Daxor Corporation
NASDAQ:DXR
7.95 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.036 | 0.036 | 36.351 | 0.041 | -1.761 | 0.04 | -0.324 | 0.048 | -0.029 | 0.068 | -1.236 | 0.076 | -1.38 | 0.063 | -1.486 | 0.073 | -1.321 | 0.059 | 1.983 | 0.094 | -0.247 | 0.096 | 0.1 | 0.1 | 0.115 | 0.115 | 0.138 | 0.138 | 0.138 | 0.138 | 0.13 | 0.13 | 0.137 | 0.137 | 0.197 | 0.197 | 0.327 | 0.327 | 0.418 | 0.418 | 0.388 | 0.388 | 0.526 | 0.526 | 0.498 | 0.498 | 0.598 | 0.598 | 0.343 | 0.311 | 0.277 | 0.377 | 0.361 | 0.453 | 0.368 | 0.396 | 0.46 | 0.414 | 0.38 | 0.434 | 0.332 | 0.451 | 0.557 | 0.421 | 0.469 | 0.35 | 0.545 | 0.506 | 0.335 | 0.42 | 0.389 | 0.342 | 0.446 | 0.341 | 0.271 | 0.297 | -1.965 | 1.12 | 0.933 | 1.131 | 0.752 | 0.904 | 0.772 | 0.738 | 0.493 | 0.794 | 0.753 | 0.662 | -1.253 | 0.685 | 0.68 | 0.648 | 0.151 | 0.182 | 0.15 | 0.236 | 0.075 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.6 | 0.8 | 0.8 | 0.6 | 1.3 | 1 | 1.1 | 1.2 | 1.2 | 1 | 1.2 | 1.1 | 1.5 | 1.6 | 1.4 | 0.5 | 0.1 | 1.7 | 2.8 | 1.6 | 1 | 1 | 0.5 | 1 | 1.7 | 1 | 1 | 1 | 0.7 | 0.4 | 0.6 | 0.6 | 1.1 | 1.1 | 1.1 | 1.1 | 0.3 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.4 |
Cost of Revenue
| 0 | 0 | -0.005 | 0 | 0.439 | 0 | 0.726 | 0 | 0.361 | 0 | 0.578 | 0 | 0.423 | 0 | 0.393 | 0 | 0.294 | 0 | 0.215 | 0 | 0.153 | 0 | 0.19 | 0 | 0.157 | 0 | 0.111 | 0 | 0.083 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.313 | 0 | 0 | 0 | -0.49 | 0 | 0 | 0 | -0.524 | 0 | 0 | 0.033 | 0.516 | 0.12 | 0.12 | 0.12 | 0.476 | 0.156 | 0 | 0 | -0.586 | 0 | 0 | 0 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.036 | 0.036 | 36.355 | 0.041 | -2.2 | 0.04 | -1.05 | 0.048 | -0.39 | 0.068 | -1.814 | 0.076 | -1.803 | 0.063 | -1.878 | 0.073 | -1.614 | 0.059 | 1.769 | 0.094 | -0.399 | 0.096 | -0.09 | 0.1 | -0.042 | 0.115 | 0.027 | 0.138 | 0.055 | 0.138 | 0.023 | 0.13 | 0.137 | 0.137 | 0.197 | 0.197 | 0.327 | 0.327 | 0.418 | 0.418 | 0.388 | 0.388 | 0.526 | 0.526 | 0.498 | 0.498 | 0.598 | 0.598 | 0.656 | 0.311 | 0.277 | 0.377 | 0.852 | 0.453 | 0.368 | 0.396 | 0.984 | 0.414 | 0.38 | 0.401 | -0.184 | 0.331 | 0.436 | 0.301 | -0.007 | 0.193 | 0.545 | 0.506 | 0.921 | 0.42 | 0.389 | 0.342 | 0.033 | 0.341 | 0.271 | 0.297 | -1.965 | 1.12 | 0.933 | 1.131 | 0.752 | 0.904 | 0.772 | 0.738 | 0.493 | 0.794 | 0.753 | 0.662 | -1.253 | 0.685 | 0.68 | 0.648 | 0.151 | 0.182 | 0.15 | 0.236 | 0.075 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.6 | 0.8 | 0.8 | 0.6 | 1.3 | 1 | 1.1 | 1.2 | 1.2 | 1 | 1.2 | 1.1 | 1.5 | 1.6 | 1.4 | 0.5 | 0.1 | 1.7 | 2.8 | 1.6 | 1 | 1 | 0.5 | 1 | 1.7 | 1 | 1 | 1 | 0.7 | 0.4 | 0.6 | 0.6 | 1.1 | 1.1 | 1.1 | 1.1 | 0.3 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.4 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1.25 | 1 | 3.24 | 1 | 13.352 | 1 | 1.468 | 1 | 1.307 | 1 | 1.264 | 1 | 1.223 | 1 | 0.892 | 1 | 1.619 | 1 | -0.894 | 1 | -0.366 | 1 | 0.197 | 1 | 0.396 | 1 | 0.175 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.914 | 1 | 1 | 1 | 2.357 | 1 | 1 | 1 | 2.139 | 1 | 1 | 0.925 | -0.553 | 0.733 | 0.784 | 0.715 | -0.014 | 0.553 | 1 | 1 | 2.75 | 1 | 1 | 1 | 0.073 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.706 | 0 | 0 | 0 | 3.042 | 0 | 0 | 0 | 2.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.047 | 0.047 | 0.064 | 0.064 | 0.218 | 0.218 | 0.361 | 0.361 | 0.182 | 0.182 | 0.286 | 0.286 | 0.21 | 0.21 | 0.185 | 0.185 | 0.111 | 0.111 | 0.112 | 0.112 | 0.08 | 0.08 | 0.071 | 0.071 | 0.057 | 0.057 | 0.034 | 0.034 | 0.029 | 0.029 | 0.059 | 0.059 | 0.094 | 0.094 | 0.089 | 0.089 | 0.1 | 0.1 | 0.107 | 0.107 | 0.092 | 0.092 | 0.089 | 0.089 | 0.094 | 0.094 | 0.071 | 0.071 | 2.711 | 7.191 | 0.483 | 2.568 | 5.984 | -4.157 | 0.045 | -0.295 | -2.404 | -2.51 | -6.506 | 1.626 | -1.757 | -8.508 | -1.538 | -7.082 | -15.853 | 1.695 | 1.632 | -2.783 | -0.005 | 1.114 | 1.703 | -0.041 | 1.16 | -1.201 | 0.924 | 0.142 | -1.932 | 0.843 | 0.171 | -0.008 | 0.753 | 0.597 | 0.656 | 0.653 | 0.65 | 0.51 | 0.469 | 0.411 | -0.157 | -0.11 | -0.146 | -0.132 | 0.052 | -0.279 | -0.159 | -0.111 | 0.49 | -0.1 | -0.2 | -0.6 | -0.1 | -0.2 | -0.4 | 0 | 1.1 | -0.8 | -0.1 | -0.3 | 0.5 | 0.5 | 0.5 | 0.6 | 1 | 0.6 | 0.4 | 0.3 | 0.6 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.6 | 0.4 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0 | 3.8 | 0.2 | -0.1 | -0.2 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.138 | 0.138 | 0.187 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0.006 | 0 | 0.023 | 0 | 0.036 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.185 | 0.185 | 0.252 | 0.252 | 0.218 | 0.218 | 0.361 | 0.361 | 0.182 | 0.182 | 0.286 | 0.286 | 0.21 | 0.21 | 0.185 | 0.185 | 0.111 | 0.111 | 0.112 | 0.112 | 0.08 | 0.08 | 0.071 | 0.071 | 0.057 | 0.057 | 0.034 | 0.034 | 0.029 | 0.029 | 0.059 | 0.059 | 0.094 | 0.094 | 0.089 | 0.089 | 0.1 | 0.1 | 0.107 | 0.107 | 0.092 | 0.092 | 0.089 | 0.089 | 0.094 | 0.094 | 0.074 | 0.074 | 2.711 | 7.191 | 0.483 | 2.568 | 5.984 | -4.157 | 0.045 | -0.295 | 0.864 | -2.51 | -6.506 | 1.626 | -1.757 | -8.508 | -1.538 | -7.082 | -15.853 | 1.695 | 1.632 | -2.783 | -0.005 | 1.114 | 1.703 | -0.041 | 1.16 | -1.201 | 0.924 | 0.142 | -1.932 | 0.843 | 0.171 | -0.008 | 0.753 | 0.597 | 0.656 | 0.653 | 0.65 | 0.51 | 0.469 | 0.411 | -0.157 | -0.11 | -0.146 | -0.132 | 0.052 | -0.279 | -0.159 | -0.111 | 0.49 | -0.1 | -0.2 | -0.6 | -0.1 | -0.2 | -0.4 | 0 | 1.1 | -0.8 | -0.1 | -0.3 | 0.5 | 0.5 | 0.5 | 0.6 | 1 | 0.6 | 0.4 | 0.3 | 0.6 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.6 | 0.4 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0 | 3.8 | 0.2 | -0.1 | -0.2 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.928 | 0 | 0 | 0 | 0.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.708 | -0.23 | -0.368 | 0 | -0.237 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.4 | -0.2 | -0.1 | -0.2 | 0 | 0 | -0.2 | -0.2 | -0.3 | -0.2 | -0.4 | -0.3 | -0.4 | 0 | 0 | -0.1 | -0.3 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.185 | 0.185 | 1.62 | 1.62 | 1.537 | 1.537 | 3.47 | 3.47 | 0.96 | 0.96 | 3.08 | 3.08 | 0.835 | 0.835 | 0.836 | 0.836 | 1.83 | 1.83 | 0.528 | 0.528 | -0.917 | 0.162 | 0.18 | 0.18 | 0.584 | 0.584 | 0.425 | 0.425 | 0.421 | 0.421 | 0.222 | 0.222 | 0.708 | 0.708 | 2.043 | 2.043 | 2.341 | 2.341 | 1.204 | 1.204 | 1.738 | 1.738 | 3.262 | 3.262 | 3.649 | 3.649 | 0.269 | 0.269 | 2.711 | 7.191 | 0.483 | 2.598 | 6.048 | -4.136 | 0.055 | -0.287 | 1.042 | -2.48 | -6.447 | 1.7 | -1.757 | -8.508 | -1.538 | -7.082 | -15.853 | 1.695 | 1.632 | -2.783 | -0.005 | 1.114 | 1.703 | -0.041 | 1.16 | -1.201 | 0.924 | 0.142 | -1.932 | 0.843 | 0.171 | -0.008 | 0.753 | 0.597 | 0.656 | 0.653 | 0.65 | 0.51 | 0.469 | 0.411 | -0.157 | -0.11 | -0.146 | -0.12 | 0.067 | -0.264 | -0.144 | -0.097 | 0.463 | -0.1 | -0.2 | -0.6 | -0.2 | -0.2 | -0.4 | -0.3 | 1.2 | -0.8 | -0.1 | -0.3 | 0.6 | 0.5 | 0.5 | 0.6 | 1.1 | 0.6 | 0.4 | 0.3 | 0.7 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.6 | 0.4 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | -0.3 | 3.8 | 0.2 | -0.1 | -0.2 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| -0.149 | -0.149 | 3.065 | -0.211 | -2.993 | -0.183 | 7.036 | -0.312 | -1.812 | -0.118 | 6.297 | -0.224 | -1.549 | -0.148 | 1.843 | -0.117 | -3.548 | -0.052 | -0.932 | -0.005 | 0.517 | 0.016 | 0.029 | 0.029 | 0.058 | 0.058 | 0.104 | 0.104 | 0.109 | 0.109 | 0.071 | 0.071 | 0.043 | 0.043 | 0.108 | 0.108 | 0.227 | 0.227 | 0.311 | 0.311 | 0.296 | 0.296 | 0.437 | 0.437 | 0.404 | 0.404 | 0.525 | 0.525 | -2.546 | -7.029 | -0.367 | -2.386 | 3.306 | 4.404 | 0.148 | 0.492 | -0.753 | 2.699 | 6.625 | -1.419 | 1.729 | 8.726 | 1.905 | 7.321 | 3.292 | 1.956 | 2.34 | 3.06 | 0.047 | -0.928 | 0.134 | -0.039 | -0.889 | 0.996 | -1.092 | -0.34 | -0.28 | -0.056 | -0.261 | 0.039 | -0.37 | -0.181 | -0.248 | -0.253 | -0.401 | 0.104 | 0.077 | 0.048 | 0.075 | 0.136 | 0.098 | 0.06 | -0.146 | 0.079 | -0.062 | 0.095 | -0.297 | 0.3 | -0.1 | 0.3 | -0.2 | 0.3 | 0.1 | -0.2 | -1 | 0.5 | 0.2 | 0.3 | 0 | 0.3 | 0.3 | -0.1 | 0.2 | 0.2 | 0.3 | 0.7 | 0.4 | 0.5 | 0.5 | 0.5 | 0.9 | 1.1 | 0.8 | -0.3 | -0.7 | 1.2 | 2.2 | 1 | 0.3 | 0.7 | 0.2 | -3.3 | 1 | 0.6 | 0.7 | 1 | 0.7 | 0.4 | 0.6 | 0.6 | 1.1 | 1.1 | 1.1 | 1.1 | 0.3 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.4 |
Operating Income Ratio
| -4.147 | -4.147 | 0.084 | -5.113 | 1.7 | -4.526 | -21.706 | -6.475 | 62.036 | -1.741 | -5.096 | -2.945 | 1.123 | -2.36 | -1.24 | -1.61 | 2.687 | -0.872 | -0.47 | -0.058 | -2.096 | 0.168 | 0.287 | 0.287 | 0.504 | 0.504 | 0.756 | 0.756 | 0.792 | 0.792 | 0.549 | 0.549 | 0.314 | 0.314 | 0.549 | 0.549 | 0.694 | 0.694 | 0.744 | 0.744 | 0.763 | 0.763 | 0.831 | 0.831 | 0.811 | 0.811 | 0.877 | 0.877 | -7.431 | -22.591 | -1.325 | -6.322 | 9.149 | 9.716 | 0.403 | 1.241 | -1.637 | 6.513 | 17.415 | -3.268 | 5.203 | 19.338 | 3.422 | 17.393 | 7.018 | 5.595 | 4.291 | 6.049 | 0.14 | -2.208 | 0.345 | -0.114 | -1.993 | 2.922 | -4.035 | -1.147 | 0.142 | -0.05 | -0.28 | 0.034 | -0.493 | -0.2 | -0.321 | -0.343 | -0.815 | 0.131 | 0.103 | 0.073 | -0.06 | 0.199 | 0.144 | 0.092 | -0.968 | 0.431 | -0.411 | 0.404 | -3.942 | 1.5 | -1 | 3 | 0 | 3 | 1 | -2 | -10 | 5 | 2 | 1.5 | 0 | 0.375 | 0.375 | -0.167 | 0.154 | 0.2 | 0.273 | 0.583 | 0.333 | 0.5 | 0.417 | 0.455 | 0.6 | 0.688 | 0.571 | -0.6 | -7 | 0.706 | 0.786 | 0.625 | 0.3 | 0.7 | 0.4 | -3.3 | 0.588 | 0.6 | 0.7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -1.482 | -0.667 | 0.253 | 1.869 | -0.044 | -1.341 | -0.045 | 3.808 | -0.792 | -0.792 | 3.358 | 3.358 | -0.627 | -0.627 | 1.93 | 1.021 | -1.722 | -1.722 | -0.92 | -0.451 | 0 | 0.205 | -0.142 | -0.142 | -0.554 | -0.554 | -0.414 | -0.414 | -0.407 | -0.407 | -0.174 | -0.174 | 0.794 | 0.794 | -1.97 | -1.97 | -2.305 | -2.305 | -1.161 | -1.161 | -1.7 | -1.7 | -3.224 | -3.224 | -3.607 | -3.607 | 0.28 | 0.28 | -2.546 | 0 | 0 | 0 | 14.009 | 0 | 0 | 0 | 0 | 3.946 | 7.971 | 0 | 0 | 8.846 | 3.129 | 8.59 | 8.898 | 0 | 3.574 | 0 | 4.13 | 0 | 0 | 0 | 0 | 0 | -0.173 | -0.13 | -0.022 | -0.046 | -0.045 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.708 | -0.23 | -0.368 | 0 | -0.237 | 0 | -0.3 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.4 | -0.2 | 0 | 0 | -0.3 | -0.3 | 0 | 0 | 0 | 0 | -0.2 | -0.1 | -0.2 | 0 | 0 | -0.2 | -0.2 | -0.3 | 0 | -0.4 | -0.3 | -0.4 | 0 | 0 | -0.1 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -1.631 | -0.815 | 3.318 | 1.659 | -3.037 | -1.519 | 6.991 | 3.495 | -0 | -0.906 | 0 | 3.148 | -0 | -0.774 | 0 | 0.909 | -0 | -1.774 | -0 | -0.469 | 0.442 | 0.221 | -0.113 | -0.113 | -0.496 | -0.496 | -0.309 | -0.309 | -0.298 | -0.298 | -0.103 | -0.103 | 0.837 | 0.837 | -1.862 | -1.862 | -2.079 | -2.079 | -0.85 | -0.85 | -1.404 | -1.404 | -2.787 | -2.787 | -3.204 | -3.204 | 0.805 | 0.805 | -2.546 | -7.029 | -0.367 | -2.386 | 3.306 | 4.404 | 0.148 | 0.492 | -0.753 | 2.699 | 6.625 | -1.419 | 1.729 | 8.726 | 1.905 | 7.321 | 4.603 | 1.956 | 2.34 | 3.06 | 0.047 | -0.928 | 0.134 | -0.039 | -0.889 | 0.996 | -1.092 | -0.34 | -0.301 | -0.056 | -0.261 | 0.039 | -0.37 | -0.181 | -0.248 | -0.253 | -0.401 | 0.104 | 0.077 | 0.048 | 0.075 | 0.136 | 0.098 | 0.06 | -0.146 | 0.079 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.7 | 0.4 | 0.5 | 0 | 0 | 0.9 | 1.1 | 0.8 | -0.3 | -0.7 | 1.2 | 2.2 | 0 | 0 | 0.7 | 0 | -3.3 | 1 | 0.6 | 0.7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -45.455 | -22.727 | 0.091 | 40.241 | 1.725 | -37.508 | -21.567 | 72.518 | 0 | -13.402 | -0 | 41.308 | 0 | -12.325 | -0 | 12.493 | 0 | -29.831 | -0 | -5.009 | -1.791 | 2.292 | -1.132 | -1.132 | -4.319 | -4.319 | -2.248 | -2.248 | -2.16 | -2.16 | -0.791 | -0.791 | 6.118 | 6.118 | -9.432 | -9.432 | -6.364 | -6.364 | -2.031 | -2.031 | -3.618 | -3.618 | -5.299 | -5.299 | -6.435 | -6.435 | 1.345 | 1.345 | -7.431 | -22.591 | -1.325 | -6.322 | 9.149 | 9.716 | 0.403 | 1.241 | -1.637 | 6.513 | 17.415 | -3.268 | 5.203 | 19.338 | 3.422 | 17.393 | 9.813 | 5.595 | 4.291 | 6.049 | 0.14 | -2.208 | 0.345 | -0.114 | -1.993 | 2.922 | -4.035 | -1.147 | 0.153 | -0.05 | -0.28 | 0.034 | -0.493 | -0.2 | -0.321 | -0.343 | -0.815 | 0.131 | 0.103 | 0.073 | -0.06 | 0.199 | 0.144 | 0.092 | -0.968 | 0.431 | 0 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0.583 | 0.333 | 0.5 | 0 | 0 | 0.6 | 0.688 | 0.571 | -0.6 | -7 | 0.706 | 0.786 | 0 | 0 | 0.7 | 0 | -3.3 | 0.588 | 0.6 | 0.7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.815 | 0 | 0 | 1.87 | -0 | -1.335 | 0 | 3.807 | -0 | -0.788 | 0 | 3.373 | -0 | -0.626 | 0 | 0.013 | -0 | -1.722 | -0 | 0.003 | 0.006 | 0.003 | 0.006 | 0.006 | 0.172 | 0.172 | 0.009 | 0.009 | 0.004 | 0.004 | 0.009 | 0.009 | 0.015 | 0.015 | 0.471 | 0.471 | 0.162 | 0.162 | 0.599 | 0.599 | 1.167 | 1.167 | 0.8 | 0.8 | 1.081 | 1.081 | 0.693 | 0.693 | -1.055 | -2.845 | -0.182 | -1.06 | 1.039 | 1.799 | -0.04 | 0.584 | 0.745 | 0.073 | 0.386 | 0.125 | 1.833 | 2.325 | 0.4 | 0 | 1.311 | 0 | 0 | 0 | 3.579 | 0 | 0 | 0 | 2.583 | 0 | 0 | 0 | -0.022 | 0.003 | 0 | 0.019 | 0.003 | -0.001 | 0 | 0.022 | 0.008 | -0.001 | -0.001 | 0.016 | 0.049 | -0.003 | 0.004 | 0.019 | 0.007 | 0.012 | 0 | 0.001 | 0 | 0 | 0.1 | -0.3 | 0.2 | 0 | -0.1 | 0.2 | 1 | 0.1 | 0 | -0.3 | 0 | 0 | 0 | 0.1 | 0 | -0.2 | -0.3 | 0.1 | 0.1 | 0.1 | -0.5 | -0.5 | 0 | 0.1 | 0.1 | 0.1 | -0.2 | 0.1 | 0.4 | -1 | -0.3 | 0.1 | -0.2 | -0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -0.815 | -0.815 | 3.318 | 1.659 | -3.037 | -1.519 | 6.991 | 3.495 | 4.04 | -0.906 | 4.036 | 3.148 | 4.034 | -0.774 | 4.034 | 0.921 | 3.838 | -1.774 | 3.747 | -0.466 | 0.436 | 0.218 | -0.119 | -0.119 | -0.324 | -0.324 | -0.318 | -0.318 | -0.302 | -0.302 | -0.094 | -0.094 | 0.822 | 0.822 | -2.333 | -2.333 | -2.241 | -2.241 | -0.251 | -0.251 | -0.237 | -0.237 | -1.987 | -1.987 | -2.122 | -2.122 | 1.497 | 1.497 | -1.491 | -4.184 | -0.185 | -1.326 | 2.268 | 2.605 | 0.188 | -0.092 | -1.498 | 2.626 | 6.239 | -1.543 | -0.104 | 6.401 | 1.505 | 7.321 | 3.292 | 1.956 | 2.34 | 3.06 | 0.047 | -0.928 | 0.134 | -0.039 | -0.889 | 0.996 | -1.092 | -0.34 | -0.28 | -0.059 | -0.261 | 0.02 | -0.374 | -0.18 | -0.248 | -0.275 | -0.41 | 0.105 | 0.078 | 0.033 | 0.026 | 0.139 | 0.094 | 0.041 | -0.154 | 0.066 | -0.062 | 0.094 | -0.297 | 0 | -0.1 | 0.3 | -0.2 | 0 | 0.1 | -0.2 | -1 | 0.4 | 0 | 0.3 | 0 | 0 | 0 | -0.1 | 0.2 | 0.2 | 0.3 | 0.6 | 0.3 | 0.4 | 0.5 | 0.5 | 0.9 | 1 | 0.7 | -0.4 | -0.5 | 1.1 | 1.8 | 1 | 0.3 | 0.6 | 0.2 | -3 | 0.9 | 0.5 | 0.6 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -22.727 | -22.727 | 0.091 | 40.241 | 1.725 | -37.508 | -21.567 | 72.518 | -138.279 | -13.402 | -3.266 | 41.308 | -2.924 | -12.325 | -2.715 | 12.667 | -2.907 | -29.831 | 1.889 | -4.976 | -1.766 | 2.26 | -1.19 | -1.19 | -2.82 | -2.82 | -2.311 | -2.311 | -2.186 | -2.186 | -0.722 | -0.722 | 6.011 | 6.011 | -11.819 | -11.819 | -6.859 | -6.859 | -0.6 | -0.6 | -0.611 | -0.611 | -3.778 | -3.778 | -4.263 | -4.263 | 2.503 | 2.503 | -4.353 | -13.446 | -0.666 | -3.514 | 6.275 | 5.747 | 0.511 | -0.233 | -3.258 | 6.337 | 16.399 | -3.556 | -0.313 | 14.186 | 2.704 | 17.393 | 7.018 | 5.595 | 4.291 | 6.049 | 0.14 | -2.208 | 0.345 | -0.114 | -1.993 | 2.922 | -4.035 | -1.147 | 0.142 | -0.053 | -0.28 | 0.017 | -0.497 | -0.199 | -0.321 | -0.372 | -0.831 | 0.132 | 0.104 | 0.049 | -0.021 | 0.203 | 0.138 | 0.063 | -1.018 | 0.364 | -0.411 | 0.398 | -3.942 | 0 | -1 | 3 | 0 | 0 | 1 | -2 | -10 | 4 | 0 | 1.5 | 0 | 0 | 0 | -0.167 | 0.154 | 0.2 | 0.273 | 0.5 | 0.25 | 0.4 | 0.417 | 0.455 | 0.6 | 0.625 | 0.5 | -0.8 | -5 | 0.647 | 0.643 | 0.625 | 0.3 | 0.6 | 0.4 | -3 | 0.529 | 0.5 | 0.6 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.17 | -0.17 | 0.69 | 0.35 | -0.68 | -0.32 | 1.72 | 0.81 | 1 | -0.22 | 1 | 0.78 | 1 | -0.19 | 1 | 0.23 | 0.99 | -0.46 | 1 | -0.12 | 0.12 | 0.058 | -0.032 | -0.032 | -0.087 | -0.087 | -0.085 | -0.085 | -0.08 | -0.08 | -0.025 | -0.025 | 0.21 | 0.21 | -0.61 | -0.61 | -0.58 | -0.58 | -0.063 | -0.063 | -0.059 | -0.059 | -0.49 | -0.49 | -0.52 | -0.52 | 0.36 | 0.36 | -0.35 | -0.99 | -0.044 | -0.31 | 0.53 | 0.62 | 0.04 | -0.022 | -0.35 | 0.62 | 1.46 | -0.36 | -0.024 | 1.48 | 0.35 | 1.66 | 0.73 | 0.43 | 0.51 | 0.66 | 0.01 | -0.2 | 0.03 | -0.008 | -0.19 | 0.22 | -0.24 | -0.073 | -0.061 | -0.013 | -0.057 | 0.004 | -0.081 | -0.039 | -0.053 | -0.059 | -0.088 | 0.03 | 0.01 | 0.01 | 0.006 | 0.03 | 0.02 | 0.01 | -0.033 | 0.01 | -0.013 | 0.02 | -0.077 | 0.01 | -0.02 | 0.07 | -0.049 | 0 | 0.01 | -0.05 | -0.2 | 0.09 | 0.01 | 0.06 | 0 | 0.01 | -0.01 | -0.02 | 0.04 | 0.05 | 0.06 | 0.11 | 0.06 | 0.08 | 0.11 | 0.1 | 0.16 | 0.2 | 0.14 | -0.08 | -0.1 | 0.21 | 0.34 | 0.19 | 0.07 | 0.11 | 0.05 | -0.58 | 0.18 | 0.1 | 0.11 | 0.17 | 0.09 | -0.08 | -0.27 | 0.18 | 0.01 | 0.03 | 0.26 | 0.33 | -0.39 | 0.08 | 0.08 | 0.4 | 0.07 | 0.08 | 0.1 | 0.06 | 0.05 | 0.05 |
EPS Diluted
| -0.17 | -0.17 | 0.69 | 0.35 | -0.68 | -0.32 | 1.72 | 0.81 | 1 | -0.22 | 1 | 0.78 | 1 | -0.19 | 1 | 0.23 | 0.99 | -0.46 | 1 | -0.12 | 0.12 | 0.058 | -0.032 | -0.032 | -0.087 | -0.087 | -0.085 | -0.085 | -0.08 | -0.08 | -0.025 | -0.025 | 0.21 | 0.21 | -0.61 | -0.61 | -0.58 | -0.58 | -0.063 | -0.063 | -0.059 | -0.059 | -0.49 | -0.49 | -0.52 | -0.52 | 0.36 | 0.36 | -0.35 | -0.99 | -0.044 | -0.31 | 0.53 | 0.62 | 0.04 | -0.022 | -0.35 | 0.62 | 1.46 | -0.36 | -0.024 | 1.47 | 0.34 | 1.66 | 0.73 | 0.43 | 0.51 | 0.66 | 0.01 | -0.2 | 0.03 | -0.008 | -0.19 | 0.22 | -0.24 | -0.073 | -0.061 | -0.013 | -0.057 | 0.004 | -0.081 | -0.039 | -0.053 | -0.059 | -0.088 | 0.03 | 0.01 | 0.01 | 0.006 | 0.03 | 0.02 | 0.01 | -0.033 | 0.01 | -0.013 | 0.02 | -0.059 | 0.01 | -0.02 | 0.07 | -0.04 | 0 | 0.01 | -0.05 | -0.2 | 0.09 | 0.01 | 0.06 | 0 | 0.01 | -0.01 | -0.02 | 0.04 | 0.05 | 0.06 | 0.11 | 0.06 | 0.08 | 0.11 | 0.1 | 0.16 | 0.2 | 0.14 | -0.08 | -0.1 | 0.21 | 0.34 | 0.19 | 0.07 | 0.11 | 0.05 | -0.58 | 0.18 | 0.1 | 0.11 | 0.17 | 0.09 | -0.08 | -0.27 | 0.18 | 0.01 | 0.03 | 0.26 | 0.33 | -0.39 | 0.08 | 0.08 | 0.4 | 0.07 | 0.08 | 0.1 | 0.06 | 0.05 | 0.05 |
EBITDA
| -1.584 | 0 | 3.065 | 0 | -2.993 | 0 | 7.036 | 0 | -1.785 | 0 | 6.312 | 0 | -1.544 | 0 | 1.827 | 0 | -3.541 | 0 | -0.968 | 0 | 0.442 | -0 | -0.227 | 0 | -0.209 | 0 | -0.619 | 0 | -0.596 | 0 | -0.206 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.445 | -1.445 | 0.597 | 0.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -0.1 | 0.3 | -0.2 | 0.3 | 0.1 | -0.2 | -1 | 0.5 | 0.2 | 0.3 | 0 | 0.3 | 0.3 | -0.1 | 0.2 | 0.2 | 0.3 | 0.7 | 0.4 | 0.5 | 0.5 | 0.5 | 0.9 | 1.1 | 0.8 | 0 | -0.7 | 1.2 | 2.2 | 1 | 0.3 | 0.7 | 0.2 | -3.3 | 1 | 0.6 | 0.7 | 1 | 0.7 | 0.4 | 0.6 | 0.6 | 1.1 | 1.1 | 1.1 | 1.1 | 0.3 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.4 |
EBITDA Ratio
| -44.147 | 0.046 | 0.084 | 45.355 | 1.7 | -32.982 | -21.706 | 78.994 | 26.987 | -11.66 | -2.73 | 44.253 | 0.454 | -9.965 | 0.017 | 14.45 | 1.304 | -28.959 | -0.003 | -4.885 | -2.096 | 2.124 | -1.419 | -1.419 | -1.824 | -1.824 | -3.004 | -3.004 | -2.952 | -2.952 | -1.203 | -1.203 | 5.804 | 5.804 | -9.981 | -9.981 | -7.058 | -7.058 | 0.087 | 0.087 | 1.632 | 1.632 | -3.088 | -3.088 | -2.903 | -2.903 | 0.998 | 0.998 | -7.223 | -22.358 | -1.088 | -6.106 | 9.353 | 9.879 | 0.607 | 1.427 | -1.49 | 6.68 | 17.594 | -3.099 | 5.365 | 19.513 | 3.579 | 17.556 | 7.164 | 5.742 | 4.397 | 6.153 | 0.279 | -2.1 | 0.447 | -0.013 | -1.817 | 2.952 | -3.983 | -1.111 | 0.124 | -0.04 | -0.267 | 0.045 | -0.479 | -0.187 | -0.305 | -0.326 | -0.79 | 0.149 | 0.121 | 0.094 | -0.078 | 0.216 | 0.161 | 0.11 | -0.867 | 0.51 | -0.315 | 0.465 | -4.308 | 1.5 | -1 | 3 | 0 | 3 | 1 | -2 | -10 | 5 | 2 | 1.5 | 0 | 0.375 | 0.375 | -0.167 | 0.154 | 0.2 | 0.273 | 0.583 | 0.333 | 0.5 | 0.417 | 0.455 | 0.6 | 0.688 | 0.571 | -0.6 | -7 | 0.706 | 0.786 | 0.625 | 0.3 | 0.7 | 0.4 | -3.3 | 0.588 | 0.6 | 0.7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |