DXP Enterprises, Inc.

NASDAQ:DXPE

79.89 (USD) • At close December 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3550.026139.788173.21127.17615.53358.28246.02616.97220.57436.55948.98963.04379.169127.361117.35397.28778.67832.7354.20328.43625.42930.60640.30415.9942.48912.64622.04719.4732.4790.9951.593.4291.0870.6221.6938.1378.1372.4090.0479.92312.09312.1315.4698.27112.0947.23510.45512.186.5913.5221.5071.6851.143.3480.771.2084.0374.1862.3442.1632.476.2835.6984.7095.963.8123.9783.92915.6223.2222.5442.7682.4411.5140.571.0222.0551.7932.3031.4150.9880.8840.6360.7570.9260.6651.1710.641.7831.1072.260.2331.4330.4562.7440.3951.3910.9052.9910.81.111.62.11.92.30.70.6010.9
Short Term Investments 0000000000000000000000000000000000400000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 3550.026139.788173.21127.17615.53358.28246.02616.97220.57436.55948.98963.04379.169127.361117.35397.28778.67832.7354.20328.43625.42930.60640.30415.9942.48912.64622.04719.4732.4790.9951.593.4291.0870.6221.6938.1378.1372.4090.0479.92312.09312.1315.4698.27112.0947.23510.45512.186.5913.5221.5071.6851.143.3480.771.2084.0374.1862.3442.1632.476.2835.6984.7095.963.8123.9783.92915.6223.2222.5442.7682.4411.5140.571.0222.0551.7932.3031.4150.9880.8840.6360.7570.9260.6651.1710.641.7831.1072.260.2331.4330.4562.7440.3951.3910.9052.9910.81.111.62.11.92.30.70.6010.9
Net Receivables 387.429363.324349.05353.494368.576373.119354.326320.88314.296299.281249.736245.078234.437214.064188.191188.387180.391185.512230.657220.567245.514246.334235.417225.303223.209224.19205.979195.627191.83182.786177.831169.898169.895180.174182.193186.809207.775220.276235.27259.319269.537281.872250.319192.003196.036188.64189.292174.832188.698157.781147.916137.024121.247114.725110.734100.18398.7891.48782.97777.30178.33677.85182.068101.191106.49196.62685.17179.96980.99546.55844.59741.53735.04340.10234.05531.31225.59522.09322.19219.12622.99923.02821.66419.41220.10819.34620.80417.5619.22419.40219.67718.75720.66221.86823.6524.37722.92622.57822.47920.79423.323.72624.426.727.626.825.726.925.719.917.1
Inventory 109.787107.483108.186103.805105.145104.95109.403101.392131.29119.694111.862100.894106.376103.447103.40797.071118.864131.828133.021129.364131.916128.012121.754114.83116.545110.767103.19491.41387.7290.69784.32583.69998.18998.397105.872103.819108.128108.128112.659115.658117.051111.858110.703105.271110.207108.80699.719101.42298.96999.38995.32793.90179.11277.66279.07575.88770.87368.03670.11272.58191.088102.876111.724119.097112.47189.88388.29784.19670.0237.02235.92337.3133.32229.98526.16722.81119.0118.60417.92716.99517.80319.25319.38919.14518.89920.40820.54920.39221.15322.26921.88922.92223.53623.65123.7823.50425.20824.76424.6224.23824.130.131.528.92929.728.9262828.416.717.2
Other Current Assets 26.72823.26219.89918.13515.8915.36517.32947.81611.74313.73614.4089.6136.5357.0057.6254.6396.1526.2116.94.3476.4524.8535.7195.1536.0365.1494.9798.8287.9043.8753.81613.74916.53617.86517.80511.6412.99113.03812.98311.25413.33213.49716.93810.40610.8510.43910.0888.9938.3588.4987.9966.7697.1157.1577.3158.46911.69113.26512.44511.36610.339.6667.4366.7145.4084.3383.9823.4413.5692.0192.111.7392.086.0842.5991.5091.7251.8582.1661.2721.551.78521.2381.5751.6181.5761.3282.1721.3972.3252.0551.7181.9962.1141.8861.7581.6781.4792.0182.53.732.32.52.51.91.80.810.81
Total Current Assets 558.944544.095616.832648.554516.787508.967539.34516.114474.301453.285412.565404.574410.391404.28426.584406.583402.694402.229403.308408.481412.318404.628393.496385.59361.784342.595324.529317.915306.927279.837266.967266.798288.049297.523306.492303.961337.031337.031363.321386.278409.843419.32390.091313.149325.364319.979306.334295.702308.205272.259254.761239.201209.159200.684200.472185.309182.552176.825169.72163.592181.917192.863207.511232.7229.079196.807181.262171.584158.513101.22185.85283.1373.21378.61264.33556.20247.35244.6144.07839.69643.76745.05443.93740.43141.33942.29843.59440.45143.18944.85144.99845.99446.14948.9485052.51150.28750.41149.48350.04150.758.661.557.260.361.759.954.256.355.138.436.2
Non-Current Assets:
Property, Plant & Equipment, Net 121.548118.927117.482110.347104.739101.589100.107103.366100.711109.872106.536109.101104.989108.629114.059112.087116.109124.149129.135129.894125.812124.628122.25551.3352.61753.03552.25753.33755.70356.6158.30460.80763.166.4368.18568.50370.34970.34968.98569.97971.02772.02170.65758.25360.75160.40258.82458.71352.86727.97217.00716.91115.6715.80914.61214.91715.50115.89615.95516.95517.7519.42220.15520.33120.20518.41817.77317.11916.57410.50810.29.9448.669.9688.918.7527.4557.4888.128.2618.4736.9917.1867.3957.4797.6997.9288.0348.2068.478.6578.829.0959.2619.5659.31411.40811.49911.95812.9311313.813.113.212.112.310.410.410.510.77.87.8
Goodwill 448.103426.821370.949343.991342.122342.273333.816333.759332.988334.779301.563308.506308.88300.865248.499248.339166.375202.502202.502194.052194.052194.052194.052194.052194.052194.033194.074187.591187.591187.591187.591187.591197.211197.211197.211197.362206.86206.86253.312253.312373.719372.829374.089188.11186.847177.258147.347145.788141.927119.844103.607101.76485.94285.94284.94284.94279.48879.48860.54260.542100.993100.00199.71698.71889.08161.7161.7160.84997.34730.09923.32916.96413.71913.6187.459000000000000000002.4880000000000000000000
Intangible Assets 89.35685.89567.67563.89567.91372.46674.8379.58584.51683.13177.00579.20583.58983.17576.00880.08847.61650.5453.32452.58256.07259.95363.60967.20771.78375.68280.03778.52583.04586.70790.66594.83199.662104.441108.957112.297117.601117.601123.088130.333139.954146.928145.31769.72273.41271.28758.13163.18976.18455.76643.6343.19427.43129.02630.6332.23628.3829.924.42825.72739.80741.61443.42145.22753.6233.67134.90335.8520006.4640007.4362.782000000000000002.46902.5082.5232.5479.7859.8819.97410.06810.210.310.410.410.79.702.70000.7
Goodwill and Intangible Assets 537.459512.716438.624407.886410.035414.739408.646413.344417.504417.91378.568387.711392.469384.04324.507328.427213.991253.042255.826246.634250.124254.005257.661261.259265.835269.715274.111266.116270.636274.298278.256282.422296.873301.652306.168309.659324.461324.461376.4383.645513.673519.757519.406257.832260.259248.545205.478208.977218.111175.61147.237144.958113.373114.968115.572117.178107.868109.38884.9786.269140.8141.615143.137143.945142.70195.38196.61396.70197.34730.09923.32923.42813.71913.6187.4597.4362.782000000000000002.4692.4882.5082.5232.5479.7859.8819.97410.06810.210.310.410.410.79.702.70000.7
Long Term Investments 0000-2.068-2.2050-33.11300-7.927-7.516-8.501-2.867-2.3690-4.148-10.774-11.4680-11.056-9.662-9.4220-8.048-7.966-8.42900-11.765-10.3880-9.829-9.815-9.400-8.301-7.908000000-7.021000000000000000-5.903-4.241-3.8630-2.084-1.9220-1.474-1.235-1.1900-0.925-0.8960000000000000000000000000000000000000
Tax Assets 00002.0682.2052.0933.1138.94712.0247.9277.5168.5012.8672.36904.14810.77411.468011.0569.6629.42208.0487.9668.4290011.76510.38809.8299.8159.4008.3017.9080000007.02100001.4191.5881.8822.2682.5872.2892.8132.9383.0423.28905.9034.2413.86302.0841.92201.4741.2351.1900.1420.9250.89600.1930.2150.2360.2570.3380.3560.3780.4030.4690.4810.4930.5080.42500.47601.541.4911.3130000000000000000.40.3
Other Non-Current Assets 17.85713.40811.21710.64913.5439.1382.9784.456-5.388-8.2014.6464.8065.1085.4484.3324.7643.9243.713.4223.2113.33.3461.7951.7831.5961.5871.7071.7151.8091.7341.7871.4981.6691.6761.8221.8571.8931.8931.7364.4444.7525.0455.3766.0435.1275.0994.9726.345.3312.3722.2492.680.9410.9320.9430.9310.8770.8840.7360.8220.8010.7070.8110.880.8280.9950.990.7620.8020.2970.2550.3050.2780.7160.5840.530.0680.0530.0990.0690.10.1520.1380.1460.1550.1350.1050.2551.553.0111.5951.6511.6661.6941.2612.7671.0441.0671.0740.9261.10.40.40.50.50.56.90.33.23.30.50
Total Non-Current Assets 676.864645.051567.323528.882528.317525.466513.821521.166521.774531.605489.75501.618502.566498.117442.898445.278334.024380.901388.383379.739379.236381.979381.711314.372320.048324.337328.075321.168328.148332.642338.347344.727361.642369.758376.175380.019396.703396.703447.121458.068589.452596.823595.439322.128326.137314.046269.274274.03276.309205.954167.912166.137131.866133.977133.714135.315127.059129.106104.703107.335159.351161.744164.103165.156163.734114.794115.376114.582114.72340.90433.78433.67722.79924.30216.95316.71810.4987.7568.4558.5878.9117.4997.7027.9448.1038.3158.5268.79710.18111.48110.72812.9414.78914.95414.66214.62822.23722.44723.00623.92524.324.523.924.123.322.517.313.413.7148.78.8
Total Assets 1,231.4451,189.1461,184.1551,177.4361,045.1041,034.4331,053.1611,037.28996.075984.89902.315906.192912.957902.397869.482851.861736.718783.13791.691788.22791.554786.607775.207699.962681.832666.932652.605639.083635.075612.479605.314611.525649.691667.281682.667683.98733.734733.734810.442844.346999.2951,016.143985.53635.277651.501634.025575.608569.732584.514478.213422.673405.338341.025334.661334.186320.624309.611305.931274.423270.927341.268354.607371.614397.856392.813311.601296.638286.166273.236142.125119.636116.80796.012102.91481.28872.9257.8552.36652.53348.28352.67852.55351.63948.37549.44250.61352.1249.24853.3756.33255.72658.93460.93863.90264.66267.13972.52472.85872.48973.9667583.185.481.383.684.277.267.67069.147.145
Liabilities & Equity:
Current Liabilities:
Account Payables 106.802101.18597.32496.469101.43993.978106.32100.78497.947103.64181.4577.84291.38580.20870.6564.84981.5782.40782.64763.67683.17489.29392.4687.40791.11795.01390.9380.30381.51888.95379.27978.69877.02872.49473.91477.10882.66484.19993.73100.774104.947109.741101.80778.85391.91880.54378.61774.35673.49675.52177.23162.12361.1766.71362.23855.01954.36160.51353.63651.18542.11942.03853.27357.55162.45965.22157.05655.0252.92622.11922.95325.70618.83622.51215.68715.91914.36215.11414.5712.90516.59215.56817.2114.55914.65615.00115.11514.05716.4217.73916.87916.97918.81919.83119.28418.49819.817.96717.79815.5716.921.218.314.82615.616.218.214.415.8168.97
Short Term Debt 35.35635.93637.09220.93835.28739.01739.76522.45278.95851.00639.48621.50339.72638.32438.4819.19135.7134.25834.35220.10337.92239.19438.7343.4073.3943.3943.3873.3813.365217.974224.71551.354115.222112.091363.52150.82947.69944.56841.60338.60838.81639.02239.14226.21323.77622.05722.05722.05718.0983.1272.3030.6940.69210.75710.92510.9310.92411.86212.13712.59513.54513.81714.04713.96513.7933.8944.184.23.0772.3182.712.7711.8912.1391.3241.3580.210.2211.4031.421.4221.3051.3011.4741.4221.5011.5851.6252.0452.0382.047.2738.4738.2119.1019.6758.7173.3853.4223.2063.13.93.83.83.11.21.21.50.90.700
Tax Payables 0000006.26600.5871.4230.1049.74800000000000.0670002.2691.4403.1981.6422.5580.1071.2433.13304.9134.9134.0818.131.711.9314.9170.8538.03304.9211.6963.3870.9866.2282.4091.4791.9741.52406.2213.491.652005.1984.3317.89401.5224.0131.7082.440.5391.4151.0420.1981.5851.8462.0332.7530.7220.5590.4320.4130.2730.3781.040000000000000000000000000000
Deferred Revenue 24.56725.36620.81421.66619.77620.88824.6930.53929.76119.54118.82616.5058.5439.7269.9177.74913.3539.00610.36515.27911.80711.04512.07413.9198.4310.9576.8746.4387.9425.0677.0925.2545.5283.8727.3189.0979.4369.43611.28213.1023.8135.6484.6823.725.0476.2887.9982.9969.2328.5079.0563.7675.5285.9899.73216.66310.1864.0370.68513.0119.4122.1191.33921.52913.8861.652.6621.7919.3085.6590.9811.0876.3924.7783.1380.9681.8180.2620.1560.9450.0653.5153.4090.87601.00601.1921.40601.0080.86600000000000000000000
Other Current Liabilities 82.63865.21674.17285.09265.35654.08247.71459.12638.60862.08138.11455.46448.96759.16634.30955.3525.23923.54817.18849.11319.07518.78915.29738.54433.43623.75130.56333.26329.46125.4126.12428.79535.09134.44729.46343.08450.50949.65840.21446.58860.63546.53348.28839.07830.90339.4526.54127.34727.09126.0428.09865.46525.04220.03820.0626.93424.46422.39414.77214.01819.89815.10321.6724.23622.52117.70815.63119.33923.43315.88512.27314.14215.45911.5179.298.7674.5986.2155.5345.5393.1045.845.7834.5512.8942.1272.7211.9932.8012.3432.1741.8991.8632.1992.6841.661.6371.6941.5951.306221.41.4741.722.322.12.22.53.6
Total Current Liabilities 249.363227.703229.402224.165221.858207.965224.755212.901245.861237.527177.98181.062188.621197.835153.356144.139155.872149.219144.552148.171151.978158.321158.632143.277136.377133.115131.754124.825122.286340.602338.852166.659232.976224.147477.349180.118195.221195.221190.91207.202209.921202.875198.836148.717159.677148.338140.134128.452131.304114.181122.916134.45893.911105.471104.47992.88395.9798.25982.19777.79875.56276.15693.321103.64698.77388.34580.8880.26781.87640.86139.35143.66136.38437.75328.14728.07721.92322.27222.06620.29621.53122.98624.67221.62418.97218.62919.42117.67521.26622.1221.09326.15129.15530.24131.06929.83330.15423.04622.81520.0822227.123.520.120.419.421.717.918.818.911.410.6
Non-Current Liabilities:
Long Term Debt 554.172556.352559.131555.033476.161483.73485.769449.394388.297354.829393.12355.319386.876392.157399.275355.149292.461308.423330.223284.024334.78338.578342.577236.979237.434237.875238.217238.643239.0422.2842.504173.331203.043235.0410298.68328.458332.805360.797372.908410.796452.798431.356168.372212.375225.274198.231216.339240.933178.154131.095114.205100.90490.47398.897103.62198.49299.93198.065102.916115.331131.15134.253154.591160.364105.803105.213101.98993.8628.13135.44935.17427.69736.27428.59425.10918.8414.23316.40614.92518.97218.12216.23816.67520.88623.02924.16723.48623.09425.58826.34922.86422.31324.44124.59328.47624.25731.88231.86436.7835.738.844.142.944.346.438.233.435.83522.822.3
Deferred Revenue Non-Current 00000004.892012.02407.5160001.7770009.8720008.63300-8.4297.069-12.102-11.765-10.38818.986-7.586-8.9210-6.3122.3762.376-17.736-21.284-40.004-39.241-44.043-21.938-22.492-22.4816.448216.339240.93300000000000000-0.0120002.387-0.012-0.012-0.0122.2420000.115000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00002.0682.2052.094.8928.94710.9057.9277.5168.5012.522.2481.7774.14810.77411.4689.87211.0569.6629.4228.6338.0487.9668.4297.06912.10211.76510.38818.9867.5868.92111.3156.3127.8377.83717.73621.28440.00439.24144.04321.93822.49222.4815.48816.44815.9014.191.41901.8822.2682.58702.8132.9383.042010.71911.00410.3149.41910.1652.5672.3772.3872.0562.2582.1732.2420000.1150000000000000000.2500000.5560.5560.5520.5610.60.60.60.60.60.60.50.50.40.400
Other Non-Current Liabilities 25.54220.4120.15817.359-18.559-28.932-31.6474.701-32.64215.917-36.8393.603-32.381-32.11-36.0892.93-35.169-43.131-46.7721.205-48.651-50.164-52.0052.8192.6112.61100000000000-14.910-2.71400000000-15.901000000000000.0120.0120.0120.0120.180.150.4-2.387000-2.242000-0.1150000000-0.00100000.1120.1120.1120.1120.1120.1120.11200.890.890.7780.890.90.80.60.70.70.70.80.72.70.81.71.7
Total Non-Current Liabilities 579.714576.762579.289572.392459.67457.003454.122458.987364.602371.777364.208366.438362.996359.701363.186359.856257.292276.066294.919295.101297.185298.076299.994248.431248.093248.452246.646245.712251.14414.04912.892192.317210.629243.96211.315304.992336.295336.295378.533394.192450.8492.039475.399190.31234.867247.754213.719232.787256.834182.344131.095114.205100.90490.47398.897103.62198.49299.93198.065102.916126.062142.166144.579164.01170.709108.52107.99104.37695.91810.38937.62237.41627.69736.27428.59425.22418.8414.23316.40614.92518.97218.12216.23816.67420.88623.02924.16723.48623.20625.726.46123.22622.42524.55324.70528.47625.70333.32833.19438.23137.240.245.344.245.647.739.534.638.936.224.524
Total Liabilities 829.077804.465808.691796.557681.528664.968678.877671.888610.463609.304542.188547.5551.617557.536516.542503.995413.164425.285439.471443.272449.163456.397458.626391.708384.47381.567378.4370.537373.43354.651351.744358.976443.605468.109488.664485.11531.516531.516569.443601.394660.721694.914674.235339.027394.544396.092353.853361.239388.138296.525254.011248.663194.815195.944203.376196.504194.462198.19180.262180.714201.624218.322237.9267.656269.482196.865188.87184.643177.79451.2576.97381.07764.08174.02756.74153.30140.76336.50538.47235.22140.50341.10840.9138.29839.85841.65843.58841.16144.47247.8247.55449.37751.5854.79455.77458.30955.85756.37456.00958.31359.267.368.864.36667.161.252.557.755.135.934.6
Equity:
Preferred Stock 0.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0010.0010.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0190.0190.0190.0190.0190.0190.0190.0190.0190.0190.0190.0190.020.020.020.020.020.1320.020.020.1320.02000.10.10.10.10.10.10.30.300
Common Stock 0.3450.3450.3450.3450.3450.3450.3450.3450.3450.1970.1950.1950.1950.1940.1890.1890.1750.1750.1750.1740.1740.1740.1740.1740.1740.1740.1730.1740.1740.1740.1740.1720.1480.1460.1460.1460.1460.1460.1460.1460.1460.1460.1460.1440.1430.1420.1410.1410.1430.1420.1410.1410.1410.1410.140.140.1390.1370.1290.1290.1290.1280.1280.1280.1280.0630.0630.0630.0630.0630.0530.0510.0510.0510.0510.0480.0470.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.04100000000000.20.1
Retained Earnings 368.329347.251330.58319.271303.288287.138268.106250.549243.42229.514215.103202.484201.626194.523176.954176.637178.57213.26211.367205.68203.526190.44177.003169.735158.635150.322138.71134.193127.56124.617120.505117.396110.036109.796104.648109.783112.724112.724158.037148.409238.469220.849205.332193.737176.855160.526146.797133.59119.542106.47394.38282.69573.50665.25557.66851.34845.5140.18835.62632.05782.52179.85877.10173.83867.35160.52853.57747.5641.85537.40134.00730.30326.83623.87820.9518.47116.41915.37813.92513.09412.47111.7511.05910.4049.9239.2938.878.4258.0027.6167.248.6258.4268.1767.9567.78616.24916.06615.9515.23515.315.315.715.415.314.613.512.711.811.510.710
Accumulated Other Comprehensive Income/Loss -31.381-31.761-31.854-31.24-31.762-30.918-31.577-31.675-32.36-31.204-27.613-17.317-17.538-15.409-16.736-21.842-20.174-19.722-21.117-19.954-19.985-18.704-18.565-19.267-17.611-21.001-19.868-19.491-19.309-20.139-20.594-18.274-10.211-10.23-9.978-10.616-10.303-10.303-8.74-5.7-4.175-3.038-3.713-2.3680.74-1.6290.0191.0591.141-0.334-0.2290.0640000000-0.026-0.28-0.461000-0.21-0.825-0.825-0.799-0.799-0.799-0.799-0.84-0.84-0.84-0.84-0.88-0.97-0.97-0.97-0.996-0.996-0.996-1.332-1.346-1.346-1.346-1.346-4.981-4.981-4.981-4.981-7.081-7.081-7.081-7.081-9.563-9.244-9.802-10.959-10.5-11.2-10.8-10.5-10.1-9.1-9.1-9.1-8.8-8.600
Other Total Stockholders Equity 65.05968.8376.37792.48791.689112.884137.394146.157175.076177.063172.486173.261176.833174.388191.931192.068164.054163.094160.695157.886157.426157.091156.651156.19155.671155.343154.663153.087152.857152.727152.768152.313104.77297.98897.57897.72997.3992.32191.54100.081104.118103.256109.514104.72179.20378.87874.78273.68775.53475.39174.35273.75972.56273.3272.98672.61669.48467.458.3958.03757.25856.74456.46956.92755.82454.32754.92553.49554.29554.1829.3746.1475.8585.7724.3611.8941.4251.3070.9240.6920.640.6310.6060.9450.9470.9480.9480.94810.79810.79810.83310.83315.03315.03315.03315.03319.48318.84519.96122.7890.50.511.61.49712.311.511.511.4910.80.30.4
Total Shareholders Equity 402.368384.681375.464380.879363.576369.465374.284365.392386.497375.586360.187358.639361.132344.465352.354347.068322.641356.823351.136343.802341.157329.017315.279306.848296.885284.854273.914267.979261.298257.395252.869251.623204.761197.716192.41197.058199.973199.973240.999242.952338.574321.229311.295296.25256.957237.933221.755208.493196.376181.688168.662156.675146.21138.717130.81124.12115.149107.74194.16190.213139.644136.285133.714130.188123.319114.724107.756101.51195.4390.86342.65135.71831.92128.87724.53819.58917.02715.77213.93912.87612.17511.44510.72910.0779.5848.9558.5328.0878.8988.5128.1729.5579.3589.1088.8888.8316.66716.48416.4815.65315.815.816.61717.617.11615.112.31411.210.5
Total Equity 402.368384.681375.464380.879363.576369.465374.284365.392385.612375.586360.127358.692361.34344.861352.94347.866323.554357.845352.22344.948342.391330.21316.581308.254297.362285.365274.205268.546261.645257.828253.57252.549206.086199.172194.003198.87202.218202.218240.999242.952338.574321.229311.295296.25256.957237.933221.755208.493196.376181.688168.662156.675146.21138.717130.81124.12115.149107.74194.16190.213139.644136.285133.714130.2123.331114.736107.768101.52395.44290.87542.66335.7331.93128.88724.54719.61917.08715.86114.06113.06212.17511.44510.72910.0779.5848.9558.5328.0878.8988.5128.1729.5579.3589.1088.8888.8316.66716.48416.4815.65315.815.816.61717.617.11615.112.31411.210.5
Total Liabilities & Shareholders Equity 1,231.4451,189.1461,184.1551,177.4361,045.1041,034.4331,053.1611,037.28996.075984.89902.315906.192912.957902.397869.482851.861736.718783.13791.691788.22791.554786.607775.207699.962681.832666.932652.605639.083635.075612.479605.314611.525649.691667.281682.667683.98733.734733.734810.442844.346999.2951,016.143985.53635.277651.501634.025575.608569.732584.514478.213422.673405.338341.025334.661334.186320.624309.611305.931274.423270.927341.268354.607371.614397.856392.813311.601296.638286.166273.236142.125119.636116.80796.012102.91481.28872.9257.8552.36652.53348.28352.67852.55351.63948.37549.44250.61352.1249.24853.3756.33255.72658.93460.93863.90264.66267.13972.52472.85872.48973.9667583.185.481.383.684.277.267.67069.147.145.1