Dynamatic Technologies Limited

NSE:DYNAMATECH.NS

6973.15 (INR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 1,218.1552.2250.3-163137.5491.373.1326.6208.9499.2258123352.1303.284158.34538.834330,240.091252.294221.624158.093
Depreciation & Amortization 663.6704.2768.2878.4999.1504.5564.4571563526.1528.7472.4434258.316261.853254.025131,611.35799.58190.49475.86
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital -587.1-592.2-458.84.16.7-325.5-412.4-204.9-931-74.9270.1959.2-335.7-299.028107.47-479.225-89,870.639-30.004-11.272-69.118
Accounts Receivables -319.9-473.5-139.936447.4-518.3-272.7-143.7-97.7-115.8439.6954.300000000
Inventory -7.5-385.8-152.5248.3179.31.6-407.1-12.9-289.78.4-254.6-111-128.1-174.4246.311-190.512-31,602.143-34.978-38.863-67.096
Accounts Payables -387.351.9137.4-702.7-52.5168.7173.837.8-339.800000000000
Other Working Capital 127.6215.2-303.894.5-167.522.5-5.3-192-641.3-83.3524.71,070.2-207.6-124.604101.159-288.713-58,268.4964.97427.591-2.022
Other Non Cash Items 1,143.2645.8513.6542.6789.8567.5655.2552.9583.4210683.9834.62,157.6241.898185.50951.396539.876-16.4541.97142.038
Operating Cash Flow 395.91,3101,073.31,262.11,933.11,237.8880.31,245.6424.31,160.41,740.72,389.22,608504.47713.177-134.97372,520.685305.416302.816206.873
Investing Activities:
Investments In Property Plant And Equipment -748.8-849.2-580.5-784.2-580.5-307.1-669.8-1,044.1-553.7-246.6-380.2-625-1,395.3-1,042.809-220.416-730.195-452,101.766-447.828-95.345-279.311
Acquisitions Net 1,0710649.50078.170.20.827.5000000-666.935-363,672.681000
Purchases Of Investments 0-5.5-650.500-80.8-21-6-0.9000-0.100011,749.045000
Sales Maturities Of Investments 124.50144.137.82.70.9035.60000000150.10.0010.001
Other Investing Activites 1,07125.1674.332.225.1336.691.3-104.874.5729.7236.932.8-1,655.4-6.82624.103125.255354.5716.779-93.2115.104
Investing Cash Flow 446.7-829.693.8-707.9-517.629.5-598.6-1,154.9-479.2483.1-143.3-592.2-3,050.8-1,049.635-196.313-1,271.875-803,655.831-440.949-188.554-264.207
Financing Activities:
Debt Repayment 00000000000000000000
Common Stock Issued 01,129.10000002,289.1819.187.5125000736.5770000
Common Stock Repurchased 0-390.9000000-86.4-500-59.5-660.7000973.1390000
Dividends Paid -81.1-190-0.20-16-0.4-0.6-0.4-0.3-0.3-12.80-47.036-45.473-23.98-36,851.7-14.741-21.094-25.444
Other Financing Activities -765.7742-849.4-641.9-672.1-743.4-220.53,825.195.2266.31,273.1-7.7520.11,086.877-144.081-8.999845,459.178153.533-14.63595.206
Financing Cash Flow -1,717.9723-1,370.1-733.9-1,226.7-1,282.7-479-25.5-99.2-1,372.7-1,767-1,440.9520.1472.795-536.8851,400.665658,414.914128.792-110.67569.739
Other Information:
Effect Of Forex Changes On Cash 5.32.7-4.948.70-12.4-23-44.920.185.75.1-7.410.10000000
Net Change In Cash -764.41,206.1-207.9-179.7188.8-27.8-220.320.3-134356.5-164.5348.787.4-72.37-20.021-6.18227,279.768-6.743.58612.405
Cash At End Of Period 614.11,378.3172.2380.1559.8371398.8619.1598.8732.8376.3540.8192.1155.3227.67247.691253,870.75326.59133.33129.745