DXC Technology Company
NYSE:DXC
22.41 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 26 | -200 | 140 | 99 | 42 | -758 | 61 | 28 | 103 | 539 | 102 | -187 | 282 | -804 | 1,103 | -246 | -199 | -3,501 | 90 | -2,115 | 168 | 271 | 466 | 259 | 266 | 565 | 779 | 265 | 173 | -138 | 37 | 21 | -20 | -119 | 45 | 173 | 164 | 13 | -313 | 156 | 151 | 176 | 146 | 209 | 159 | 286 | 513 | 138 | 42 | -153 | -1,391 | -2,866 | 185 | 175 | 243 | 193 | 148 | 264 | 217 | 220 | 133 | 382.3 | 160.6 | 451.7 | 120.6 | 181.7 | 179 | 75.8 | 108.1 | 235.8 | 114.8 | 93.5 | -55.3 | -357.3 | 203.5 | 99.5 | 131.6 | 411.8 | 157.5 | 130.5 | 110.4 | 190.6 | 128.4 | 108.1 | 92.3 | 162.7 | 105.6 | 92.9 | 79 | 141.1 | 87.1 | 68.2 | 47.7 | -37.4 | 65.6 | 109 | 96 | 142.872 | 92.1 | 89.6 | 78.3 | 116.8 | 87 | 73.1 | 64.3 | 80.1 | 69.2 | 58.5 | 52.6 | 75.7 | 57.4 | 26.1 | 33.2 | 47.6 | 36 | 30.4 | 27.7 | 39.2 | 26.8 | 22.9 | 21.8 | 32.8 | 21.7 | 18.2 | 18.2 | 26.1 | 18.8 | 17.1 | 16.1 | 23.7 | 16.1 | 14 | 14.4 | 21 | 16.6 | 13.7 | 13.7 | 24 | 14.8 | 13.6 | 13.1 |
Depreciation & Amortization
| 0 | 333 | 349 | 357 | 368 | 351 | 382 | 383 | 388 | 398 | 433 | 430 | 452 | 427 | 482 | 481 | 529 | 496 | 531 | 483 | 472 | 474 | 509 | 512 | 493 | 509 | 627 | 483 | 541 | 363 | 155 | 164 | 170 | 169 | 159 | 198 | 203 | 207 | 215 | 238 | 252 | 272 | 265 | 251 | 247 | 255 | 292 | 282 | 281 | 279 | 279 | 322 | 319 | 292 | 283 | 286 | 294 | 277 | 278 | 301 | 294 | 283 | 283.1 | 306 | 341.3 | 339.6 | 292.1 | 361.1 | 329.6 | 303.6 | 255.4 | 298.8 | 308.7 | 299.1 | 316.1 | 259.2 | 315.9 | 296.3 | 296.3 | 291.1 | 284.1 | 274 | 262.6 | 280.6 | 242.7 | 252.2 | 226.5 | 208.8 | 215.8 | 206.4 | 213.8 | 218.9 | 215.4 | 209.5 | 179.5 | 165.6 | 161.4 | 142.8 | 151.923 | 153.2 | 126 | 114.6 | 122.5 | 113.1 | 105.3 | 104.1 | 103.6 | 98.6 | 95.9 | 88.8 | 91.5 | 89.2 | 86.3 | 66.2 | 75.6 | 64.4 | 57.5 | 54.6 | 53 | 41.8 | 39.9 | 37.9 | 37.3 | 33.3 | 30 | 30.1 | 33.7 | 29.8 | 28.3 | 26.9 | 33.2 | 27.6 | 11 | 9.9 | 11 | 10.9 | 9.5 | 8.8 | 10.2 | 8.9 | 8.3 | 6.6 |
Deferred Income Tax
| 0 | -50 | -257 | -57 | -52 | -50 | -439 | -67 | -65 | -38 | 238 | 58 | -16 | -25 | -84 | -2,340 | 2,732 | 30 | 3,592 | 127 | 2,855 | -22 | 266 | -92 | -15 | -62 | -994 | 40 | 136 | -132 | 18 | -6 | -6 | 0 | 251 | -20 | -6 | -65 | -135 | 447 | 4 | -25 | 79 | 6 | -73 | -40 | -36 | -3 | -8 | -2 | 0 | 58 | 2,700 | 4 | -4 | -1 | -24 | -14 | 30 | -1 | 7 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 23 | 34 | 28 | 24 | 23 | 27 | 26 | 27 | 28 | 24 | 26 | 26 | 25 | 14 | 6 | 20 | 16 | 11 | 9 | 30 | 18 | 17 | 16 | 19 | 22 | 17 | 18 | 18 | 40 | 19 | 21 | 21 | 14 | 17 | 21 | 19 | -12 | 14 | 19 | 16 | 19 | 20 | 20 | 16 | 17 | 13 | 16 | 13 | 7 | 0 | 14 | 17 | 5 | 10 | 16 | 16 | 14 | 15 | 15 | 16 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -188 | -153 | 234 | -260 | -350 | -37 | 116 | -341 | -423 | -403 | -63 | -123 | -474 | -834 | 404 | -2,702 | -387 | -526 | -403 | 238 | -875 | -475 | -749 | -314 | -274 | 420 | -329 | 47 | 77 | 87 | 396 | -100 | -123 | -143 | -8 | -278 | 17 | 354 | 62 | -218 | -154 | 29 | 92 | -146 | -182 | -556 | 301 | 51 | -89 | 315 | 232 | -429 | -536 | 226 | -88 | -75 | -489 | 636 | -421 | 20 | -655 | 73 | -13.5 | -383.2 | -553.2 | 366.9 | 53.2 | -90.7 | -814.9 | 550.2 | 67.3 | -125 | -444 | 131.3 | 103.2 | -207.3 | -395.5 | 281.2 | -83.6 | 60.6 | -264.5 | 354.5 | -112.3 | 5.9 | -324.2 | 116.2 | -99.8 | -72.8 | -263.7 | 241.8 | 50.5 | 14.1 | -368.2 | 218.3 | 21.1 | -120.2 | -333.8 | 87.398 | 31.8 | -48.2 | -165.2 | 180.3 | -85.4 | -42 | -125 | 4.3 | -44.1 | -14.2 | -127.7 | 61.7 | 26.4 | -68.4 | -95.6 | 111.4 | 4.2 | -13.9 | -147.5 | 105 | -60.8 | -71.8 | -43.2 | -3.3 | -18.2 | -29.8 | 10.1 | -3.2 | 17.3 | -22.2 | -2.1 | 35.1 | -45.5 | 9 | -47.7 | 44.2 | -36.1 | 13.7 | -49.6 | 50.4 | -23.8 | -18.9 | -29.7 |
Accounts Receivables
| 71 | 7 | 176 | 65 | 65 | 2 | -72 | 69 | 70 | 2 | 228 | 1 | 0 | -3 | 257 | 0 | 0 | 35 | 269 | 0 | 0 | 0 | -947 | 0 | 0 | 0 | -464 | 0 | 0 | 0 | 586 | -165 | 0 | 0 | 129 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -56 | 0 | -171 | -63 | -44 | 0 | -370 | -54 | -55 | 0 | -714 | 0 | 0 | 0 | -527 | 0 | 0 | 0 | -565 | 0 | 0 | 0 | -52 | 0 | 0 | 0 | -96 | 0 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -188 | -64 | 232 | -21 | -2 | 405 | 101 | -356 | -425 | 403 | -64 | -123 | -471 | -834 | 404 | -2,702 | -422 | -526 | -403 | 238 | -875 | -475 | -749 | -314 | -274 | 420 | -329 | 47 | 77 | 87 | 164 | -100 | -123 | -143 | -8 | -278 | 17 | 354 | 62 | -218 | -154 | 29 | 92 | -146 | -182 | -556 | 301 | 51 | -89 | 315 | 232 | -429 | -536 | 226 | -88 | -75 | -489 | 636 | -421 | 20 | -655 | 73 | -13.5 | -383.2 | -553.2 | 366.9 | 53.2 | -90.7 | -814.9 | 550.2 | 67.3 | -125 | -444 | 131.3 | 103.2 | -207.3 | -395.5 | 281.2 | -83.6 | 60.6 | -264.5 | 354.5 | -112.3 | 5.9 | -324.2 | 116.2 | -99.8 | -72.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 783 | 1,239 | 4 | 69 | 111 | 1,240 | 106 | 175 | 95 | -560 | 143 | 411 | -264 | 946 | 159 | 139 | 163 | 181 | 171 | 171 | 171 | 160 | -3 | -30 | 12 | -72 | 8 | 2 | 13 | 32 | -49 | 86 | 10 | -58 | 18 | 6 | 13 | -171 | 200 | 7 | 10 | -21 | 14 | 17 | 4 | 42 | -696 | -31 | -16 | 55 | 1,485 | 265 | 4 | 70 | 6 | -2 | 4 | 13 | 21 | 15 | -80 | 319.6 | 130.3 | -8.8 | 37 | 3.7 | -3 | -0.8 | -2.5 | 0 | -11.7 | 3.2 | -12.2 | 654.8 | 0 | 22.9 | -22.9 | -7.9 | 0 | 0 | 0 | 196.1 | 0 | 0 | 0 | 170.6 | 0 | 0 | 0 | 165.5 | 0 | 0 | 0 | 143.4 | 42.9 | 0.7 | -0.7 | 70.875 | 18.1 | 5 | -2.1 | 94.5 | 0.5 | 5.9 | -0.9 | 107.1 | 1.6 | 12.4 | -3.4 | 23.8 | -15.1 | 39.3 | 2.7 | 2.3 | 3.9 | 4.6 | 6.4 | 3.4 | 4.4 | 3.1 | 4 | 1.5 | 2.1 | 0.4 | 7.4 | 7 | -4.6 | 2.8 | 2 | 0.8 | 1.9 | 0.7 | 1 | -2.6 | -1.8 | 1.7 | 1.5 | -9.7 | -1.1 | 1 | 1.4 |
Operating Cash Flow
| 0 | 238 | 280 | 706 | 248 | 127 | 415 | 625 | 212 | 163 | 271 | 696 | 563 | -29 | -280 | -187 | 472 | 119 | 288 | 477 | 1,651 | -66 | 748 | 150 | 412 | 473 | 563 | 999 | 1,009 | 534 | 173 | 563 | 192 | 50 | 107 | 254 | 117 | 324 | 290 | 653 | 217 | 273 | 548 | 529 | 270 | 213 | 41 | 413 | 444 | 221 | 496 | 720 | 6 | -46 | 760 | 462 | 402 | -60 | 1,236 | 132 | 572 | -297 | 1,058 | 583.4 | 401 | -56 | 844.4 | 590.3 | 313.9 | -405.7 | 1,041.4 | 469.2 | 280.4 | -212.4 | 744.9 | 565.9 | 231 | 9.5 | 981.4 | 365 | 475.2 | 119.9 | 1,003.8 | 296.7 | 356.7 | 20.3 | 676 | 214.6 | 235.9 | 21.7 | 762.2 | 356.5 | 297.7 | -111 | 503.8 | 295.2 | 150.9 | -95.7 | 453.068 | 295.2 | 172.4 | 25.6 | 514.1 | 115.2 | 142.3 | 42.5 | 295.1 | 125.3 | 152.6 | 10.3 | 252.7 | 157.9 | 83.3 | 6.5 | 236.9 | 108.5 | 78.6 | -58.8 | 200.6 | 12.2 | -5.9 | 20.5 | 68.3 | 38.9 | 18.8 | 65.8 | 63.6 | 61.3 | 26 | 42.9 | 92.8 | 0.1 | 34.7 | -22.4 | 73.6 | -10.4 | 38.6 | -25.6 | 74.9 | -1.2 | 4 | -8.6 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -193 | -461 | -72 | -109 | -140 | -89 | -110 | -138 | -118 | -121 | -101 | -107 | -220 | -91 | -166 | -115 | -143 | -167 | -162 | -150 | -168 | -156 | -144 | -130 | -128 | -172 | -206 | -246 | -139 | -105 | -112 | -149 | -121 | -135 | -165 | -195 | -146 | -177 | -138 | -165 | -168 | -204 | -167 | -149 | -168 | -151 | -156 | -166 | -199 | -228 | -204 | -221 | -322 | -246 | -230 | -240 | -249 | -278 | -295 | -181 | -173 | -226.8 | -339.2 | -193.6 | -267.3 | -352.1 | -288.5 | -313.8 | -259.2 | -218.7 | -266.8 | -214.2 | -253.1 | -591.1 | -174 | -220 | -235.4 | -857.1 | -173.8 | -211.9 | -234 | -815.2 | -181.2 | -127.4 | -223.3 | -484.5 | -98.8 | -127.3 | -175.6 | -726.9 | -117.1 | -142.2 | -215.8 | -318.1 | -258.7 | -188 | -132.4 | 16.807 | -289.6 | -116.5 | -196.3 | -140.8 | -223.5 | -103.8 | -114.6 | -216.2 | -72.2 | -73.3 | -90.9 | -83.5 | -91.7 | -87 | -60.2 | -87.6 | -71.7 | -58.9 | -41.6 | -91.1 | 69.5 | -44 | -37.7 | -28.8 | -33.9 | -33.1 | -22.8 | -33.5 | -26.5 | -20.1 | -15.3 | -19.8 | -16 | -7.4 | -9.5 | -8.8 | -5.5 | -7.7 | -5 | -10.1 | -10 | -7.1 | -6.6 |
Acquisitions Net
| 0 | 5 | -5 | 31 | 7 | -7 | -199 | 1 | 87 | -36 | 14 | 6 | 20 | 513 | 199 | 4,942 | 0 | -10 | 0 | -76 | -10 | -1,911 | -33 | -289 | 0 | -108 | -10 | -41 | -152 | 974 | 3 | 0 | -11 | -423 | -289 | -26 | -236 | 34 | -14 | 0 | -53 | 5 | 3 | -150 | 149 | 56 | 150 | 958 | -34 | 0 | -4 | 0 | -360 | -8 | 65 | -91 | -9 | -4 | 14 | 0 | -5 | 0 | 0 | -37.5 | -0.4 | -62.4 | -275.5 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 819.1 | 0 | 0 | -20.5 | 0 | 0 | 0 | 0 | -75.1 | 0 | -0.2 | -7.5 | 8.7 | -0.1 | -3.4 | -38.1 | -6.9 | -566.1 | 9.9 | -131.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44 | 0 | 0 | 0 | 0 | 0 | 24 | -42.3 | -18.5 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 13.1 | -17.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | -3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 | -63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.4 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | -3.6 | 31.1 | 18.9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -33 | 1 | -42 | 17 | -52 | -48 | 3 | 50 | -38 | -46 | -11 | -5 | 18 | 57 | -42 | -58 | 92 | 152 | 163 | -65 | 395 | 298 | 477 | 330 | -48 | 150 | 23 | -24 | 998 | 1 | 8 | -12 | -5 | 29 | -58 | 34 | 28 | 54 | 37 | 34 | 49 | 12 | 16 | 25 | 11 | -17 | 38 | 13 | 20 | 12 | 19 | 12 | -4 | 24 | 44 | 44 | 0 | -12 | 67 | 58 | 15 | 27.1 | 95.2 | -34.3 | 1.2 | 68 | 9.8 | -1,322.9 | 15.5 | -15.5 | -87 | 17 | 165.8 | 367.4 | -104.3 | -46.9 | -120.2 | 391.5 | -78.6 | -100.5 | -129.6 | 356.6 | -76.5 | -75.7 | -135.7 | 56.6 | -31.9 | -37.4 | -12.3 | 274.4 | -78.1 | -99.7 | -67.4 | -304.2 | -76.4 | -101.9 | -168.7 | -387.663 | -71.7 | -62.7 | -68.9 | -53.3 | -39.4 | -14.3 | -15.4 | 103.3 | -36.3 | -101.8 | -94.6 | -109.3 | -46.9 | -134.2 | -65.8 | -55.6 | -39.2 | -57 | -53.8 | -79.9 | -143.1 | -9 | -23.5 | -116.4 | -71.6 | -5.5 | -4.7 | 5 | -4.4 | -16.6 | -6.8 | -9.2 | -259.7 | -42.1 | -8.3 | -37.9 | -0.9 | -59 | 0.7 | 12.5 | -14.7 | -4 | -13.8 |
Investing Cash Flow
| 0 | -188 | -124 | -83 | -85 | -199 | -336 | -106 | -1 | -192 | -153 | -106 | -112 | 311 | 165 | 4,734 | -173 | -61 | -15 | -75 | -225 | -1,822 | 109 | 44 | 200 | -284 | -32 | -224 | -422 | 859 | -101 | -104 | -172 | -549 | -450 | -249 | -397 | -84 | -137 | -101 | -184 | -114 | -189 | -301 | 25 | -101 | -18 | 840 | -187 | -179 | -220 | -185 | -569 | -334 | -157 | -277 | -205 | -253 | -276 | -228 | -128 | -158 | -199.7 | -281.5 | -228.3 | -328.5 | -559.6 | -278.7 | -1,636.7 | -243.7 | -234.4 | -353.8 | -197.2 | -87.3 | -223.2 | -278.3 | -266.9 | -355.6 | 353.5 | -252.4 | -312.4 | -384.1 | -458.6 | -257.7 | -203.1 | -359 | -503 | -130.7 | -164.9 | -195.4 | -443.8 | -195.3 | -245.3 | -321.3 | -629.2 | -901.2 | -280 | -433 | -370.856 | -361.3 | -179.2 | -265.2 | -194.1 | -262.9 | -118.1 | -130 | -112.9 | -108.5 | -175.1 | -185.5 | -192.8 | -138.6 | -221.2 | -126 | -143.2 | -110.9 | -115.9 | -95.4 | -215 | -73.6 | -53 | -61.2 | -119.8 | -105.5 | -14.6 | -69.8 | -47 | -25.6 | -36.7 | -20.6 | -32.6 | -244.6 | -30.6 | -14.8 | -33.6 | -23.8 | -66.7 | -4.3 | 2.4 | -24.7 | -11.1 | -20.4 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 12 | 3 | 9 | 0 | 0 | 0 | 0 | -2,620 | 0 | 0 | 7 | 901 | 1,862 | 1,305 | 9 | 964 | 0 | 1,900 | 25 | 0 | 0 | 0 | 0 | 1,494 | 2,397 | 0 | 27 | 45 | 26 | 37 | 88 | 133 | 435 | 69 | 16 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 6.3 | 6 | 0 | 9.2 | 28.2 | 45 | 0 | 28.4 | 12.1 | 32.1 | 0 | 45.4 | 8.4 | 8.7 | 0 | 75.7 | 17 | 16.9 | 0 | 7.2 | 8.3 | 9.3 | 0 | 2.2 | 3.6 | 15 | 0 | 23.6 | 26.7 | 21.4 | 4.8 | -538.6 | 545.9 | 24.3 | 14.179 | 20 | 3 | 19.9 | 8.6 | 5 | 17 | 14.5 | 13.7 | 10.4 | 24.3 | 13.1 | -0.5 | 27 | 10.6 | 5.8 | 1.2 | 7.6 | 0.5 | 3.5 | 5.5 | 5.3 | 3.8 | 2.8 | 3.9 | 5.4 | 5.8 | 2.1 | 3.7 | 6.7 | 0.3 | 0.5 | 9.1 | 2 | 1.5 | 3.2 | 3.2 | 0.5 | 0.6 | 0.3 | 0.9 | 0.6 | 0.7 | 0.7 |
Common Stock Repurchased
| 0 | -2 | -143 | -250 | -220 | -285 | -346 | -54 | -2 | -284 | -276 | -202 | -102 | -48 | -2 | -2 | 0 | -3 | -1 | -89 | -150 | -512 | -91 | -806 | -133 | -314 | -66 | -9 | -52 | -14 | -1 | 0 | -6 | -6 | -45 | 90 | -3 | -118 | -324 | 41 | -411 | -148 | -145 | -125 | -124 | -127 | -224 | -59 | 0 | 0 | 0 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | -1 | 1 | -1 | -2 | -0.2 | -0.3 | -0.4 | -2.9 | -538.3 | -321.8 | -148.7 | -4.4 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -227.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -360 | 0 | 0 | 0 | -53 | 0 | 0 | -53 | -53 | -54 | -56 | -51 | -51 | -54 | -54 | -51 | -51 | -51 | -52 | -20 | -19 | -20 | -20 | -19 | -21 | -345 | -32 | -32 | -33 | -32 | -34 | -29 | -30 | -29 | -30 | -30 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -17 | -12 | 436 | 545 | 511 | -293 | -2 | -1 | 49 | 137 | 245 | 3,086 | 448 | 582 | 18 | 76 | 4,235 | -255 | 93 | 20 | -29 | -12 | 14 | -5 | 2,226 | -24 | 646 | 1 | 545 | 611 | 558 | 733 | 1,457 | -149 | -1,431 | 1,623 | 14 | 2 | -4 | 3 | 9 | -96 | -21 | 3 | -6 | -1 | 194 | 747 | 47 | 47 | -494 | 324 | 271 | -4 | 370 | -17 | 15 | 3 | 126 | 51 | 10 | -210.3 | 665.6 | -17.5 | 295.7 | 356.1 | 99.7 | 94.7 | 1,378.2 | -489.1 | -124.8 | -397.1 | -17.1 | -9 | 35.7 | 3.4 | -15.6 | -1,021.1 | 8.7 | 2.4 | -0.2 | -74.4 | -100.1 | -104.8 | 170.5 | -40.4 | -63.6 | -67.3 | 130.3 | -293.5 | -171.1 | -53.1 | 312.1 | 140.8 | 1,180.4 | -402.2 | 366.1 | -75.229 | 22.9 | 33.8 | -149.9 | 111.8 | 67.9 | -3.9 | -1.7 | -15.2 | -1.1 | -9.6 | 127.1 | -40.5 | 3.7 | 141.3 | 27.7 | -40.6 | 19.1 | 36 | 22.5 | 135.8 | 71.3 | 29.2 | -49.7 | 119.7 | 3.1 | -3.6 | -3.1 | -7.9 | 1.5 | -11 | -61.9 | 0.2 | 231.7 | 6.9 | 5.3 | -2.3 | 0.4 | 0.2 | 4.1 | -7.9 | -0.6 | 2.5 | 25 |
Financing Cash Flow
| 0 | 41 | -610 | -356 | -311 | -210 | -814 | -180 | -119 | -394 | -358 | -397 | -197 | -866 | -805 | -3,708 | -2,749 | 1,786 | 962 | -785 | -407 | 887 | -480 | -497 | -386 | -300 | -754 | -515 | -453 | -168 | 21 | -304 | 22 | 354 | -296 | 24 | -35 | -178 | -359 | -23 | -475 | -181 | -206 | -44 | -142 | -207 | -156 | -902 | 566 | -97 | -110 | -590 | -75 | 194 | -413 | -1,216 | -49 | 2 | -601 | 105 | 23 | -14 | -210.5 | 665.4 | -11.6 | 298.8 | -182.2 | -212.9 | -25.8 | 1,418.8 | -489.1 | -96.4 | -385 | 15 | -9 | 81 | 11.8 | -234.5 | -1,021.1 | 84.4 | 19.4 | 16.7 | -74.4 | -92.9 | -96.5 | 179.8 | -40.4 | -61.4 | -63.7 | 145.3 | -293.5 | -147.5 | -26.4 | 333.5 | 145.6 | 641.8 | 143.7 | 390.4 | -61.05 | 42.9 | 36.8 | -130 | 120.4 | 72.9 | 13.1 | 12.8 | -1.5 | 9.3 | 14.7 | 140.2 | -41 | 30.7 | 151.9 | 33.5 | -39.4 | 26.7 | 36.5 | 26 | 141.3 | 76.6 | 33 | -46.9 | 123.6 | 8.5 | 2.2 | -1 | -4.2 | 8.2 | -10.7 | -61.4 | 9.3 | 233.7 | 8.4 | 8.5 | 0.9 | 0.5 | 0.6 | 4.4 | -7 | 5.7 | 3.2 | 25.7 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 2 | -13 | 12 | -16 | 0 | -2 | -4 | -41 | -50 | 4 | 27 | -15 | 13 | 19 | 11 | 23 | -14 | -116 | 63 | -7 | -30 | 47 | -2 | -25 | -39 | 21 | -5 | 20 | 29 | 59 | -98 | 12 | -33 | -13 | -17 | -66 | 39 | -89 | -59 | -75 | 19 | 6 | 5 | 13 | -30 | -11 | -3 | 27 | -38 | 29 | -25 | -50 | 15 | 18 | 3 | 74 | -38 | -2 | 11 | 20 | 92 | -23.6 | -35.8 | -35.1 | 2.4 | 7.2 | -0.4 | 10 | 9.9 | 6.2 | 3.8 | -3 | 2 | 4.8 | 0 | 1.4 | -2.4 | -10.2 | 10.3 | 4.2 | -2.3 | -9.5 | 3.2 | -1.3 | 2.6 | 6 | 6.3 | 1.6 | 2.6 | 0 | -1.8 | 0.7 | -0.3 | -6.8 | 0.4 | -0.7 | -0.9 | -0.117 | -3.4 | -0.5 | 0.3 | -5.8 | 0.7 | -24.2 | 87.5 | -182.2 | -16.8 | 22.5 | 175.2 | -59.9 | -19.3 | 137.9 | 119.5 | -93.7 | 2.4 | 37.3 | 154.2 | 14.4 | 61.4 | 58.9 | 40.7 | 51.5 | 66.6 | -4.2 | 4 | -16.6 | -35.7 | 10.7 | -22.3 | -60.2 | 244.5 | -4.1 | 37.2 | -40 | 34.2 | 28.1 | 29.9 | -77.3 | 25.9 | 7.1 | 29 |
Net Change In Cash
| 0 | 93 | -467 | 279 | -164 | -282 | -233 | -169 | 51 | -463 | -247 | 220 | 239 | -508 | -951 | 840 | -2,430 | 1,830 | 1,119 | -320 | 1,012 | -1,031 | 424 | -305 | 201 | -150 | -197 | 255 | 154 | 1,254 | 152 | 57 | 54 | -178 | -652 | 12 | -381 | 101 | -295 | 470 | -517 | -3 | 159 | 189 | 166 | -125 | -144 | 348 | 850 | -93 | 195 | -80 | -688 | -171 | 208 | -1,028 | 222 | -349 | 357 | 20 | 487 | -377 | 624.2 | 931.5 | 126 | -83.3 | 109.8 | 98.3 | -1,338.6 | 779.3 | 324.1 | 22.8 | -304.8 | -282.7 | 517.5 | 368.6 | -22.7 | -583 | 256.7 | 207.3 | 186.4 | -249.8 | 461.3 | -50.7 | 55.8 | -156.3 | 138.6 | 28.8 | 8.9 | -25.8 | 24.9 | 11.9 | 26.7 | -99.1 | 13.4 | 36.2 | 13.9 | -139.2 | 21.003 | -23.5 | 29.5 | -369.3 | 434.6 | -74.1 | 13.1 | 12.8 | -1.5 | 9.3 | 14.7 | 140.2 | -41 | 30.7 | 151.9 | 33.5 | -39.4 | 26.7 | 36.5 | 26 | 141.3 | 76.6 | 33 | -46.9 | 123.6 | 8.5 | 2.2 | -1 | -4.2 | 8.2 | -10.7 | -61.4 | 9.3 | 233.7 | 8.4 | 8.5 | 0.9 | 0.5 | 0.6 | 4.4 | -7 | 5.7 | 3.2 | 25.7 |
Cash At End Of Period
| 0 | 1,317 | 1,224 | 1,691 | 1,412 | 1,576 | 1,858 | 2,091 | 2,260 | 2,209 | 2,672 | 2,919 | 2,699 | 2,460 | 2,968 | 3,919 | 3,079 | 5,509 | 3,679 | 2,560 | 2,880 | 1,868 | 2,899 | 2,475 | 2,780 | 2,579 | 2,729 | 2,926 | 2,671 | 2,517 | 1,263 | 1,111 | 1,054 | 1,000 | 1,178 | 1,830 | 1,818 | 2,199 | 2,098 | 2,393 | 1,923 | 2,440 | 2,443 | 2,284 | 2,095 | 1,929 | 2,054 | 2,198 | 1,850 | 1,000 | 1,093 | 898 | 978 | 1,666 | 1,837 | 1,629 | 2,657 | 2,435 | 2,784 | 2,427 | 2,407 | 1,920 | 2,297.3 | 1,673.1 | 741.6 | 615.6 | 698.9 | 589.1 | 490.8 | 1,829.4 | 1,050.1 | 726 | 703.2 | 1,008 | 1,290.7 | 773.2 | 404.6 | 427.3 | 1,010.3 | 753.6 | 546.3 | 359.9 | 609.7 | 148.4 | 199.1 | 143.3 | 299.6 | 161 | 132.2 | 123.3 | 149.1 | 124.2 | 112.3 | 85.6 | 184.7 | 171.3 | 135.1 | 121.2 | 260.403 | 239.4 | 262.9 | 233.3 | 434.6 | -74.1 | 13.1 | 287.5 | -1.5 | 9.3 | 14.7 | 250.9 | -41 | 30.7 | 151.9 | 138.4 | -39.4 | 26.7 | 36.5 | 181.3 | 141.3 | 76.6 | 33 | 79.9 | 123.6 | 8.5 | 2.2 | 110.5 | -4.2 | 8.2 | -10.7 | 54.3 | 9.3 | 233.7 | 8.4 | 81.8 | 0.9 | 0.5 | 0.6 | 123.6 | -7 | 5.7 | 3.2 | 102.1 |