Dexterra Group Inc.
TSX:DXT.TO
6.38 (CAD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 253.624 | 231.635 | 270.527 | 310.754 | 267.83 | 268.087 | 253.858 | 259.803 | 233.896 | 223.96 | 201.588 | 202.76 | 173.627 | 155.404 | 164.418 | 176.918 | 76.106 | 60.373 | 64.134 | 76.151 | 66.493 | 54.281 |
Cost of Revenue
| 220.337 | 208.634 | 256.791 | 261.173 | 231.414 | 237.667 | 237.156 | 231.256 | 211.817 | 200.735 | 176.849 | 172.538 | 143.141 | 130.31 | 140.292 | 135.78 | 49.121 | 54.31 | 58.049 | 68.924 | 57.805 | 51.484 |
Gross Profit
| 33.287 | 23.001 | 13.736 | 49.581 | 36.416 | 30.42 | 16.702 | 28.547 | 22.079 | 23.225 | 24.739 | 30.222 | 30.486 | 25.094 | 24.126 | 41.138 | 26.985 | 6.063 | 6.085 | 7.227 | 8.688 | 2.797 |
Gross Profit Ratio
| 0.131 | 0.099 | 0.051 | 0.16 | 0.136 | 0.113 | 0.066 | 0.11 | 0.094 | 0.104 | 0.123 | 0.149 | 0.176 | 0.161 | 0.147 | 0.233 | 0.355 | 0.1 | 0.095 | 0.095 | 0.131 | 0.052 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13.529 | 13.249 | 11.149 | 14.155 | 11.486 | 12.457 | 10.95 | 10.304 | 10.496 | 10.468 | 10.065 | 8.946 | 9.172 | 8.769 | 6.39 | 7.973 | 4.182 | 3.918 | 2.845 | 2.042 | 2.524 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 13.529 | 13.249 | 11.149 | 14.155 | 11.486 | 12.457 | 10.95 | 10.304 | 10.496 | 10.468 | 10.065 | 8.946 | 9.172 | 8.769 | 6.39 | 7.973 | 4.182 | 3.918 | 2.845 | 2.042 | 2.524 | 0.922 |
Other Expenses
| 8.584 | 0 | 0 | 0 | 0 | 9.275 | 9.096 | 9.279 | 9.885 | 10.344 | 8.913 | 9.383 | 9.697 | 10.068 | 11.137 | 8.785 | 3.871 | 1.27 | 0.923 | 0.893 | 1.003 | 0 |
Operating Expenses
| 13.529 | 13.249 | 11.149 | 25.178 | 21.415 | 21.732 | 20.046 | 19.583 | 20.381 | 20.812 | 18.978 | 18.329 | 18.869 | 18.837 | 17.527 | 16.758 | 8.053 | 5.188 | 3.768 | 2.935 | 3.527 | 1.943 |
Operating Income
| 19.758 | 9.752 | 2.587 | -22.376 | 14.959 | 8.669 | -2.869 | 9.027 | 1.932 | 2.416 | 6.069 | 11.465 | 12.323 | 6.096 | 6.444 | 23.995 | 18.893 | 1.419 | 2.032 | 4.733 | 5.206 | 0.854 |
Operating Income Ratio
| 0.078 | 0.042 | 0.01 | -0.072 | 0.056 | 0.032 | -0.011 | 0.035 | 0.008 | 0.011 | 0.03 | 0.057 | 0.071 | 0.039 | 0.039 | 0.136 | 0.248 | 0.024 | 0.032 | 0.062 | 0.078 | 0.016 |
Total Other Income Expenses Net
| -3.511 | -3.85 | -4.549 | -1.429 | 0.336 | -2.939 | -2.857 | -2.005 | -1.458 | -0.968 | 1.106 | -0.044 | 1.254 | 0.591 | -3.714 | -0.385 | 34.089 | 0.544 | -0.285 | 0.441 | 0.045 | -0.024 |
Income Before Tax
| 16.247 | 5.902 | -1.962 | 19.14 | 11.832 | 5.73 | -5.726 | 7.022 | 0.474 | 1.448 | 5.646 | 10.625 | 11.52 | 5.544 | 1.347 | 21.944 | 52.097 | 1.3 | 1.972 | 4.64 | 5.161 | 0.83 |
Income Before Tax Ratio
| 0.064 | 0.025 | -0.007 | 0.062 | 0.044 | 0.021 | -0.023 | 0.027 | 0.002 | 0.006 | 0.028 | 0.052 | 0.066 | 0.036 | 0.008 | 0.124 | 0.685 | 0.022 | 0.031 | 0.061 | 0.078 | 0.015 |
Income Tax Expense
| 3.915 | 1.677 | -1.163 | 5.265 | 3.338 | 1.048 | -2.854 | 1.846 | 0.124 | 0.39 | 1.469 | 2.861 | 3.307 | 1.07 | 1.32 | 5.883 | 4.666 | 0.341 | 0.517 | 1.215 | 1.35 | 0.217 |
Net Income
| 8.978 | -3.615 | -0.314 | 13.874 | 8.456 | 4.602 | -2.872 | 5.164 | 0.31 | 0.894 | 4.092 | 7.78 | 8.206 | 4.277 | -0.104 | 16.131 | 47.139 | 0.865 | 1.369 | 3.33 | 3.566 | 0.752 |
Net Income Ratio
| 0.035 | -0.016 | -0.001 | 0.045 | 0.032 | 0.017 | -0.011 | 0.02 | 0.001 | 0.004 | 0.02 | 0.038 | 0.047 | 0.028 | -0.001 | 0.091 | 0.619 | 0.014 | 0.021 | 0.044 | 0.054 | 0.014 |
EPS
| 0.14 | -0.056 | -0.005 | 0.21 | 0.13 | 0.07 | -0.044 | 0.079 | 0.005 | 0.014 | 0.064 | 0.12 | 0.13 | 0.07 | -0.002 | 0.25 | 1.08 | 0.013 | 0.021 | 0.051 | 0.055 | 0.029 |
EPS Diluted
| 0.14 | -0.056 | -0.005 | 0.21 | 0.13 | 0.07 | -0.044 | 0.079 | 0.005 | 0.014 | 0.064 | 0.12 | 0.13 | 0.07 | -0.002 | 0.25 | 1.08 | 0.013 | 0.021 | 0.051 | 0.055 | 0.029 |
EBITDA
| 28.359 | 17.855 | 12.604 | 36.024 | 25.308 | 18.448 | 6.227 | 18.815 | 12.085 | 13.232 | 15.472 | 21.66 | 21.862 | 17.077 | 18.424 | 33.165 | 22.803 | 2.145 | 3.24 | 5.185 | 6.164 | 1.813 |
EBITDA Ratio
| 0.112 | 0.077 | 0.047 | 0.116 | 0.094 | 0.069 | 0.025 | 0.072 | 0.052 | 0.059 | 0.077 | 0.107 | 0.126 | 0.11 | 0.112 | 0.187 | 0.3 | 0.036 | 0.051 | 0.068 | 0.093 | 0.033 |