Dyne Therapeutics, Inc.
NASDAQ:DYN
29.27 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 608.196 | 272.035 | 121.626 | 130.279 | 167.608 | 181.114 | 172.147 | 144.901 | 135.98 | 147.965 | 200.825 | 229.042 | 258.385 | 310.949 | 300.852 | 379.606 | 144.872 | -14.632 | 14.632 | -8.124 | 365 | 613 | 447 | 467 | 1,776 | 1,458 | 1,142 | 821 | 505 | 934 | 711 | 1,734 | 1,870 | 1,032 | 948 | 996 | 843 | 589 | 461 | 304 | 348 | 677 | 51 | 410 | 396 | 881 | 399 | 328 | 291 | 491 | 282 | 688 | 471 | 703 | 594 | 722 | 693 | 750 | 271 | 429 | 328 | 638 | 323 |
Short Term Investments
| 170.642 | 181.512 | 1.474 | 27.544 | 40.125 | 57.097 | 83.865 | 103.241 | 155.858 | 175.185 | 175.746 | 178.481 | 177.204 | 172.136 | 44.462 | 0 | 0 | 29.264 | 0 | 16.248 | 32 | 50 | 83 | 129 | 130 | 73 | 64 | 177 | 100 | 69 | 78 | 80 | 78 | 2 | 10 | 18 | 25 | 14 | 8 | 36 | 13 | 563 | 63 | 0 | 69 | 164 | 106 | 76 | 106 | 182 | 219 | 112 | 78 | 115 | 121 | 118 | 87 | 125 | 62 | 113 | 104 | 96 | 86 |
Cash and Short Term Investments
| 778.838 | 453.547 | 123.1 | 157.823 | 207.733 | 238.211 | 256.012 | 248.142 | 291.838 | 323.15 | 376.571 | 407.523 | 435.589 | 483.085 | 345.314 | 379.606 | 144.872 | 14.632 | 14.632 | 8.124 | 397 | 663 | 530 | 596 | 1,906 | 1,531 | 1,206 | 998 | 605 | 1,003 | 789 | 1,814 | 1,948 | 1,034 | 958 | 1,014 | 868 | 603 | 469 | 340 | 361 | 1,240 | 114 | 410 | 465 | 1,045 | 505 | 404 | 397 | 673 | 501 | 800 | 549 | 818 | 715 | 840 | 780 | 875 | 333 | 542 | 432 | 734 | 409 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 513 | 478 | 441 | 394 | 386 | 374 | 392 | 339 | 402 | 436 | 439 | 268 | 270 | 243 | 367 | 409 | 420 | 94 | 106 | 87 | 108 | 131 | 1 | 5 | 6 | 180 | 169 | 179 | 230 | 202 | 198 | 164 | 212 | 253 | 252 | 232 | 340 | 351 | 478 | 383 | 426 | 386 | 431 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 445 | 429 | 477 | 513 | 445 | 447 | 520 | 579 | 597 | 531 | 523 | 224 | 208 | 186 | 206 | 181 | 181 | 75 | 76 | 93 | 101 | 125 | 0 | 70 | 57 | 105 | 125 | 130 | 121 | 121 | 136 | 138 | 141 | 157 | 179 | 185 | 184 | 164 | 172 | 185 | 199 | 197 | 193 |
Other Current Assets
| 13.482 | 34.594 | 6.275 | 10.393 | 5.44 | 11.003 | 9.582 | 10.092 | 6.096 | 21.3 | 5.821 | 17.132 | 25.708 | 3.983 | 3.773 | 0.234 | 0.209 | 0 | 0.127 | 0 | 169 | 134 | 142 | 188 | 250 | 287 | 323 | 365 | 341 | 297 | 346 | 351 | 248 | 128 | 168 | 233 | 216 | 206 | 262 | 436 | 473 | 735 | -62 | 257 | 144 | 2,250 | 2,218 | 2,217 | 1,496 | 1,982 | 1,524 | 1,995 | 1,136 | 2,546 | 1,717 | 1,879 | 1,499 | 1,332 | 4,072 | 2,078 | 606 | 793 | 991 |
Total Current Assets
| 792.32 | 488.141 | 129.375 | 157.823 | 213.173 | 238.211 | 256.012 | 258.234 | 297.934 | 344.45 | 382.392 | 424.655 | 461.297 | 487.068 | 345.314 | 379.84 | 145.081 | 14.632 | 14.759 | 8.124 | 1,524 | 1,704 | 1,590 | 1,691 | 2,987 | 2,639 | 2,441 | 2,281 | 1,945 | 2,267 | 2,097 | 2,657 | 2,674 | 1,591 | 1,699 | 1,837 | 1,685 | 978 | 913 | 956 | 1,043 | 2,231 | 53 | 742 | 672 | 3,580 | 3,017 | 2,930 | 2,244 | 2,978 | 2,359 | 3,097 | 2,038 | 3,774 | 2,863 | 3,136 | 2,803 | 2,722 | 5,055 | 3,188 | 1,663 | 2,110 | 2,024 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 31.637 | 32.218 | 33.392 | 34.703 | 35.925 | 37.107 | 38.412 | 39.128 | 39.777 | 40.999 | 40.96 | 39.915 | 2.965 | 2.339 | 1.946 | 1.441 | 1.499 | 0 | 1.485 | 0 | 8,884 | 8,929 | 9,485 | 9,719 | 7,121 | 7,252 | 7,588 | 8,242 | 8,347 | 8,485 | 8,666 | 3,227 | 3,255 | 3,223 | 3,260 | 3,262 | 3,315 | 2,969 | 3,006 | 2,988 | 3,022 | 3,270 | 0 | 3,314 | 3,334 | 6,178 | 6,201 | 6,215 | 6,273 | 6,364 | 6,529 | 8,548 | 9,071 | 8,895 | 10,892 | 10,801 | 10,869 | 10,684 | 10,560 | 10,796 | 10,689 | 10,579 | 10,486 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 772 | 772 | 799 | 799 | 799 | 799 | 799 | 797 | 797 | 818 | 837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433 | 433 | 438 | 438 | 438 | 532 | 590 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 24 | 23 | 31 | 38 | 54 | 70 | 81 | 102 | 120 | 124 | 25 | 27 | 39 | 60 | 86 | 108 | 127 | 175 | 223 | 271 | 211 | 0 | 0 | 0 | 104 | 116 | 129 | 141 | 153 | 165 | 177 | 380 | 399 | 418 | 438 | 437 | 451 | 465 | 481 | 497 | 321 | 337 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 797 | 796 | 822 | 830 | 837 | 853 | 869 | 878 | 899 | 938 | 961 | 25 | 27 | 39 | 60 | 86 | 108 | 127 | 175 | 223 | 271 | 211 | 0 | 0 | 0 | 104 | 116 | 129 | 141 | 153 | 165 | 177 | 380 | 399 | 418 | 438 | 870 | 884 | 903 | 919 | 935 | 853 | 927 |
Long Term Investments
| 1.927 | -181.33 | 2.315 | 2.325 | 2.323 | 2.321 | 2.319 | 2.317 | 2.315 | 2.313 | 2.311 | 2.308 | 2.885 | 2.303 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 49 | 46 | 34 | 16 | 40 | 26 | 52 | 18 | 48 | 22 | 4 | 2 | 13 | 11 | 4 | 11 | 7 | 3 | 1 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 571 | 0 | 0 | 0 | 427 | 0 | 0 | 0 | 0 | 67 | 58 | 32 | 20 | 66 | 65 | 79 | 100 | 95 | 95 | 95 | 18 | 0 | 0 | 0 | 5 | 4 | 12 | 12 | 12 | 25 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 183.25 | -0 | 10.393 | 0 | 11.003 | 9.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.074 | 0.191 | 0.191 | -14.632 | 0.191 | -8.124 | -31 | 529 | 816 | 806 | 1,665 | 2,240 | 2,238 | 255 | 330 | 352 | 345 | 5,270 | 5,254 | 115 | 93 | 84 | 72 | -26 | -39 | 119 | 181 | 243 | 66 | 56 | 116 | 1,240 | 517 | 533 | 1,343 | 1,601 | 1,536 | -365 | -536 | -44 | -633 | -244 | -329 | -88 | 0 | -80 | -66 | -138 | -113 |
Total Non-Current Assets
| 33.564 | 34.138 | 35.707 | 47.421 | 38.248 | 50.431 | 50.313 | 41.445 | 42.092 | 43.312 | 43.271 | 42.223 | 5.85 | 4.642 | 8.02 | 1.632 | 1.69 | -14.632 | 1.676 | -8.124 | 10,247 | 10,303 | 11,169 | 11,389 | 10,066 | 10,385 | 10,721 | 9,427 | 9,594 | 9,890 | 10,052 | 8,558 | 8,558 | 3,456 | 3,489 | 3,515 | 3,606 | 3,172 | 3,240 | 3,426 | 3,492 | 3,740 | 66 | 3,370 | 3,455 | 7,526 | 6,846 | 6,889 | 7,769 | 8,143 | 8,237 | 8,360 | 8,915 | 9,250 | 10,677 | 10,995 | 11,410 | 11,480 | 11,463 | 11,635 | 11,558 | 11,294 | 11,300 |
Total Assets
| 825.884 | 522.279 | 165.082 | 205.244 | 251.421 | 288.642 | 306.325 | 299.679 | 340.026 | 387.762 | 425.663 | 466.878 | 467.147 | 491.71 | 353.334 | 381.472 | 146.771 | 0 | 16.436 | 0 | 11,771 | 12,007 | 12,759 | 13,080 | 13,053 | 13,024 | 13,162 | 11,708 | 11,539 | 12,157 | 12,149 | 11,215 | 11,232 | 5,047 | 5,188 | 5,352 | 5,291 | 4,150 | 4,153 | 4,382 | 4,535 | 5,971 | 119 | 4,112 | 4,127 | 11,106 | 9,863 | 9,819 | 10,013 | 11,121 | 10,596 | 11,457 | 10,953 | 13,024 | 13,540 | 14,131 | 14,213 | 14,202 | 16,518 | 14,823 | 13,221 | 13,404 | 13,324 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.889 | 7.214 | 22.936 | 3.553 | 2.724 | 8.77 | 5.259 | 0.919 | 6.972 | 5.188 | 4.031 | 7.088 | 5.649 | 5.76 | 3.44 | 1.488 | 2.192 | 0 | 1.256 | 0 | 367 | 288 | 370 | 287 | 332 | 263 | 286 | 243 | 292 | 315 | 351 | 248 | 216 | 173 | 305 | 370 | 329 | 81 | 87 | 95 | 112 | 92 | 0 | 11 | 15 | 166 | 111 | 128 | 134 | 180 | 138 | 124 | 181 | 231 | 191 | 158 | 303 | 323 | 412 | 298 | 292 | 307 | 330 |
Short Term Debt
| 4.779 | 4.756 | 4.72 | 4.713 | 4.713 | 4.644 | 4.61 | 4.576 | 5.489 | 4.711 | 3.893 | 4.589 | 0.403 | 0.596 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 99 | 106 | 117 | 201 | 167 | 141 | 108 | 83 | 71 | 52 | 8 | 31 | 37 | 37 | 36 | 13 | 7 | 7 | 29 | 29 | 16 | 0 | 4 | 4 | 3,357 | 1,008 | 1,153 | 148 | 146 | 146 | 63 | 807 | 65 | 93 | 64 | 64 | 57 | 57 | 51 | 51 | 53 | 54 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 57 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 10.378 | 0 | 0 | 0 | 0 | 0 | 0 | -5.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 18 | 30 | 35 | 5 | 36 | 0 | 0 | 29 | 54 | 22 | 32 | 20 | 66 | 65 | 79 | 100 | 95 | 95 | 95 | 95 | 0 | 0 | 0 | 5 | 4 | 12 | 12 | 12 | 25 | 7 | 7 | 6 | 4 | 4 | 8 | 6 | 12 | 1 | 117 | 45 | 22 | 114 |
Other Current Liabilities
| 23.085 | 0.015 | 23.439 | 21.426 | 12.784 | 8.173 | 18.219 | 17.826 | 18.65 | 13.338 | 20.799 | 11.674 | 8.499 | 7.094 | 7.527 | 3.19 | 1.942 | 0 | 1.102 | 0 | 570 | 462 | 397 | 465 | 378 | 445 | 322 | 512 | 408 | 570 | 521 | 532 | 414 | 352 | 346 | 342 | 279 | 138 | 128 | 150 | 111 | 759 | 24 | 185 | 135 | 2,508 | 1,168 | 1,199 | 1,271 | 1,773 | 1,272 | 1,788 | 853 | 1,142 | 1,416 | 1,585 | 1,329 | 1,191 | 4,137 | 2,194 | 611 | 864 | 632 |
Total Current Liabilities
| 29.753 | 22.363 | 51.095 | 29.692 | 20.221 | 21.587 | 28.088 | 23.321 | 25.622 | 23.237 | 28.723 | 23.351 | 14.551 | 13.45 | 10.967 | 4.678 | 4.134 | 0 | 2.358 | 0 | 1,049 | 867 | 903 | 904 | 916 | 911 | 749 | 863 | 812 | 1,010 | 946 | 820 | 681 | 628 | 753 | 827 | 721 | 321 | 317 | 369 | 347 | 867 | 24 | 200 | 159 | 6,035 | 2,299 | 2,492 | 1,565 | 2,124 | 1,563 | 1,982 | 1,847 | 1,442 | 1,704 | 1,815 | 1,702 | 1,583 | 4,607 | 2,660 | 999 | 1,246 | 1,130 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 20.938 | 21.861 | 22.695 | 23.514 | 24.323 | 25.12 | 25.873 | 26.614 | 27.345 | 28.066 | 28.743 | 29.411 | 0 | 0 | 0 | 9.936 | 9.949 | 0 | 0 | 0 | 8,328 | 8,648 | 9,211 | 9,200 | 8,778 | 9,356 | 9,365 | 7,304 | 7,206 | 7,208 | 7,079 | 7,077 | 7,075 | 1,973 | 1,971 | 1,970 | 1,979 | 1,287 | 1,289 | 1,353 | 1,386 | 1,661 | 1,250 | 582 | 584 | 1,656 | 3,852 | 3,421 | 4,426 | 4,461 | 4,460 | 63 | 807 | 65 | 93 | 64 | 64 | 57 | 57 | 51 | 51 | 53 | 54 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 18 | 30 | 35 | 5 | 36 | 38 | 44 | 29 | 67 | 58 | 32 | 20 | 66 | 65 | 79 | 100 | 95 | 95 | 95 | 95 | 0 | 0 | 0 | 5 | 454 | 509 | 584 | 641 | 757 | 759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.499 | 7.094 | 0 | 0.013 | 0.207 | 0 | 0.042 | 0 | 146 | 166 | 161 | 165 | 170 | 168 | 184 | 186 | 183 | 198 | 251 | 236 | 217 | 195 | 212 | 178 | 178 | 217 | 292 | 254 | 257 | 255 | 97 | 153 | 145 | 315 | 321 | 325 | 336 | 342 | 342 | 346 | 359 | 451 | 474 | 488 | 500 | 360 | 396 | 371 | 388 | 421 | 449 |
Total Non-Current Liabilities
| 20.938 | 21.861 | 22.695 | 23.514 | 24.323 | 25.12 | 25.873 | 26.614 | 27.345 | 28.066 | 28.743 | 29.411 | 8.499 | 7.094 | 0 | 9.949 | 10.156 | 0 | 0.042 | 0 | 8,481 | 8,832 | 9,402 | 9,400 | 8,953 | 9,560 | 9,587 | 7,534 | 7,418 | 7,473 | 7,388 | 7,345 | 7,312 | 2,234 | 2,248 | 2,227 | 2,257 | 1,599 | 1,676 | 1,702 | 1,738 | 1,916 | 1,347 | 735 | 734 | 2,425 | 4,682 | 4,330 | 5,403 | 5,560 | 5,561 | 409 | 1,166 | 516 | 567 | 552 | 564 | 417 | 453 | 422 | 439 | 474 | 503 |
Total Liabilities
| 50.691 | 44.224 | 73.79 | 53.206 | 44.544 | 46.707 | 53.961 | 49.935 | 52.967 | 51.303 | 57.466 | 52.762 | 14.551 | 13.45 | 10.967 | 14.627 | 14.29 | 0 | 2.4 | 0 | 9,870 | 10,018 | 10,636 | 10,654 | 11,011 | 10,813 | 10,694 | 8,799 | 8,618 | 8,975 | 8,827 | 8,379 | 8,209 | 2,997 | 3,137 | 3,182 | 3,081 | 1,862 | 1,937 | 2,019 | 2,032 | 7,121 | 121 | 3,053 | 3,015 | 8,619 | 7,304 | 7,148 | 7,267 | 8,231 | 7,686 | 8,355 | 7,974 | 9,279 | 9,616 | 9,951 | 9,728 | 9,516 | 12,430 | 10,462 | 8,692 | 8,865 | 9,018 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 1,175.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 27.429 | 27.429 | 9.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.01 | 0.009 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.003 | 0 | 0.001 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Retained Earnings
| -763.261 | -698.159 | -632.51 | -565.872 | -505.662 | -440.76 | -396.573 | -357.746 | -316.361 | -264.057 | -228.474 | -176.688 | -134.106 | -104.151 | -79.183 | -50.534 | -36.614 | 0 | -19.746 | 0 | -1,851 | -1,758 | -1,626 | -1,330 | -1,927 | -1,746 | -1,497 | -696 | -686 | -552 | -528 | -916 | -736 | -632 | -627 | -504 | -463 | -372 | -394 | -249 | -107 | -6,286 | -5,963 | -4,899 | -4,841 | -3,464 | -3,389 | -3,273 | -3,196 | -3,032 | -3,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.24 | -0.132 | 0 | -0.013 | -0.056 | -0.203 | -0.571 | -0.983 | -1.156 | -0.93 | -0.269 | -0.034 | -0.041 | -0.068 | -0.027 | -0.778 | -0 | -13.393 | -0.295 | -4.879 | 32 | 26 | 28 | 34 | 21 | 15 | 17 | 18 | 19 | 24 | 14 | 19 | 20 | 53 | 54 | 55 | 58 | 50 | 4 | 11 | 11 | -24 | -48 | -50 | -53 | -50 | -51 | -52 | -53 | -70 | -71 | -71 | -150 | -179 | -183 | -212 | -215 | -52 | -42 | -36 | -25 | -16 | -18 |
Other Total Stockholders Equity
| 1,538.684 | 1.176 | 723.796 | 717.917 | 712.589 | 682.892 | 649.502 | 608.467 | 604.57 | 601.44 | 596.934 | 590.832 | 586.737 | 582.473 | 421.572 | 418.152 | 169.063 | 0 | 6.647 | 0 | 3,719 | 3,720 | 3,720 | 3,721 | 3,947 | 3,941 | 3,947 | 3,586 | 3,587 | 3,709 | 3,835 | 3,732 | 3,738 | 2,628 | 2,623 | 2,618 | 2,614 | 2,609 | 2,605 | 2,600 | 2,598 | 5,159 | 6,008 | 6,007 | 6,005 | 6,000 | 5,998 | 5,995 | 5,994 | 5,991 | 5,989 | 3,167 | 3,046 | 3,842 | 4,050 | 4,391 | 4,725 | 4,726 | 4,117 | 4,381 | 4,526 | 4,564 | 4,335 |
Total Shareholders Equity
| 775.193 | 478.055 | 91.292 | 152.038 | 206.877 | 241.935 | 252.364 | 249.744 | 287.059 | 336.459 | 368.197 | 414.116 | 452.596 | 478.26 | 342.367 | 366.845 | 132.481 | 14.036 | 14.036 | 4.182 | 1,901 | 1,989 | 2,123 | 2,426 | 2,042 | 2,211 | 2,468 | 2,909 | 2,921 | 3,182 | 3,322 | 2,836 | 3,023 | 2,050 | 2,051 | 2,170 | 2,210 | 2,288 | 2,216 | 2,363 | 2,503 | -1,150 | -2 | 1,059 | 1,112 | 2,487 | 2,559 | 2,671 | 2,746 | 2,890 | 2,910 | 3,102 | 2,902 | 3,668 | 3,872 | 4,184 | 4,515 | 4,679 | 4,080 | 4,350 | 4,506 | 4,553 | 4,322 |
Total Equity
| 775.193 | 478.055 | 91.292 | 152.038 | 206.877 | 241.935 | 252.364 | 249.744 | 287.059 | 336.459 | 368.197 | 414.116 | 452.596 | 478.26 | 342.367 | 366.845 | 132.481 | 14.036 | 14.036 | 4.182 | 1,901 | 1,989 | 2,123 | 2,426 | 2,042 | 2,211 | 2,468 | 2,909 | 2,921 | 3,182 | 3,322 | 2,836 | 3,023 | 2,050 | 2,051 | 2,170 | 2,210 | 2,288 | 2,216 | 2,363 | 2,503 | -1,150 | -2 | 1,059 | 1,112 | 2,487 | 2,559 | 2,671 | 2,746 | 2,890 | 2,910 | 3,102 | 2,902 | 3,668 | 3,872 | 4,184 | 4,515 | 4,679 | 4,080 | 4,350 | 4,506 | 4,553 | 4,322 |
Total Liabilities & Shareholders Equity
| 825.884 | 522.279 | 165.082 | 205.244 | 251.421 | 288.642 | 306.325 | 299.679 | 340.026 | 387.762 | 425.663 | 466.878 | 467.147 | 491.71 | 353.334 | 381.472 | 146.771 | 14.036 | 16.436 | 4.182 | 11,771 | 12,007 | 12,759 | 13,080 | 13,053 | 13,024 | 13,162 | 11,708 | 11,539 | 12,157 | 12,149 | 11,215 | 11,232 | 5,047 | 5,188 | 5,352 | 5,291 | 4,150 | 4,153 | 4,382 | 4,535 | 5,971 | 119 | 4,112 | 4,127 | 11,106 | 9,863 | 9,819 | 10,013 | 11,121 | 10,596 | 11,457 | 10,953 | 13,024 | 13,540 | 14,131 | 14,213 | 14,202 | 16,518 | 14,823 | 13,221 | 13,404 | 13,324 |