.99 | 2.992 | 4.755 | 5.585 | 8.096 | 12.361 | 12.98 | 21.375 | 15.238 | 17.337 | 14.489 | 10.667 | 19.452 | 18.974 | 16.719 | 13.796 | 19.419 | 18.612 | 26.49 | 24.067 | 44.888 | 65.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.297 | 6.869 | 2.636 | 18.957 | 4.294 | 9.662 | 30.867 | 38.316 | 17.861 | 17.125 | 34.16 | 53.474 | 52.389 | 60.959 | 63.666 | 54.419 | 31.307 | 47.182 | 35.718 | 33.393 | 47.851 | 56.421 | 20.872 | 34.712 | 20.028 | 27.308 | 33.276 | 17.475 | 10.145 | 9.902 | 17.538 | 18.886 | 39.487 | 8.335 | 9.33 | 10.113 | 8.963 | 11.083 | 11.343 | 11.528 | 13.539 | 15.648 | 15.605 | 15.686 | 14.301 | 12.722 | 11.662 | 11.119 | 10.274 | 13.13 | 15.031 | 18.19 | 17.834 | 19.348 | 19.179 | 21.174 | 21.472 | 20.271 | 20.857 | 21.766 | 22.027 | 26.841 | 28.879 | 36.243 | 41.251 | 50.068 | 57.293 | 50.165 | 50.392 | 57.234 | 60.313 | 64.31 | 65.803 | 71.811 | 71.452 | 71.14 | 80.903 | 52.594 | 61.084 | 65.216 | 68.618 | 79.947 | 45.096 | 32.547 | 2.502 | 149.761 | 157.178 | 171.019 | 183.228 | 206.135 | 208.818 | 218.708 | 226.421 | 230.736 |
Net Receivables
| 35.776 | 40.853 | 38.881 | 83.694 | 88.993 | 108.994 | 163.152 | 151.191 | 145.923 | 119.612 | 93.407 | 98.919 | 100.673 | 97.799 | 98.42 | 112.6 | 119.497 | 110.427 | 99.418 | 121.669 | 118.219 | 113.597 | 99.862 | 95.986 | 89.207 | 92.42 | 86.68 | 74.413 | 70.292 | 75.551 | 67.793 | 63.874 | 52.198 | 26.536 | 24.827 | 45.297 | 30.921 | 31.564 | 31.892 | 29.916 | 34.165 | 35.357 | 30.604 | 33.328 | 29.356 | 27.774 | 24.241 | 25.82 | 26.106 | 25.457 | 23.695 | 31.598 | 26.853 | 26.828 | 29.418 | 29.747 | 34.191 | 27.711 | 37.472 | 37.107 | 31.99 | 19.062 | 18.628 | 23.665 | 26.595 | 30.246 | 32.106 | 33.258 | 35.642 | 34.802 | 34.463 | 31.828 | 35.497 | 39.338 | 37.452 | 35.392 | 31.608 | 18.633 | 18.239 | 19.243 | 19.367 | 12.379 | 13.47 | 10.693 | 12.088 | 10.336 | 10.07 | 14.997 | 0.067 | 4.136 | 48.372 | 23.924 | 0.474 | 0.005 |
Inventory
| 79.087 | 80.149 | 31.807 | 82.227 | 107.741 | 115.329 | 69.722 | 78.513 | 84.654 | 69.457 | 66.459 | 56.893 | 58.27 | 50.604 | 41.116 | 39.572 | 43.899 | 48.232 | 39.912 | 35.439 | 43.046 | 43.306 | 39.718 | 33.868 | 45.457 | 38.187 | 32.714 | 25.344 | 31.966 | 35.138 | 34.779 | 29.553 | 31.957 | 14.449 | 14.576 | 14.802 | 15.356 | 15.425 | 17.25 | 19.985 | 17.669 | 17.353 | 17.889 | 19.562 | 21.179 | 20.143 | 21.158 | 21.404 | 25.379 | 27.658 | 26.519 | 27.393 | 29.458 | 27.652 | 28.905 | 31.048 | 27.905 | 31.383 | 31.837 | 30.228 | 30.518 | 33.569 | 39.834 | 40.706 | 42.858 | 37.199 | 37.116 | 44.698 | 42.739 | 42.89 | 43.94 | 45.036 | 48.408 | 47.52 | 55.879 | 48.37 | 50.619 | 48.119 | 43.164 | 37.352 | 37.165 | 31.33 | 28.419 | 24.281 | 24.974 | 10.921 | 13.653 | 13.745 | 15.029 | 20.499 | 40.39 | 52.398 | 65.389 | 68.59 |
Other Current Assets
| 15.064 | 10.08 | 99.226 | 11.49 | 13.442 | 11.088 | 12.664 | 16.742 | 11.63 | 18.387 | 19.382 | 12.498 | 15.79 | 13.74 | 14.451 | 14.532 | 14.832 | 14.662 | 15.255 | 8.831 | 10.701 | 13.221 | 13.871 | 11.188 | 20.081 | 14.563 | 16.549 | 16.077 | 16.256 | 12.157 | 10.212 | 10.781 | 9.096 | 2.53 | 3.044 | 6.042 | 2.421 | 2.395 | 2.705 | 2.863 | 3.191 | 2.447 | 2.191 | 2.269 | 2.411 | 1.945 | 2.411 | 2.59 | 2.619 | 2.393 | 2.823 | 2.672 | 2.583 | 2.708 | 2.515 | 2.514 | 2.257 | 2.345 | 2.038 | -67.335 | 2.621 | 2.203 | 2.172 | 2.654 | 2.908 | 2.624 | 2.625 | 3.804 | 3.853 | 3.429 | 3.506 | 3.852 | 3.464 | 3.7 | 4.713 | 5.811 | 16.107 | 2.729 | 3.294 | 3.949 | 9.588 | 2.997 | 2.949 | -34.974 | 1.921 | 2.999 | 1.512 | -17.823 | 3.345 | 9.787 | 6.058 | 8.108 | 6.636 | 9.333 |
Total Current Assets
| 134.224 | 137.951 | 172.55 | 196.368 | 214.47 | 245.073 | 274.43 | 295.7 | 260.068 | 224.581 | 213.408 | 214.976 | 220.238 | 216.07 | 210.805 | 211.923 | 209.535 | 211.292 | 181.022 | 194.686 | 219.817 | 226.545 | 174.323 | 168.751 | 174.773 | 172.478 | 159.421 | 137.238 | 128.659 | 132.813 | 133.247 | 124.43 | 127.626 | 51.85 | 51.777 | 55.038 | 57.661 | 60.467 | 63.19 | 64.292 | 68.564 | 70.805 | 66.289 | 70.845 | 67.247 | 62.584 | 59.472 | 60.933 | 64.378 | 68.638 | 68.068 | 79.853 | 76.728 | 76.536 | 80.017 | 84.483 | 85.825 | 81.711 | 92.204 | 91.199 | 87.156 | 81.675 | 89.513 | 103.268 | 113.612 | 120.137 | 129.14 | 131.925 | 132.626 | 138.355 | 142.222 | 145.026 | 153.172 | 162.369 | 169.496 | 160.713 | 179.237 | 122.075 | 125.781 | 125.76 | 134.738 | 126.653 | 134.822 | 137.135 | 41.485 | 174.016 | 182.413 | 187.067 | 201.669 | 240.558 | 303.637 | 303.138 | 298.92 | 308.664 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.383 | 7.856 | 6.73 | 12.858 | 15.569 | 17.235 | 19.106 | 22.084 | 21.454 | 24.845 | 22.028 | 22.482 | 22.188 | 21.908 | 22.415 | 25.629 | 25.833 | 26.652 | 25.494 | 27.938 | 24.924 | 26.483 | 27.317 | 5.518 | 5.374 | 5.432 | 5.632 | 5.753 | 5.812 | 6.079 | 6.386 | 6.288 | 6.258 | 4.383 | 2.223 | 1.358 | 1.447 | 1.569 | 1.459 | 1.165 | 0.802 | 0.699 | 0.659 | 0.718 | 0.642 | 0.623 | 0.617 | 0.583 | 0.637 | 0.584 | 0.624 | 0.608 | 5.158 | 5.158 | 5.074 | 5.274 | 2.975 | 18.478 | 18.725 | 18.961 | 18.994 | 19.46 | 19.787 | 20.003 | 20.102 | 20.482 | 20.544 | 20.818 | 21.22 | 21.73 | 23.385 | 23.704 | 24.127 | 24.005 | 24.023 | 24.097 | 23.887 | 22.791 | 22.877 | 22.967 | 23.217 | 22.484 | 22.238 | 22.585 | 22.939 | 28.924 | 33.843 | 40.534 | 51.643 | 56.732 | 62.298 | 65.085 | 67.197 | 67.102 |
Goodwill
| 0 | 0 | 0 | 0 | 12.594 | 12.594 | 19.952 | 19.952 | 26.778 | 28.977 | 6.145 | 6.145 | 6.145 | 5.675 | 5.675 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 3.977 | 4.134 | 3.901 | 3.513 | 11.019 | 0.001 | 0.001 | 0.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.401 | 70.401 | 70.401 | 70.737 | 70.737 | 70.737 | 70.541 | 180.001 | 180.001 | 180.001 | 238.156 | 157.232 | 157.232 | 157.232 | 157.792 | 100.337 | 100.337 | 0 | 0 | 0 | 0 | 70.828 | 0 | 0 | 58.434 | 58.434 | 62.301 | 66.168 |
Intangible Assets
| 25.84 | 27.906 | 23.875 | 25.484 | 27.78 | 29.101 | 30.422 | 31.742 | 25.365 | 23.156 | 4.82 | 5.115 | 5.409 | 6.293 | 6.759 | 3.377 | 10.344 | 10.838 | 11.464 | 12.381 | 14.539 | 15.831 | 16.53 | 5.649 | 5.933 | 6.217 | 6.501 | 6.905 | 7.174 | 7.447 | 8.15 | 8.767 | 22.573 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 3.503 | 12.685 | 194.639 | 304.374 | 170.565 | 172.822 | 175.079 | 178.501 | 109.109 | 111.439 | 113.214 | 89.819 | 0 | 0 | 15.978 | 1.568 | 1.705 | 56.15 | 60.2 | 64.25 | 68.3 |
Goodwill and Intangible Assets
| 25.84 | 27.906 | 23.875 | 25.484 | 40.374 | 41.695 | 50.374 | 51.694 | 52.143 | 52.133 | 10.965 | 11.26 | 11.554 | 11.968 | 12.434 | 7.354 | 14.321 | 14.815 | 15.441 | 16.358 | 18.516 | 19.808 | 20.507 | 9.626 | 9.91 | 10.194 | 10.478 | 10.882 | 11.151 | 11.581 | 12.051 | 12.28 | 22.573 | 0.001 | 0.001 | 0.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.401 | 70.401 | 70.401 | 70.737 | 70.737 | 70.737 | 70.541 | 183.504 | 192.686 | 194.639 | 304.374 | 170.565 | 172.822 | 175.079 | 178.501 | 109.109 | 111.439 | 113.214 | 89.819 | 0 | 0 | 86.806 | 1.568 | 1.705 | 114.584 | 118.634 | 126.551 | 134.468 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0.148 | 0 | 0.155 | 0.162 | 0.165 | 0.2 | 0.167 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.152 | 0 | 0 | 0 | 0 | 0 | -2.114 | 0 | 0 | -1.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | -0.148 | 0 | -0.155 | -0.162 | 3.759 | 1.156 | 1.37 | 1.633 | 1.405 | 1.828 | 2.105 | 2.364 | 1.622 | 1.691 | 2.175 | 2.685 | 2.752 | 2.895 | 2.925 | 3.152 | 2.954 | 0 | 0 | 0 | 0 | 2.114 | 0 | 0 | 1.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 11.056 | 11.68 | 19.533 | 14.671 | 15.766 | 16.487 | 17.013 | 15.536 | 12.402 | 10.264 | 9.904 | 5.026 | 8.626 | 7.282 | 5.422 | 5.919 | 5.293 | 5.039 | 5.053 | 2.969 | 3.285 | 4.917 | 4.494 | 3.36 | 2.247 | 5.887 | 9.593 | 2.3 | 1.536 | 1.797 | 2.271 | 4.254 | 3.892 | 0.248 | 0.248 | 0.249 | 0.25 | 0.255 | 0.255 | 0.255 | 0.255 | 0.255 | 0.255 | 0.254 | 0.251 | 0.185 | 0.195 | 0.208 | 0.214 | 0.214 | 0.271 | 0.271 | 0.212 | 0.23 | 0.286 | 0.354 | 0.439 | 0.339 | 0.396 | 0.099 | 0.099 | 0.099 | 0.177 | 0.178 | 0.177 | 0.183 | 0.19 | 0.262 | 0.268 | 0.736 | 0.721 | 0.715 | 0.626 | 0.626 | 0.625 | 0.656 | 0.807 | 1.101 | 1.125 | 1.421 | 1.575 | 1.072 | 1.618 | 1.635 | 7.684 | 0.761 | 0.759 | -86.052 | 29.809 | 30.32 | 59.298 | 66.981 | 1.276 | 1.294 |
Total Non-Current Assets
| 44.279 | 47.442 | 50.138 | 53.013 | 71.709 | 75.417 | 86.493 | 89.314 | 85.999 | 87.242 | 42.897 | 42.692 | 43.724 | 42.695 | 42.071 | 40.307 | 47.275 | 48.611 | 48.352 | 48.887 | 48.416 | 53.383 | 55.003 | 21.256 | 20.426 | 24.438 | 25.703 | 21.889 | 18.499 | 19.457 | 20.708 | 22.822 | 32.723 | 4.632 | 2.472 | 1.607 | 1.697 | 1.824 | 1.714 | 1.42 | 1.057 | 0.954 | 0.914 | 0.972 | 0.893 | 0.808 | 0.812 | 0.791 | 0.851 | 0.798 | 0.895 | 0.879 | 5.37 | 5.388 | 5.36 | 5.628 | 3.414 | 18.817 | 19.121 | 19.06 | 19.093 | 19.559 | 19.964 | 20.181 | 20.279 | 20.665 | 91.135 | 91.481 | 91.889 | 93.203 | 94.843 | 95.156 | 95.294 | 208.135 | 217.334 | 219.392 | 329.068 | 194.457 | 196.824 | 199.467 | 203.293 | 132.665 | 135.295 | 137.434 | 120.442 | 29.685 | 34.602 | 41.287 | 83.02 | 88.756 | 236.18 | 250.701 | 195.024 | 202.864 |
Total Assets
| 178.503 | 185.393 | 222.688 | 249.381 | 286.179 | 320.49 | 360.923 | 385.014 | 346.067 | 311.823 | 256.305 | 257.668 | 263.962 | 258.765 | 252.876 | 252.23 | 256.81 | 259.903 | 229.374 | 243.573 | 268.233 | 279.928 | 229.326 | 190.007 | 195.199 | 196.916 | 185.124 | 159.127 | 147.158 | 152.27 | 153.955 | 147.252 | 160.349 | 56.482 | 54.249 | 56.645 | 59.358 | 62.291 | 64.904 | 65.712 | 69.621 | 71.759 | 67.203 | 71.817 | 68.14 | 63.392 | 60.284 | 61.724 | 65.229 | 69.436 | 68.963 | 80.732 | 82.098 | 81.924 | 85.377 | 90.111 | 89.239 | 100.528 | 111.325 | 110.259 | 106.249 | 101.234 | 109.477 | 123.449 | 133.891 | 140.802 | 220.275 | 223.406 | 224.515 | 231.558 | 237.065 | 240.182 | 248.466 | 370.504 | 386.83 | 380.105 | 508.305 | 316.532 | 322.605 | 325.227 | 338.031 | 259.318 | 270.117 | 274.569 | 161.927 | 203.701 | 217.016 | 228.354 | 284.688 | 329.314 | 539.817 | 553.839 | 493.944 | 511.528 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 63.072 | 49.059 | 35.805 | 83.914 | 95.445 | 106.413 | 107.904 | 121.225 | 116.317 | 79.678 | 63.774 | 64.258 | 67.953 | 58.343 | 50.955 | 49.25 | 40.85 | 43.124 | 35.634 | 41.585 | 43.416 | 42.492 | 37.791 | 38.608 | 54.245 | 50.799 | 42.321 | 32.792 | 35.33 | 33.052 | 30.959 | 31.111 | 20.609 | 13.487 | 10.226 | 14.936 | 12.249 | 9.461 | 11.49 | 11.719 | 13.382 | 12.512 | 8.34 | 12.689 | 11.545 | 7.904 | 5.025 | 7.229 | 11.663 | 12.037 | 9.284 | 11.797 | 12.143 | 10.038 | 10.783 | 11.864 | 10.653 | 6.839 | 15.615 | 14.914 | 10.525 | 5.292 | 10.995 | 12.719 | 17.196 | 17.525 | 18.735 | 21.276 | 20.281 | 19.46 | 19.841 | 18.893 | 21.048 | 22.809 | 26.497 | 17.912 | 19.938 | 19.034 | 20.751 | 14.155 | 17.576 | 18.256 | 19.276 | 19.998 | 16.106 | 4.233 | 3.971 | 12.279 | 2.084 | 6.783 | 10.838 | 9.684 | 3.785 | 20.304 |
Short Term Debt
| 2.473 | 2.752 | 2.647 | 24.223 | 15.801 | 46.808 | 50.124 | 38.613 | 12.437 | 10.14 | 7.854 | 4.097 | 8.236 | 8.986 | 10.634 | 18.281 | 27.688 | 33.412 | 16.328 | 21.685 | 38.102 | 32.759 | 29.342 | 35.604 | 37.319 | 45.669 | 33.556 | 19.79 | 21.926 | 21.996 | 26.504 | 17.599 | 21.941 | 2 | 2 | 21.848 | 5.075 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 15 | 10 | 10 | 10 | 10 | 10 | 28.453 | 10.43 | 10.411 | 10.403 | 10.399 | 10.394 | 15.38 | 15.363 | 15.356 | 15.302 | 15.265 | 15.279 | 22.183 | 22.169 | 22.173 | 22.167 | 16.218 | 15.207 | 15.67 | 47.096 | 47.871 | 18.863 | 15.878 | 19.519 | 15.257 | 15.378 | 6.151 | 18.119 | 10.547 | 8.614 | 9.468 | 8.203 | 8.337 | 8.513 | 8.697 | 8.729 | 8.718 |
Tax Payables
| 0 | 0 | 0 | 2.56 | 0 | 0 | 0 | 6.214 | 0 | 0 | 0 | 2.306 | 0 | 0 | 0 | 4.736 | 0 | 0 | 0 | 2.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.882 | 0 | 0 | 0 | -9.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.105 | 0 | 14.825 | 15.99 | 10.144 | 13.489 | 19.476 | 21.777 | 23.448 | 20.446 | 7.103 | 6.091 | 4.585 | 4.187 | 3.997 | 4.4 | 3.836 | 5.233 | 3.305 | 3.567 | 3.609 | 3.365 | 3.563 | 8.511 | 2.394 | 2.6 | 2.483 | 3.279 | 2.073 | 2.845 | 2.267 | 1.901 | 0 | 0 | 0 | 0.393 | 0 | 0 | 0 | 0.809 | 0 | 0 | 0 | 1.141 | 0 | 0 | 0 | 1.218 | 0 | 0 | 0 | 0.534 | 0 | 0 | 0 | 1.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | -0.08 | -0.088 | -0.096 | -0.105 | -8.718 |
Other Current Liabilities
| 32.431 | 27.71 | 96.313 | 39.124 | 44.952 | 29.808 | 19.897 | 24.417 | 24.032 | 10.276 | 8.978 | 13.726 | 13.566 | 9.483 | 10.071 | 11.971 | 16.508 | 13.429 | 12.169 | 10.077 | 14.752 | 14.387 | 17.08 | 14.59 | 13.943 | 12.306 | 14.323 | 15.162 | 12.009 | 19.647 | 16.558 | 17.143 | 26.735 | 6.272 | 6.07 | -15.989 | 7.014 | 7.055 | 7.586 | 6.86 | 8.021 | 8.352 | 8.103 | 7.724 | 8.65 | 9.019 | 9.707 | 7.618 | 8.363 | 8.772 | 9.051 | 9.495 | 11.687 | 11.79 | 12.251 | 17.054 | 13.682 | 13.558 | 13.652 | 21.887 | 13.357 | 12.4 | 12.735 | 13.162 | 14.276 | 14.485 | 17.702 | 29.596 | 19.342 | 15.047 | 19.619 | 19.469 | 23.38 | 23.358 | 24.236 | 24.61 | 32.711 | 17.002 | 16.209 | 23.938 | 22.869 | 19.821 | 22.279 | 53.638 | 23.847 | 16.766 | 25.519 | 32.24 | 25.601 | 37.694 | 39.025 | 39.777 | 42.497 | 27.554 |
Total Current Liabilities
| 110.081 | 93.061 | 149.59 | 165.811 | 166.342 | 196.518 | 202.26 | 209.174 | 176.234 | 124.985 | 91.636 | 90.478 | 98.458 | 85.492 | 80.092 | 88.638 | 88.882 | 95.198 | 67.436 | 80.501 | 99.879 | 93.003 | 87.776 | 97.313 | 107.901 | 111.374 | 92.683 | 74.011 | 71.338 | 77.901 | 75.349 | 69.498 | 69.285 | 21.759 | 18.296 | 20.795 | 24.338 | 26.516 | 29.076 | 29.388 | 31.403 | 30.864 | 26.443 | 31.554 | 30.195 | 26.923 | 24.732 | 26.065 | 30.026 | 30.809 | 28.335 | 36.826 | 33.83 | 31.828 | 33.034 | 35.081 | 34.335 | 48.85 | 39.697 | 37.356 | 34.285 | 28.091 | 34.124 | 41.261 | 46.835 | 47.366 | 51.739 | 54.429 | 54.902 | 59.69 | 61.629 | 61.154 | 66.595 | 62.385 | 65.94 | 58.192 | 99.745 | 83.907 | 55.823 | 53.971 | 59.964 | 53.334 | 56.933 | 54.834 | 58.072 | 31.547 | 38.104 | 32.973 | 35.888 | 52.814 | 58.376 | 58.159 | 55.011 | 56.575 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 19.963 | 19.493 | 11.55 | 43.519 | 37.337 | 9.313 | 20.998 | 11.417 | 34.895 | 50.239 | 22.058 | 12.103 | 25.388 | 30.28 | 32.308 | 45.713 | 44.489 | 44.815 | 44.015 | 37.187 | 35.413 | 47.505 | 48.422 | 11 | 5 | 6.8 | 12.895 | 0 | 5 | 5 | 5 | 6.8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.018 | 0 | 4.282 | 0 | 0 | 4.436 | 0 | 0 | 0 | 0 | 18.162 | 18.285 | 18.392 | 18.457 | 18.595 | 18.698 | 18.811 | 18.884 | 19.03 | 19.14 | 19.192 | 19.262 | 19.361 | 19.376 | 19.445 | 26.938 | 28.44 | 28.597 | 8.867 | 8.867 | 40.116 | 39.935 | 43.056 | 31.487 | 31.803 | 32.04 | 32.288 | 0.014 | 0.033 | 33.974 | 0.61 | 0.629 | 0.647 | 0.708 | 0.86 | 0.813 |
Deferred Revenue Non-Current
| 0 | -10.987 | 2.021 | 3.712 | 5.918 | 5.504 | 6.636 | 7.864 | 7.765 | 7.858 | 2.881 | 3.044 | 2.951 | 2.671 | 2.495 | 2.471 | 2.854 | 2.959 | 3.152 | 3.23 | 2.597 | 2.467 | 1.875 | 1.801 | 1.851 | 1.773 | 1.87 | 1.883 | 1.875 | 1.947 | 1.877 | 1.674 | -2.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 10.987 | 42.985 | 11.802 | 10.717 | 11.076 | 0 | 0 | 14.034 | 0 | 0 | 16.527 | 18.685 | 19.183 | 18.936 | 20.052 | 17.976 | 17.219 | 15.768 | 14.397 | 1.021 | 1.064 | 1.041 | 0 | 2.895 | 2.925 | 3.152 | 2.954 | 0 | 0 | 0 | -1.674 | 2.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 16.125 | 5.271 | 3.568 | 5.69 | 7.711 | 7.404 | 3.144 | 13.827 | 16.892 | 4.653 | 8.781 | 20.136 | 9.417 | 7.839 | 6.479 | 24.3 | 19.74 | 21.972 | 20.634 | 22.611 | 14.927 | 18.871 | 14.115 | 4.54 | 4.528 | 4.472 | 4.535 | 9.5 | 2.581 | 2.534 | 2.56 | 2.351 | 8.024 | 2.992 | 2.698 | 1.693 | 1.783 | 1.846 | 1.908 | 1.981 | 2.064 | 2.396 | 2.75 | 2.704 | 2.688 | 3.011 | 3.339 | 3.719 | 0 | 4.085 | 0 | 4.379 | 4.373 | 0 | 5.099 | 5.615 | 4.471 | 3.227 | 3.446 | 2.945 | 3.038 | 3.446 | 3.824 | 4.193 | 4.563 | 4.95 | 0.324 | 0.29 | 0.255 | 5.063 | 2.047 | 2.048 | 1.515 | 1.516 | 1.535 | 1.527 | 1.532 | 1.467 | 1.464 | 1.537 | 1.599 | 0.719 | 0.678 | 0.816 | 5.733 | 0.279 | 0.277 | -33.006 | 0.345 | 0.309 | 0.272 | 0.233 | 0.166 | 0.129 |
Total Non-Current Liabilities
| 36.088 | 35.751 | 58.103 | 61.011 | 55.765 | 27.793 | 30.778 | 33.108 | 59.552 | 62.75 | 33.72 | 35.283 | 37.756 | 40.79 | 41.282 | 70.013 | 67.083 | 66.787 | 64.649 | 56.524 | 53.958 | 66.376 | 65.453 | 15.54 | 9.528 | 11.272 | 17.43 | 11.349 | 9.456 | 9.481 | 9.437 | 9.004 | 13.024 | 2.992 | 2.698 | 1.693 | 1.783 | 1.846 | 1.908 | 1.981 | 2.064 | 2.396 | 2.75 | 2.704 | 2.688 | 3.011 | 3.339 | 3.719 | 4.018 | 4.085 | 4.282 | 4.379 | 4.373 | 4.436 | 5.099 | 5.615 | 4.471 | 3.227 | 21.608 | 21.23 | 21.43 | 21.903 | 22.419 | 22.891 | 23.374 | 23.834 | 19.354 | 19.43 | 19.447 | 21.325 | 21.408 | 21.424 | 20.96 | 28.454 | 29.975 | 30.124 | 10.399 | 10.334 | 41.58 | 41.472 | 44.655 | 32.206 | 32.481 | 32.856 | 38.021 | 0.293 | 0.31 | 0.968 | 0.956 | 0.938 | 0.919 | 0.941 | 1.025 | 0.941 |
Total Liabilities
| 146.169 | 128.812 | 207.693 | 226.822 | 222.107 | 224.311 | 233.038 | 242.282 | 235.786 | 187.735 | 125.356 | 125.761 | 136.214 | 126.282 | 121.374 | 158.651 | 155.965 | 161.985 | 132.085 | 137.025 | 153.837 | 159.379 | 153.229 | 112.853 | 117.429 | 122.646 | 110.113 | 85.36 | 80.794 | 87.382 | 84.786 | 78.502 | 82.309 | 24.751 | 20.994 | 22.488 | 26.121 | 28.362 | 30.984 | 31.369 | 33.467 | 33.26 | 29.193 | 34.258 | 32.883 | 29.934 | 28.071 | 29.784 | 34.044 | 34.894 | 32.617 | 41.205 | 38.203 | 36.264 | 38.133 | 40.696 | 38.806 | 52.077 | 61.305 | 58.586 | 55.715 | 49.994 | 56.543 | 64.152 | 70.209 | 71.2 | 71.093 | 73.859 | 74.349 | 81.015 | 83.037 | 82.578 | 87.555 | 90.839 | 95.915 | 88.316 | 110.144 | 94.241 | 97.403 | 95.443 | 104.619 | 85.54 | 89.414 | 87.69 | 96.093 | 31.841 | 38.414 | 33.941 | 36.844 | 53.752 | 59.295 | 59.1 | 56.037 | 57.517 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.331 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.715 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.037 | 0.036 | 0.036 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.082 | 97.481 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.149 | 0.149 | 0.149 | 0.149 | 0.148 | 0.147 | 0.095 | 0.094 | 0.094 | 0.094 | 0.078 | 0.078 | 0.077 | 0.016 | 0.119 | 0.117 | 0.116 | 0.116 | 0.115 | 0.115 | 0.114 | 0.114 | 0.111 |
Retained Earnings
| -286.118 | -260.472 | -282.594 | -263.888 | -211.337 | -177.324 | -141.966 | -124.831 | -110.272 | -96.476 | -90.448 | -86.999 | -84.716 | -78.82 | -75.541 | -52.316 | -38.276 | -38.161 | -38.005 | -29.234 | -19.04 | -15.007 | -17.415 | -16.477 | -15.19 | -16.988 | -18.403 | -18.852 | -23.08 | -24.732 | -21.064 | -17.987 | -12.743 | -1,048.053 | -1,046.412 | -1,042.98 | -1,043.383 | -1,041.931 | -1,041.565 | -1,040.963 | -1,038.866 | -1,036.161 | -1,036.53 | -1,036.832 | -1,038.264 | -1,039.86 | -1,040.916 | -1,041.146 | -1,041.845 | -1,037.647 | -1,035.545 | -1,032.131 | -1,027.489 | -1,024.741 | -1,022.845 | -1,020.405 | -1,019.133 | -1,020.83 | -1,018.828 | -1,015.624 | -1,015.968 | -1,014.764 | -1,012.5 | -1,005.597 | -1,000.866 | -994.337 | -914.003 | -913.062 | -911.83 | -910.3 | -905.746 | -900.96 | -896.33 | -775.298 | -762.198 | -758.294 | -651.143 | -639.889 | -636.534 | -631.403 | -627.56 | -616.553 | -609.142 | -595.757 | -589.335 | -829.511 | -817.376 | -779.932 | -723.399 | -609.407 | -395.655 | -367.138 | -305.623 | -257.46 |
Accumulated Other Comprehensive Income/Loss
| 1.124 | 1.709 | -9.805 | -8.447 | -8.756 | -7.877 | -6.462 | -4.351 | -13.857 | -9.432 | -4.793 | -4.457 | -6.159 | -4.123 | -4.422 | -2.124 | -5.173 | -6.285 | -5.918 | -3.939 | -5.445 | -3.064 | -1.316 | -0.192 | 0.005 | -0.399 | 2.128 | 1.871 | -1.052 | -0.668 | 0.101 | -2.87 | 0.908 | -0.372 | -0.391 | -0.356 | -0.243 | -0.106 | -0.124 | -0.035 | 0.035 | 0.051 | 0.045 | 0.065 | 0.103 | 0.133 | 0.211 | 0.216 | 0.213 | 0.221 | 0.241 | 0.237 | 0.24 | 0.27 | 0.267 | 0.277 | 0.265 | 0.302 | 0.31 | 0.293 | 0.268 | 0.276 | 0.262 | 0.25 | 0.385 | 0.417 | 0.428 | 0.61 | 0.562 | 0.281 | 0.146 | 0.098 | 0.263 | -0.415 | -0.525 | -1.385 | -1.84 | -0.946 | -1.054 | -1.168 | -1.351 | -3.866 | -4.315 | -5.008 | -5.617 | 0 | 0 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 317.291 | 315.308 | 307.358 | 294.863 | 284.134 | 281.349 | 276.282 | 271.884 | 234.383 | 229.969 | 226.163 | 223.336 | 218.596 | 215.399 | 211.438 | 147.997 | 144.272 | 142.343 | 141.191 | 139.7 | 138.86 | 137.805 | 94.017 | 92.492 | 92.408 | 91.126 | 90.672 | 90.198 | 89.873 | 89.65 | 89.43 | 89.174 | -8.324 | 1,080.122 | 1,080.024 | 40.51 | 1,076.83 | 1,075.933 | 1,075.576 | 1,075.309 | 1,074.953 | 1,074.577 | 1,074.463 | 1,074.294 | 1,073.387 | 1,073.154 | 1,072.887 | 1,072.839 | 1,072.786 | 1,071.937 | 1,071.619 | 1,071.39 | 1,071.113 | 1,070.1 | 1,069.791 | 1,069.513 | 1,069.271 | 1,068.949 | 1,068.508 | 1,066.974 | 1,066.083 | 1,065.577 | 1,065.021 | 1,064.614 | 1,064.012 | 1,063.372 | 1,062.607 | 1,061.849 | 1,061.284 | 1,060.412 | 1,059.478 | 1,058.317 | 1,056.829 | 1,055.229 | 1,053.489 | 1,051.32 | 1,050.997 | 863.031 | 862.696 | 862.261 | 862.229 | 794.119 | 794.082 | 787.567 | 472.055 | 1,001.252 | 995.861 | 480 | 971.127 | 884.854 | 876.061 | 861.762 | 743.417 | 711.359 |
Total Shareholders Equity
| 32.334 | 56.581 | 14.995 | 22.559 | 64.072 | 96.179 | 127.885 | 142.732 | 110.281 | 124.088 | 130.949 | 131.907 | 127.748 | 132.483 | 131.502 | 93.579 | 100.845 | 97.918 | 97.289 | 106.548 | 114.396 | 119.755 | 75.302 | 76.539 | 77.239 | 73.755 | 74.413 | 73.233 | 65.757 | 64.597 | 68.813 | 68.334 | 77.322 | 31.731 | 33.255 | 34.157 | 33.237 | 33.929 | 33.92 | 34.343 | 36.154 | 38.499 | 38.01 | 37.559 | 35.257 | 33.458 | 32.213 | 31.94 | 31.185 | 34.542 | 36.346 | 39.527 | 43.895 | 45.66 | 47.244 | 49.415 | 50.433 | 48.451 | 50.02 | 51.673 | 50.534 | 51.24 | 52.934 | 59.297 | 63.682 | 69.602 | 149.182 | 149.547 | 150.166 | 150.543 | 154.028 | 157.604 | 160.911 | 279.665 | 290.915 | 291.789 | 398.161 | 222.291 | 225.202 | 229.784 | 233.412 | 173.778 | 180.703 | 186.879 | 65.834 | 171.861 | 178.602 | 194.412 | 247.844 | 275.562 | 480.522 | 494.739 | 437.907 | 454.011 |
Total Equity
| 32.334 | 56.581 | 14.995 | 22.559 | 64.072 | 96.179 | 127.885 | 142.732 | 110.281 | 124.088 | 130.949 | 131.907 | 127.748 | 132.483 | 131.502 | 93.579 | 100.845 | 97.918 | 97.289 | 106.548 | 114.396 | 120.549 | 76.097 | 77.154 | 77.77 | 74.27 | 75.011 | 73.767 | 66.364 | 64.888 | 69.169 | 68.75 | 78.04 | 31.732 | 33.255 | 34.295 | 33.237 | 33.929 | 33.92 | 34.343 | 36.154 | 38.499 | 38.01 | 37.559 | 35.257 | 33.458 | 32.213 | 31.94 | 31.185 | 34.542 | 36.346 | 39.527 | 43.895 | 45.66 | 47.244 | 49.415 | 50.433 | 48.451 | 50.02 | 51.673 | 50.534 | 51.24 | 52.934 | 59.297 | 63.682 | 69.602 | 149.182 | 149.547 | 150.166 | 150.543 | 154.028 | 157.604 | 160.911 | 279.665 | 290.915 | 291.789 | 398.161 | 222.291 | 225.202 | 229.784 | 233.412 | 173.778 | 180.703 | 186.879 | 65.834 | 171.861 | 178.602 | 194.412 | 247.844 | 275.562 | 480.522 | 494.739 | 437.907 | 454.011 |
Total Liabilities & Shareholders Equity
| 178.503 | 185.393 | 222.688 | 249.381 | 286.179 | 320.49 | 360.923 | 385.014 | 346.067 | 311.823 | 256.305 | 257.668 | 263.962 | 258.765 | 252.876 | 252.23 | 256.81 | 259.903 | 229.374 | 243.573 | 268.233 | 279.928 | 229.326 | 190.007 | 195.199 | 196.916 | 185.124 | 159.127 | 147.158 | 152.27 | 153.955 | 147.252 | 160.349 | 56.482 | 54.249 | 56.645 | 59.358 | 62.291 | 64.904 | 65.712 | 69.621 | 71.759 | 67.203 | 71.817 | 68.14 | 63.392 | 60.284 | 61.724 | 65.229 | 69.436 | 68.963 | 80.732 | 82.098 | 81.924 | 85.377 | 90.111 | 89.239 | 100.528 | 111.325 | 110.259 | 106.249 | 101.234 | 109.477 | 123.449 | 133.891 | 140.802 | 220.275 | 223.406 | 224.515 | 231.558 | 237.065 | 240.182 | 248.466 | 370.504 | 386.83 | 380.105 | 508.305 | 316.532 | 322.605 | 325.227 | 338.031 | 259.318 | 270.117 | 274.569 | 161.927 | 203.701 | 217.016 | 228.354 | 284.688 | 329.314 | 539.817 | 553.839 | 493.944 | 511.528 |