DXC Technology Company
NYSE:DXC
21.66 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,245 | 1,317 | 1,224 | 1,691 | 1,412 | 1,576 | 1,858 | 2,091 | 2,260 | 2,209 | 2,672 | 2,919 | 2,699 | 2,460 | 2,968 | 3,919 | 3,079 | 5,509 | 3,679 | 2,560 | 2,880 | 1,868 | 2,899 | 2,475 | 2,780 | 2,579 | 2,593 | 2,926 | 2,671 | 2,517 | 1,263 | 1,111 | 1,054 | 1,000 | 1,178 | 1,830 | 1,818 | 2,199 | 2,098 | 2,393 | 1,923 | 2,440 | 2,443 | 2,284 | 2,095 | 1,929 | 2,054 | 2,198 | 1,850 | 1,000 | 1,093 | 898 | 978 | 1,666 | 1,837 | 1,629 | 2,657 | 2,435 | 2,784 | 2,427 | 2,407 | 1,920 | 2,297.3 | 1,673.1 | 741.6 | 615.6 | 698.9 | 589.1 | 490.8 | 1,829.4 | 1,050.1 | 726 | 703.2 | 1,008 | 1,290.7 | 773.2 | 404.6 | 427.3 | 1,010.3 | 753.6 | 546.3 | 359.9 | 609.7 | 148.4 | 199.1 | 143.3 | 299.6 | 161 | 132.2 | 123.3 | 149.1 | 124.2 | 112.3 | 85.6 | 184.7 | 171.3 | 135.1 | 121.2 | 260.403 | 239.4 | 262.9 | 233.4 | 602.6 | 168 | 242.1 | 200 | 274.7 | 94 | 67.9 | 75.8 | 110.7 | 91.9 | 41.9 | 18.9 | 104.9 | 50.7 | 26.2 | 27.2 | 155.3 | 28.5 | 13.4 | 39.2 | 126.8 | 54.8 | 112.9 | 106.4 | 111.5 | 99 | 55.2 | 76.7 | 115.7 | 46.3 | 57.1 | 44.5 | 73.3 | 32.5 | 66.2 | 93.7 | 119.2 | 49 | 69.1 | 73.1 | 76.4 | 64.5 | 70.6 | 12.6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,245 | 1,317 | 1,224 | 1,691 | 1,412 | 1,576 | 1,858 | 2,091 | 2,260 | 2,209 | 2,672 | 2,919 | 2,699 | 2,460 | 2,968 | 3,919 | 3,079 | 5,509 | 3,679 | 2,560 | 2,880 | 1,868 | 2,899 | 2,475 | 2,780 | 2,579 | 2,593 | 2,926 | 2,671 | 2,517 | 1,263 | 1,111 | 1,054 | 1,000 | 1,178 | 1,830 | 1,818 | 2,199 | 2,098 | 2,393 | 1,923 | 2,440 | 2,443 | 2,284 | 2,095 | 1,929 | 2,054 | 2,198 | 1,850 | 1,000 | 1,093 | 898 | 978 | 1,666 | 1,837 | 1,629 | 2,657 | 2,435 | 2,784 | 2,427 | 2,407 | 1,920 | 2,297.3 | 1,673.1 | 741.6 | 615.6 | 698.9 | 589.1 | 490.8 | 1,829.4 | 1,050.1 | 726 | 703.2 | 1,008 | 1,290.7 | 773.2 | 404.6 | 427.3 | 1,010.3 | 753.6 | 546.3 | 359.9 | 609.7 | 148.4 | 199.1 | 143.3 | 299.6 | 161 | 132.2 | 123.3 | 149.1 | 124.2 | 112.3 | 85.6 | 184.7 | 171.3 | 135.1 | 121.2 | 260.403 | 239.4 | 262.9 | 233.4 | 602.6 | 168 | 242.1 | 200 | 274.7 | 94 | 67.9 | 75.8 | 110.7 | 91.9 | 41.9 | 18.9 | 104.9 | 50.7 | 26.2 | 27.2 | 155.3 | 28.5 | 13.4 | 39.2 | 126.8 | 54.8 | 112.9 | 106.4 | 111.5 | 99 | 55.2 | 76.7 | 115.7 | 46.3 | 57.1 | 44.5 | 73.3 | 32.5 | 66.2 | 93.7 | 119.2 | 49 | 69.1 | 73.1 | 76.4 | 64.5 | 70.6 | 12.6 |
Net Receivables
| 3,104 | 2,996 | 3,253 | 3,132 | 3,146 | 3,285 | 3,441 | 3,454 | 3,467 | 3,693 | 3,854 | 3,670 | 3,821 | 4,081 | 4,156 | 4,130 | 4,194 | 4,271 | 4,392 | 4,619 | 4,611 | 5,234 | 5,218 | 5,096 | 4,928 | 5,271 | 5,481 | 5,611 | 5,676 | 5,776 | 1,643 | 1,627 | 1,893 | 1,983 | 1,827 | 1,691 | 2,127 | 2,123 | 2,369 | 2,435 | 2,664 | 2,751 | 2,759 | 2,735 | 2,823 | 2,880 | 3,199 | 2,939 | 3,102 | 3,252 | 3,257 | 3,296 | 3,965 | 4,052 | 3,719 | 3,804 | 3,956 | 3,831 | 3,849 | 3,935 | 3,850 | 3,976 | 3,786.4 | 4,061.3 | 4,243.6 | 4,441.2 | 4,459.8 | 4,608.4 | 4,501.6 | 4,393.9 | 4,184.3 | 3,960.7 | 3,922.9 | 4,012.9 | 3,746.3 | 3,714.9 | 3,724.1 | 3,722.9 | 3,537.7 | 3,618.2 | 3,788.7 | 3,705.1 | 3,616.3 | 3,622.5 | 3,450.8 | 3,515.7 | 3,320.2 | 2,852.9 | 2,710 | 2,811.1 | 2,753.9 | 2,825.1 | 2,853.2 | 2,818.8 | 2,620.8 | 2,831.7 | 2,517.4 | 2,487.8 | 2,191.519 | 2,151.5 | 1,983.7 | 1,932.9 | 1,777.3 | 1,860.1 | 1,650.8 | 1,566.9 | 1,456.3 | 1,526.3 | 1,360 | 1,338.2 | 1,294 | 1,356.1 | 1,304.3 | 1,061.4 | 943.4 | 1,005 | 923.4 | 930.7 | 825 | 802.4 | 742.3 | 725.9 | 665.3 | 628.1 | 553.5 | 540.1 | 538.1 | 513.5 | 511.1 | 499.6 | 487.2 | 517.8 | 462 | 457.6 | 443.4 | 445.1 | 418.6 | 427.7 | 389.5 | 414.2 | 383.3 | 374.2 | 324.2 | 302.6 | 269.5 | 274.7 |
Inventory
| 0 | 0 | 0 | 555 | 559 | 652 | 570 | 1,230 | 662 | 676 | 652 | 600 | 534 | 659 | 727 | 586 | 729 | 667 | 646 | 660 | 671 | 728 | 627 | 626 | 630 | 577 | 1,077 | 540 | 610 | 641 | 0 | 0 | 0 | 0 | 12 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,677 | 1,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,028.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 658 | 650 | 658 | 153 | 232 | 231 | 255 | 218 | 289 | 270 | 268 | 314 | 330 | 341 | 357 | 470 | 335 | 261 | 270 | 344 | 328 | 360 | 345 | 325 | 477 | 389 | 469 | 444 | 483 | 641 | 341 | 310 | 379 | 421 | 403 | 361 | 500 | 474 | 438 | 358 | 489 | 458 | 426 | 389 | 409 | 551 | 420 | 481 | 516 | 547 | 533 | 477 | 1,733 | 2,062 | 2,001 | 2,032 | 1,994 | 1,883 | 1,789 | 1,935 | 1,898 | 1,888 | 1,623.5 | 10.5 | 10.5 | 1,953.4 | 1,764.5 | 1,793.6 | 1,704.5 | 1,536.8 | 1,472 | 1,487.2 | 1,388.7 | 1,250.2 | 1,268.9 | 1,423 | 1,305.1 | 1,157.8 | 1,141.8 | 782.1 | 935 | 716.1 | 641.2 | 608.3 | 608.8 | 562.7 | 468.3 | 515.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433.1 | 396.8 | 282.1 | 0 | 338.8 | 309.4 | 319.6 | 289.1 | 272.6 | 263 | 265.1 | 251.6 | 244.6 | 237.2 | 216.6 | 207.7 | 177.8 | 210 | 90.1 | 96 | 97.6 | 118.6 | 114.5 | 101.2 | 84.9 | 84.3 | 76.4 | 65 | 83.4 | 115.7 | 142.8 | 98.2 | 76.2 | 81.6 | 62.3 | 63.3 | 57 | 77.5 | 95.2 | 101.1 | 118.9 | 109.2 | 46.2 | 47.8 | 54.9 | 42.5 | 37.9 | 26.9 | 32 | 44.2 | 12.9 |
Total Current Assets
| 5,007 | 4,963 | 5,135 | 5,531 | 5,349 | 5,744 | 6,124 | 6,993 | 6,678 | 6,848 | 7,446 | 7,503 | 7,384 | 7,541 | 8,208 | 9,105 | 8,337 | 10,708 | 8,987 | 8,183 | 8,490 | 8,190 | 9,089 | 8,522 | 8,815 | 8,816 | 9,620 | 9,521 | 9,440 | 9,575 | 3,247 | 3,048 | 3,326 | 3,404 | 3,420 | 3,933 | 4,445 | 4,796 | 4,905 | 5,186 | 5,076 | 5,649 | 5,628 | 5,408 | 5,327 | 5,360 | 5,673 | 5,618 | 5,468 | 4,799 | 4,883 | 4,671 | 6,676 | 7,780 | 7,557 | 7,465 | 8,607 | 8,149 | 8,422 | 8,297 | 8,155 | 7,784 | 7,707.2 | 7,421.9 | 6,813.7 | 7,010.2 | 6,923.2 | 6,991.1 | 6,696.9 | 7,760.1 | 6,706.4 | 6,173.9 | 6,014.8 | 6,271.1 | 6,305.9 | 5,911.1 | 5,433.8 | 5,308 | 5,689.8 | 6,182.4 | 5,270 | 4,781.1 | 4,867.2 | 4,379.2 | 4,258.7 | 4,221.7 | 4,088.1 | 3,529 | 3,381.9 | 3,379.8 | 3,304.2 | 3,431.4 | 3,526.7 | 3,415.8 | 3,204 | 3,436.1 | 3,049.3 | 2,891.1 | 2,766.335 | 2,729.7 | 2,556 | 2,485.9 | 2,669 | 2,300.7 | 2,155.9 | 2,032 | 1,982.6 | 1,864.9 | 1,665.1 | 1,630.6 | 1,612.4 | 1,625.8 | 1,556.2 | 1,170.4 | 1,144.3 | 1,153.3 | 1,068.2 | 1,072.4 | 1,081.5 | 915.8 | 840 | 841.5 | 857.1 | 766.3 | 782.1 | 789.3 | 747.8 | 688.7 | 647.9 | 638.6 | 666.2 | 621.1 | 596.6 | 597.3 | 617.8 | 596.5 | 594 | 567.6 | 556.5 | 518.1 | 494.9 | 485.2 | 427.5 | 399.1 | 384.3 | 300.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,087 | 2,186 | 2,402 | 2,564 | 2,619 | 2,771 | 2,888 | 2,998 | 2,966 | 3,237 | 3,545 | 3,677 | 3,865 | 4,140 | 4,312 | 4,780 | 4,972 | 5,105 | 4,975 | 5,115 | 5,037 | 5,219 | 3,179 | 3,186 | 3,281 | 3,349 | 3,363 | 3,812 | 3,745 | 3,334 | 903 | 917 | 984 | 1,012 | 1,025 | 1,028 | 1,519 | 1,558 | 1,583 | 1,692 | 1,793 | 1,936 | 2,031 | 2,029 | 2,086 | 2,114 | 2,184 | 2,264 | 2,335 | 2,359 | 2,441 | 2,470 | 2,523 | 2,513 | 2,496 | 2,364 | 2,358 | 2,243 | 2,241 | 2,330 | 2,345 | 2,403 | 2,353 | 2,419.2 | 2,576.8 | 2,759.5 | 2,764.6 | 2,656.7 | 2,655 | 2,547.5 | 2,539.1 | 2,439.4 | 2,404.5 | 2,392.9 | 2,320.1 | 2,355.1 | 2,359.6 | 2,368.7 | 2,365.4 | 2,317.7 | 2,288 | 2,216.3 | 2,178.4 | 2,144.4 | 2,110.4 | 2,160.2 | 1,987.6 | 1,860.7 | 1,887.1 | 1,886.1 | 1,908 | 1,818.8 | 1,906.4 | 1,938.6 | 1,858.4 | 1,550.1 | 1,449.9 | 1,397.3 | 1,274.919 | 1,258.2 | 1,163.1 | 1,154.4 | 1,086.9 | 1,027.9 | 1,004.4 | 971.8 | 957.2 | 932.7 | 934.6 | 929 | 888.1 | 874.7 | 834.7 | 702.4 | 640.8 | 622 | 583.4 | 537.3 | 530.1 | 444.7 | 415.5 | 402.9 | 393 | 329.9 | 291 | 283.3 | 283.8 | 265.3 | 264.2 | 265.6 | 270.2 | 278.4 | 141.8 | 134.3 | 134.5 | 134.7 | 138 | 136.8 | 138 | 133.8 | 126 | 125.1 | 113.8 | 121.3 | 111.3 | 100.5 |
Goodwill
| 541 | 531 | 532 | 541 | 530 | 539 | 539 | 535 | 562 | 582 | 617 | 629 | 631 | 639 | 641 | 736 | 725 | 2,057 | 2,017 | 6,003 | 5,784 | 8,806 | 7,606 | 7,593 | 7,417 | 7,451 | 7,619 | 9,320 | 9,158 | 8,774 | 1,855 | 1,780 | 1,843 | 1,817 | 1,272 | 1,026 | 1,842 | 1,671 | 1,671 | 1,669 | 1,684 | 1,673 | 1,667 | 1,688 | 1,474 | 1,444 | 1,516 | 1,523 | 1,768 | 1,721 | 1,752 | 1,718 | 1,786 | 4,062 | 4,038 | 3,964 | 3,921 | 3,784 | 3,866 | 3,921 | 3,924 | 3,865 | 3,783.6 | 3,852.4 | 3,867.6 | 4,022.5 | 3,975.2 | 3,697.4 | 3,687 | 2,516.6 | 2,505.2 | 2,491.6 | 2,369.6 | 2,339.5 | 2,306.3 | 0 | 0 | 0 | 2,343.4 | 2,432.3 | 2,617.2 | 2,600.1 | 2,604.8 | 2,654.9 | 2,590.5 | 2,571.2 | 0 | 1,749.2 | 1,722 | 1,717.3 | 0 | 1,650.7 | 1,667.8 | 1,654.5 | 1,653.6 | 0 | 0 | 0 | 903.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,981 | 2,011 | 2,130 | 2,314 | 2,436 | 2,441 | 2,569 | 2,741 | 2,884 | 3,117 | 3,378 | 3,575 | 3,691 | 3,888 | 4,043 | 4,019 | 4,146 | 5,540 | 5,731 | 6,140 | 6,293 | 6,468 | 5,939 | 6,770 | 6,602 | 6,899 | 7,179 | 7,927 | 8,004 | 6,850 | 1,794 | 1,784 | 1,882 | 1,185 | 1,046 | 1,064 | 1,112 | 1,079 | 1,077 | 1,106 | 1,154 | 1,209 | 1,077 | 1,064 | 1,075 | 1,098 | 1,116 | 1,160 | 1,173 | 642 | 1,504 | 1,268 | 1,308 | 1,254 | 1,209 | 504 | 1,186 | 500 | 1,153 | 1,120 | 1,151 | 1,179 | 1,159.8 | 480.5 | 1,308.8 | 1,396.3 | 1,452.8 | 1,468.5 | 1,507.7 | 1,518.8 | 1,542.8 | 1,512.9 | 1,523 | 1,572.4 | 1,628.6 | 2,293.2 | 2,756.4 | 2,756.6 | 1,740.9 | 0 | 0 | 0 | 1,535 | 0 | 0 | 0 | 1,279.1 | 0 | 0 | 0 | 1,367.8 | 0 | 0 | 0 | 0 | 986.2 | 944.5 | 1,004.7 | 0 | 823.6 | 726.8 | 702.4 | 653 | 614.3 | 537.8 | 522.4 | 538.4 | 543.3 | 546.8 | 516.6 | 561.7 | 530.5 | 533.4 | 435.8 | 420.8 | 426.3 | 432 | 436.7 | 431.1 | 360.1 | 348.9 | 340.5 | 324.1 | 334.3 | 274.6 | 276 | 281.4 | 279.1 | 290.5 | 289.6 | 280.4 | 283.9 | 220.2 | 177.9 | 174.7 | 141.6 | 142.3 | 140.6 | 133.3 | 119 | 100.1 | 0 | 83 | 54.2 | 53.3 | 29.8 |
Goodwill and Intangible Assets
| 2,522 | 2,542 | 2,662 | 2,855 | 2,966 | 2,980 | 3,108 | 3,276 | 3,446 | 3,699 | 3,995 | 4,204 | 4,322 | 4,527 | 4,684 | 4,755 | 4,871 | 7,597 | 7,748 | 12,143 | 12,077 | 15,274 | 13,545 | 14,363 | 14,019 | 14,350 | 14,798 | 17,247 | 17,162 | 15,624 | 3,649 | 3,564 | 3,725 | 3,002 | 2,318 | 2,090 | 2,954 | 2,750 | 2,748 | 2,775 | 2,838 | 2,882 | 2,744 | 2,752 | 2,549 | 2,542 | 2,632 | 2,683 | 2,941 | 2,363 | 3,256 | 2,986 | 3,094 | 5,316 | 5,247 | 4,468 | 5,107 | 4,284 | 5,019 | 5,041 | 5,075 | 5,044 | 4,943.4 | 4,332.9 | 5,176.4 | 5,418.8 | 5,428 | 5,165.9 | 5,194.7 | 4,035.4 | 4,048 | 4,004.5 | 3,892.6 | 3,911.9 | 3,934.9 | 2,293.2 | 2,756.4 | 2,756.6 | 4,084.3 | 2,432.3 | 2,617.2 | 2,600.1 | 4,139.8 | 2,654.9 | 2,590.5 | 2,571.2 | 1,279.1 | 1,749.2 | 1,722 | 1,717.3 | 1,367.8 | 1,650.7 | 1,667.8 | 1,654.5 | 1,653.6 | 986.2 | 944.5 | 1,004.7 | 903.194 | 823.6 | 726.8 | 702.4 | 653 | 614.3 | 537.8 | 522.4 | 538.4 | 543.3 | 546.8 | 516.6 | 561.7 | 530.5 | 533.4 | 435.8 | 420.8 | 426.3 | 432 | 436.7 | 431.1 | 360.1 | 348.9 | 340.5 | 324.1 | 334.3 | 274.6 | 276 | 281.4 | 279.1 | 290.5 | 289.6 | 280.4 | 283.9 | 220.2 | 177.9 | 174.7 | 141.6 | 142.3 | 140.6 | 133.3 | 119 | 100.1 | 0 | 83 | 54.2 | 53.3 | 29.8 |
Long Term Investments
| 0 | 0 | 751 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 51 | 55 | 58 | 59 | 57 | 62 | 59 | 56 | 51 | 54 | 54 | 55 | 53 | 0 | 0 | 0 | 6 | 5 | 4 | 5 | 5 | 5 | 0 | 0 | 0 | -387 | 15 | 19 | 18 | 13 | 7 | 8 | 3 | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 908 | 823 | 804 | 622 | 542 | 512 | 460 | 219 | 205 | 210 | 221 | 259 | 255 | 238 | 289 | 315 | 292 | 285 | 265 | 372 | 330 | 356 | 329 | 407 | 326 | 332 | 373 | 458 | 386 | 445 | 381 | 293 | 327 | 338 | 338 | 387 | -15 | -19 | -18 | -13 | -7 | -8 | -3 | -6 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,980 | 2,839 | 2,117 | 3,320 | 3,233 | 3,286 | 3,217 | 4,768 | 4,442 | 4,653 | 4,881 | 4,255 | 4,231 | 4,362 | 4,488 | 4,617 | 7,139 | 4,143 | 3,980 | 3,732 | 3,528 | 3,483 | 3,305 | 2,393 | 2,441 | 2,279 | 5,761 | 2,539 | 2,439 | 2,233 | 478 | 475 | 457 | 1,101 | 658 | 977 | 1,095 | 1,012 | 965 | 1,000 | 866 | 953 | 986 | 1,037 | 811 | 850 | 762 | 695 | 905 | 1,405 | 609 | 971 | 1,028 | 820 | 820 | 1,459 | 815 | 1,371 | 773 | 528 | 562 | 580 | 615.1 | 1,279.2 | 611 | 613.1 | 659 | 547.8 | 572.1 | 426.4 | 437 | 502.9 | 484.9 | 465.1 | 382.4 | 2,064.4 | 1,652 | 1,763.7 | 494.4 | 2,167 | 2,153.9 | 2,218.4 | 618.6 | 1,928.2 | 1,907.6 | 1,919.5 | 3,078.4 | 1,744.7 | 1,786.1 | 1,804.1 | 2,030.5 | 1,701.3 | 1,593.6 | 1,521.7 | 1,458.8 | 2,013.7 | 1,064.1 | 1,006.9 | 929.676 | 768 | 685.5 | 652.9 | 598.8 | 643.2 | 606.3 | 595.2 | 568.6 | 661.7 | 645.1 | 620.3 | 518.7 | 472.6 | 445.9 | 395 | 389.9 | 334.4 | 320 | 311 | 291 | 239.5 | 240.3 | 241.6 | 232.2 | 150.4 | 137.6 | 138.7 | 140.6 | 152.2 | 157.6 | 159.7 | 158.6 | 158.4 | 82.6 | 83 | 79.8 | 79.4 | 81.6 | 86.8 | 89.9 | 97.6 | 106.6 | 201.5 | 90.3 | 86.5 | 46.8 | 37.2 |
Total Non-Current Assets
| 8,497 | 8,390 | 8,736 | 9,361 | 9,360 | 9,549 | 9,721 | 11,261 | 11,059 | 11,799 | 12,693 | 12,450 | 12,731 | 13,326 | 13,830 | 14,529 | 17,333 | 17,186 | 17,019 | 21,416 | 21,026 | 24,387 | 20,411 | 20,349 | 20,067 | 20,310 | 24,301 | 24,061 | 23,736 | 21,641 | 5,416 | 5,254 | 5,493 | 5,453 | 4,339 | 4,095 | 5,568 | 5,320 | 5,296 | 5,467 | 5,497 | 5,771 | 5,761 | 5,818 | 5,446 | 5,506 | 5,578 | 5,642 | 6,181 | 6,127 | 6,306 | 6,427 | 6,645 | 8,649 | 8,563 | 8,291 | 8,280 | 7,898 | 8,033 | 7,899 | 7,982 | 8,027 | 7,911.5 | 8,031.3 | 8,364.2 | 8,791.4 | 8,851.6 | 8,370.4 | 8,421.8 | 7,009.3 | 7,024.1 | 6,946.8 | 6,782 | 6,769.9 | 6,637.4 | 6,712.7 | 6,768 | 6,889 | 6,944.1 | 6,917 | 7,059.1 | 7,034.8 | 6,936.8 | 6,727.5 | 6,608.5 | 6,650.9 | 6,345.1 | 5,354.6 | 5,395.2 | 5,407.5 | 5,306.3 | 5,170.8 | 5,167.8 | 5,114.8 | 4,970.8 | 4,550 | 3,458.5 | 3,408.9 | 3,107.789 | 2,849.8 | 2,575.4 | 2,509.7 | 2,338.7 | 2,285.4 | 2,148.5 | 2,089.4 | 2,064.2 | 2,137.7 | 2,126.5 | 2,065.9 | 1,968.5 | 1,877.8 | 1,814 | 1,533.2 | 1,451.5 | 1,382.7 | 1,335.4 | 1,285 | 1,252.2 | 1,044.3 | 1,004.7 | 985 | 949.3 | 814.6 | 703.2 | 698 | 705.8 | 696.6 | 712.3 | 714.9 | 709.2 | 720.7 | 444.6 | 395.2 | 389 | 355.7 | 361.9 | 364.2 | 361.2 | 350.4 | 332.7 | 326.6 | 287.1 | 262 | 211.4 | 167.5 |
Total Assets
| 13,504 | 13,353 | 13,871 | 14,892 | 14,709 | 15,293 | 15,845 | 18,254 | 17,737 | 18,647 | 20,139 | 19,953 | 20,115 | 20,867 | 22,038 | 23,634 | 25,670 | 27,894 | 26,006 | 29,599 | 29,516 | 32,577 | 29,500 | 28,871 | 28,882 | 29,126 | 33,921 | 33,582 | 33,176 | 31,216 | 8,663 | 8,302 | 8,819 | 8,857 | 7,759 | 8,028 | 10,013 | 10,116 | 10,201 | 10,653 | 10,573 | 11,420 | 11,389 | 11,226 | 10,773 | 10,866 | 11,251 | 11,260 | 11,649 | 10,926 | 11,189 | 11,098 | 13,321 | 16,429 | 16,120 | 15,756 | 16,887 | 16,047 | 16,455 | 16,196 | 16,137 | 15,811 | 15,618.7 | 15,453.2 | 15,177.9 | 15,801.6 | 15,774.8 | 15,361.5 | 15,118.7 | 14,769.4 | 13,730.5 | 13,120.7 | 12,796.8 | 13,041 | 12,943.3 | 12,623.8 | 12,201.8 | 12,197 | 12,633.9 | 13,099.4 | 12,329.1 | 11,815.9 | 11,804 | 11,106.7 | 10,867.2 | 10,872.6 | 10,433.2 | 8,883.6 | 8,777.1 | 8,787.3 | 8,610.5 | 8,602.2 | 8,694.5 | 8,530.6 | 8,174.8 | 7,986.1 | 6,507.8 | 6,300 | 5,874.124 | 5,579.5 | 5,131.4 | 4,995.6 | 5,007.7 | 4,586.1 | 4,304.4 | 4,121.4 | 4,046.8 | 4,002.6 | 3,791.6 | 3,696.5 | 3,580.9 | 3,503.6 | 3,370.2 | 2,703.6 | 2,595.8 | 2,536 | 2,403.6 | 2,357.4 | 2,333.7 | 1,960.1 | 1,844.7 | 1,826.5 | 1,806.4 | 1,580.9 | 1,485.3 | 1,487.3 | 1,453.6 | 1,385.3 | 1,360.2 | 1,353.5 | 1,375.4 | 1,341.8 | 1,041.2 | 992.5 | 1,006.8 | 952.2 | 955.9 | 931.8 | 917.7 | 868.5 | 827.6 | 811.8 | 714.6 | 661.1 | 595.7 | 467.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 708 | 676 | 846 | 870 | 618 | 701 | 782 | 852 | 857 | 795 | 840 | 759 | 724 | 857 | 914 | 852 | 1,345 | 1,522 | 1,598 | 1,576 | 1,603 | 1,517 | 1,666 | 1,345 | 1,358 | 1,326 | 1,513 | 1,510 | 1,666 | 1,961 | 410 | 367 | 281 | 368 | 341 | 211 | 436 | 412 | 422 | 339 | 380 | 378 | 394 | 304 | 306 | 316 | 373 | 373 | 386 | 465 | 478 | 397 | 451 | 483 | 517 | 390 | 428 | 410 | 409 | 415 | 532 | 434 | 636.5 | 415.9 | 539.1 | 605.1 | 798.1 | 659.1 | 653.1 | 626.2 | 855.7 | 552.9 | 639.5 | 597.5 | 705.1 | 615.3 | 637.1 | 692.3 | 836 | 686.8 | 652.7 | 632.9 | 810.4 | 573.7 | 592 | 552.4 | 643.2 | 477 | 519.8 | 550.8 | 530.4 | 467.6 | 554 | 574 | 502.5 | 470.3 | 464.2 | 338.4 | 406.905 | 290.3 | 316.3 | 349.4 | 375 | 294.4 | 284.4 | 268.4 | 317.8 | 272.6 | 275 | 266.2 | 295.1 | 219.3 | 192 | 150.9 | 151.4 | 156.2 | 140.2 | 151.8 | 182 | 105.1 | 105.2 | 126.2 | 228.7 | 93 | 84.9 | 93.1 | 105.9 | 80.7 | 66.5 | 67.2 | 69.8 | 60.9 | 46.9 | 41.5 | 53.8 | 39.1 | 44.8 | 43.7 | 44.3 | 43.2 | 43.7 | 43.8 | 0 | 0 | 0 | 0 |
Short Term Debt
| 476 | 639 | 553 | 956 | 967 | 997 | 817 | 1,193 | 1,152 | 1,250 | 1,288 | 1,092 | 1,137 | 1,230 | 1,585 | 1,245 | 2,083 | 2,170 | 1,758 | 2,079 | 1,960 | 2,097 | 1,942 | 1,580 | 1,618 | 2,307 | 1,918 | 2,173 | 2,200 | 1,203 | 738 | 706 | 794 | 700 | 781 | 760 | 894 | 911 | 904 | 554 | 569 | 685 | 681 | 637 | 254 | 243 | 234 | 231 | 988 | 1,257 | 1,254 | 259 | 787 | 430 | 170 | 471 | 112 | 79 | 75 | 131 | 65 | 61 | 61.9 | 257.6 | 1,108.2 | 1,142.3 | 838.4 | 571.4 | 472 | 383.8 | 93.7 | 587.1 | 697.5 | 86.8 | 85.3 | 115.3 | 72.1 | 67.5 | 85.7 | 579.3 | 562.5 | 59.9 | 60.2 | 58.8 | 208.2 | 252.7 | 274.8 | 208.9 | 266 | 402.7 | 331 | 451.2 | 798.5 | 722 | 1,354.6 | 1,210.7 | 197.2 | 557 | 249.227 | 308.4 | 243.6 | 456 | 592.9 | 627.2 | 183.4 | 181.7 | 28.9 | 44 | 39.4 | 62.1 | 29.9 | 67.4 | 80.7 | 68.8 | 70.3 | 115.1 | 84.4 | 161.2 | 137.4 | 179.5 | 103.1 | 77.1 | 50.5 | 144.1 | 42.1 | 13.8 | 16.7 | 24 | 24.2 | 23.3 | 40.3 | 45.3 | 57.3 | 45.5 | 32.7 | 34.4 | 34.7 | 33 | 27.5 | 33.9 | 23.8 | 21.9 | 7.6 | 15.2 | 19.9 | 19.8 |
Tax Payables
| 172 | 160 | 134 | 141 | 98 | 151 | 120 | 166 | 131 | 181 | 197 | 202 | 260 | 481 | 398 | 1,045 | 111 | 81 | 87 | 243 | 213 | 186 | 208 | 122 | 94 | 108 | 145 | 215 | 186 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 60 | 57 | 212 | 329 | 368 | 396 | 270 | 282 | 266 | 284 | 280 | 285 | 311 | 317.2 | 330.4 | 0 | 0 | 310 | 0 | 0 | 0 | 752.9 | 0 | 0 | 0 | 655.4 | 0 | 0 | 0 | 395.8 | 0 | 0 | 0 | 301.7 | 0 | 0 | 0 | 217.8 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 703 | 762 | 866 | 846 | 872 | 1,008 | 1,054 | 969 | 867 | 938 | 1,053 | 1,001 | 933 | 1,032 | 1,079 | 1,102 | 974 | 1,030 | 1,021 | 1,069 | 1,784 | 1,795 | 1,721 | 1,664 | 1,536 | 1,638 | 1,768 | 1,739 | 1,511 | 1,290 | 556 | 469 | 554 | 586 | 451 | 563 | 642 | 700 | 680 | 652 | 665 | 740 | 701 | 613 | 611 | 660 | 664 | 746 | 607 | 610 | 619 | 642 | 590 | 880 | 987 | 1,085 | 1,177 | 1,099 | 1,189 | 795 | 933 | 977 | 915.3 | 830.6 | 928 | 1,031.3 | 1,078.5 | 1,025.7 | 887 | 892.7 | 1,025.5 | 589 | 567.1 | 578.6 | 629.1 | 647.1 | 629.4 | 600.1 | 562.7 | 572.4 | 516.7 | 479.3 | 334.2 | 242.3 | 222.9 | 276.6 | 222.6 | 218.8 | 208.3 | 232.4 | 284.2 | 194.6 | 197.5 | 222.2 | 198.9 | 0 | 0 | 0 | 137.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,117 | 2,016 | 2,129 | 2,289 | 2,267 | 2,351 | 2,534 | 3,156 | 2,989 | 3,274 | 3,672 | 3,876 | 4,025 | 4,287 | 4,572 | 5,071 | 4,254 | 3,603 | 3,518 | 4,060 | 3,627 | 3,929 | 4,007 | 3,933 | 4,002 | 4,043 | 4,653 | 4,216 | 4,060 | 3,637 | 1,246 | 1,114 | 1,072 | 1,109 | 1,009 | 1,105 | 1,405 | 1,510 | 1,595 | 1,645 | 1,406 | 1,608 | 1,686 | 1,828 | 1,666 | 1,860 | 2,078 | 1,937 | 2,034 | 2,077 | 2,185 | 2,094 | 2,246 | 2,440 | 2,504 | 2,246 | 2,262 | 2,183 | 2,449 | 2,221 | 2,261 | 2,356 | 2,402.5 | 2,498.3 | 2,503.7 | 2,859.1 | 2,875.3 | 2,790.2 | 2,673.1 | 2,593.5 | 3,284.7 | 2,887.7 | 2,614.9 | 3,296.1 | 2,721.6 | 2,564.3 | 2,300.5 | 2,416.1 | 2,393.5 | 2,506.4 | 2,264.1 | 2,055.6 | 2,048.4 | 1,902.8 | 1,841.6 | 1,883.1 | 1,846.6 | 1,536.9 | 1,529.6 | 1,517.5 | 1,562.4 | 1,578.9 | 1,480.6 | 1,385.4 | 1,532.9 | 1,726 | 1,224.3 | 1,347.3 | 1,190.773 | 1,318.5 | 1,181.1 | 1,139.5 | 1,113.5 | 1,060.7 | 965.2 | 913.2 | 868.1 | 847.4 | 727.3 | 702.8 | 762.1 | 802.6 | 820.8 | 558.8 | 538.7 | 495.6 | 443 | 455.3 | 458.5 | 397 | 388.5 | 410.7 | 382 | 352.2 | 300.2 | 315 | 322 | 301.9 | 306.1 | 308.9 | 290.6 | 287.4 | 260.3 | 247.1 | 268.5 | 249.2 | 272.4 | 265.5 | 271.4 | 244.2 | 233.6 | 235 | 237.4 | 229.4 | 202.8 | 185.9 |
Total Current Liabilities
| 4,004 | 4,093 | 4,394 | 4,961 | 4,724 | 5,057 | 5,187 | 6,170 | 5,865 | 6,257 | 6,853 | 6,728 | 6,819 | 7,406 | 8,150 | 8,270 | 8,656 | 8,325 | 7,895 | 8,784 | 8,974 | 9,338 | 9,336 | 8,522 | 8,514 | 9,314 | 9,852 | 9,638 | 9,437 | 8,091 | 2,950 | 2,656 | 2,701 | 2,763 | 2,582 | 2,639 | 3,377 | 3,533 | 3,601 | 3,190 | 3,020 | 3,411 | 3,462 | 3,382 | 2,837 | 3,079 | 3,349 | 3,287 | 4,015 | 4,409 | 4,536 | 3,392 | 4,074 | 4,233 | 4,178 | 4,192 | 3,979 | 3,771 | 4,122 | 3,562 | 3,791 | 3,828 | 4,016.2 | 4,002.4 | 5,079 | 5,637.8 | 5,590.3 | 5,046.4 | 4,685.2 | 4,496.2 | 5,259.6 | 4,616.7 | 4,519 | 4,559 | 4,141.1 | 3,942 | 3,639.1 | 3,776 | 3,877.9 | 4,344.9 | 3,996 | 3,227.7 | 3,253.2 | 2,777.6 | 2,864.7 | 2,964.8 | 2,987.2 | 2,441.6 | 2,523.7 | 2,703.4 | 2,708 | 2,692.3 | 3,030.6 | 2,903.6 | 3,588.9 | 3,407 | 1,885.7 | 2,242.7 | 1,983.966 | 1,917.2 | 1,741 | 1,944.9 | 2,081.4 | 1,982.3 | 1,433 | 1,363.3 | 1,214.8 | 1,164 | 1,041.7 | 1,031.1 | 1,087.1 | 1,089.3 | 1,093.5 | 778.5 | 760.4 | 766.9 | 667.6 | 768.3 | 777.9 | 681.6 | 596.8 | 614 | 661.2 | 589.3 | 427.2 | 421.9 | 444.6 | 406.6 | 396.8 | 399.4 | 400.7 | 393.6 | 364.5 | 334.1 | 355 | 322.7 | 351.9 | 342.2 | 343.2 | 321.3 | 301.1 | 300.7 | 245 | 244.6 | 222.7 | 205.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,245 | 3,548 | 3,576 | 4,422 | 4,362 | 4,489 | 4,548 | 4,541 | 4,362 | 4,616 | 4,880 | 5,041 | 5,225 | 5,087 | 5,383 | 6,557 | 9,238 | 11,542 | 9,735 | 8,412 | 8,837 | 9,022 | 5,470 | 5,980 | 5,409 | 4,747 | 6,092 | 6,367 | 6,325 | 6,249 | 2,225 | 2,217 | 2,506 | 2,543 | 1,863 | 1,909 | 1,716 | 1,707 | 1,765 | 2,170 | 2,214 | 2,194 | 2,207 | 2,184 | 2,448 | 2,461 | 2,498 | 2,398 | 2,399 | 1,461 | 1,486 | 2,470 | 2,478 | 2,418 | 2,409 | 2,343 | 3,835 | 3,735 | 3,669 | 4,176 | 4,175 | 4,176 | 4,172.6 | 4,158 | 2,665.1 | 2,665.6 | 2,635.3 | 2,515.1 | 2,511.8 | 2,496.7 | 1,412.2 | 1,421.8 | 1,425.5 | 1,397.3 | 1,376.8 | 1,321.6 | 1,301.3 | 1,301.6 | 1,303 | 1,804.6 | 1,806 | 2,306 | 2,306.4 | 2,391.3 | 2,340.5 | 2,399.6 | 2,204.9 | 2,023.9 | 2,026.6 | 1,937.8 | 1,873.1 | 2,015 | 1,844.9 | 1,971.9 | 1,029.4 | 1,071.5 | 1,223.1 | 726.8 | 652.367 | 656.9 | 667.4 | 420.8 | 397.9 | 198.6 | 575.7 | 579.7 | 736.1 | 731.6 | 737 | 725.2 | 630.8 | 637.4 | 613.6 | 437.7 | 405.5 | 402.5 | 421.5 | 309.9 | 310.3 | 309 | 311.3 | 305.7 | 273.3 | 168 | 263.5 | 294.8 | 295.3 | 295.7 | 295.7 | 306.8 | 349.4 | 349.7 | 100.8 | 98.7 | 108.9 | 124.1 | 116.6 | 117.6 | 116.5 | 114.1 | 110.3 | 109.2 | 81 | 83.8 | 88.1 | 48.1 |
Deferred Revenue Non-Current
| 0 | 619 | 671 | 698 | 706 | 749 | 788 | 804 | 789 | 806 | 862 | 882 | 775 | 598 | 622 | 666 | 697 | 733 | 735 | 747 | 234 | 309 | 256 | 273 | 301 | 351 | 795 | 856 | 806 | 641 | 286 | 310 | 313 | 345 | 348 | 446 | 451 | 415 | 412 | 547 | 559 | 568 | 557 | 507 | 494 | 494 | 501 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 546 | 130 | 564 | 581 | 579 | 587 | 784 | 819 | 919 | 994 | 779 | 711 | 771 | 854 | 792 | 917 | 1,075 | 1,918 | 1,189 | 1,269 | 1,281 | 2,009 | 1,171 | 1,219 | 1,182 | 2,501 | 1,523 | 2,117 | 1,979 | 765 | 181 | 221 | 221 | 795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 358 | 0 | 357 | 0 | 0 | 540 | 511 | 0 | 573 | 545 | 550 | 476 | 477 | 484 | 485.6 | 0 | 0 | 0 | 1,235.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 52.6 | 0 | 0 | 0 | 35.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,019 | 1,444 | 2,034 | 881 | 869 | 816 | 915 | 1,003 | 966 | 1,000 | 1,175 | 1,436 | 1,502 | 1,619 | 1,721 | 1,354 | 1,411 | 1,277 | 594 | 1,366 | 1,332 | 1,410 | 695 | 1,569 | 1,602 | 1,718 | 844 | 1,996 | 1,984 | 1,911 | 271 | 744 | 753 | 756 | 160 | 817 | 1,423 | 1,447 | 1,474 | 1,391 | 1,061 | 1,209 | 1,219 | 1,428 | 1,686 | 1,720 | 1,743 | 1,898 | 1,992 | 2,328 | 1,976 | 1,990 | 2,033 | 1,467 | 1,462 | 1,999 | 1,466 | 1,444 | 1,606 | 1,302 | 1,314 | 1,240 | 1,434.4 | 1,617.6 | 1,694.9 | 1,894.6 | 851.8 | 2,248.8 | 2,259.7 | 2,174 | 1,173.2 | 804.8 | 796.9 | 737.1 | 653.5 | 851.9 | 979.1 | 924.4 | 958.3 | 745.4 | 743.4 | 700.6 | 740.7 | 680.4 | 690.5 | 664 | 634.7 | 366.4 | 321.3 | 345.3 | 405.8 | 418.3 | 423.8 | 380.4 | 341.3 | 207.7 | 197.7 | 200.6 | 110.021 | 117.7 | 118.3 | 132.6 | 128.5 | 105 | 85.6 | 98.4 | 94.6 | 202.6 | 192.3 | 194.5 | 77.4 | 167 | 155.1 | 136.4 | 52.2 | 106.5 | 99.7 | 100.3 | 44.3 | 71.3 | 71.7 | 73 | 30.6 | 57.7 | 52.2 | 54 | 18.3 | 17.2 | 18.7 | 17.9 | 18.5 | 17.4 | 18.5 | 18 | 16.7 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Total Non-Current Liabilities
| 6,264 | 6,157 | 6,411 | 6,565 | 6,518 | 6,633 | 6,838 | 7,132 | 6,936 | 7,341 | 7,911 | 8,138 | 8,213 | 8,075 | 8,580 | 9,369 | 12,263 | 14,627 | 12,982 | 11,714 | 11,672 | 12,022 | 8,430 | 8,993 | 8,531 | 7,998 | 10,232 | 10,742 | 11,232 | 10,780 | 3,547 | 3,452 | 3,793 | 3,865 | 3,166 | 3,172 | 3,590 | 3,569 | 3,651 | 4,108 | 3,834 | 3,971 | 3,983 | 4,119 | 4,628 | 4,675 | 4,742 | 4,656 | 4,749 | 3,789 | 3,819 | 4,460 | 4,511 | 4,425 | 4,382 | 4,342 | 5,874 | 5,724 | 5,825 | 5,954 | 5,966 | 5,900 | 6,092.6 | 5,775.6 | 4,360 | 4,560.2 | 4,722.7 | 4,763.9 | 4,771.5 | 4,670.7 | 2,585.4 | 2,226.6 | 2,222.4 | 2,134.4 | 2,030.3 | 2,173.5 | 2,280.4 | 2,226 | 2,261.3 | 2,550 | 2,549.4 | 3,006.6 | 3,047.1 | 3,071.7 | 3,031 | 3,063.6 | 2,839.6 | 2,390.3 | 2,347.9 | 2,283.1 | 2,278.9 | 2,433.3 | 2,268.7 | 2,352.3 | 1,370.7 | 1,279.2 | 1,420.8 | 927.4 | 846.184 | 774.6 | 785.7 | 553.4 | 526.4 | 303.6 | 661.3 | 678.1 | 830.7 | 934.2 | 929.3 | 919.7 | 824.2 | 804.4 | 768.7 | 574.1 | 529.7 | 509 | 521.2 | 410.2 | 407.2 | 380.3 | 383 | 378.7 | 339.5 | 225.7 | 315.7 | 348.8 | 313.6 | 312.9 | 314.4 | 324.7 | 367.9 | 367.1 | 119.3 | 116.7 | 125.6 | 124.1 | 116.5 | 117.6 | 116.4 | 114.1 | 110.3 | 109.2 | 81 | 83.8 | 88.2 | 48.1 |
Total Liabilities
| 10,268 | 10,250 | 10,805 | 11,526 | 11,242 | 11,690 | 12,025 | 13,302 | 12,801 | 13,598 | 14,764 | 14,866 | 15,032 | 15,481 | 16,730 | 17,639 | 20,919 | 22,952 | 20,877 | 20,498 | 20,646 | 21,360 | 17,766 | 17,515 | 17,045 | 17,312 | 20,084 | 20,380 | 20,669 | 18,871 | 6,497 | 6,108 | 6,494 | 6,628 | 5,748 | 5,811 | 6,967 | 7,102 | 7,252 | 7,298 | 6,854 | 7,382 | 7,445 | 7,501 | 7,465 | 7,754 | 8,091 | 7,943 | 8,764 | 8,198 | 8,355 | 7,852 | 8,585 | 8,658 | 8,560 | 8,534 | 9,853 | 9,495 | 9,947 | 9,516 | 9,757 | 9,728 | 10,108.8 | 9,778 | 9,439 | 10,198 | 10,313 | 9,810.3 | 9,456.7 | 9,166.9 | 7,845 | 6,843.3 | 6,741.4 | 6,693.4 | 6,171.4 | 6,115.5 | 5,919.5 | 6,002 | 6,139.2 | 6,894.9 | 6,545.4 | 6,234.3 | 6,300.3 | 5,849.3 | 5,895.7 | 6,028.4 | 5,826.8 | 4,831.9 | 4,871.6 | 4,986.5 | 4,986.9 | 5,125.6 | 5,299.3 | 5,255.9 | 4,959.6 | 4,686.2 | 3,306.5 | 3,170.1 | 2,830.15 | 2,691.8 | 2,526.7 | 2,498.3 | 2,607.8 | 2,285.9 | 2,094.3 | 2,041.4 | 2,045.5 | 2,098.2 | 1,971 | 1,950.8 | 1,911.3 | 1,893.7 | 1,862.2 | 1,352.6 | 1,290.1 | 1,275.9 | 1,188.8 | 1,178.5 | 1,185.1 | 1,061.9 | 979.8 | 992.7 | 1,000.7 | 815 | 742.9 | 770.7 | 758.2 | 719.5 | 711.2 | 724.1 | 768.6 | 760.7 | 483.8 | 450.8 | 480.6 | 446.8 | 468.4 | 459.8 | 459.6 | 435.4 | 411.4 | 409.9 | 326 | 328.4 | 310.9 | 253.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 253 | 0 | 4,243 | 320 | 5,182 | 0 | 0 | 0 | 0 | 0 | 315 | 311 | 309 | 335 | 340 | 350 | 0 | 344 | 352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 0 | 62 | 0 | 288 | 284 | 261 | 0 | 1 | 29 | 24 | 28 | 25 | 32 | 27 | 6 | 2 | 13 | 0 | 0 | 20 | 22 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 152 | 152 | 151 | 151 | 149 | 149 | 148 | 148 | 148 | 151 | 150 | 155 | 155 | 155 | 157 | 157 | 159 | 162 | 164 | 164 | 164 | 164 | 164 | 164 | 163 | 163 | 163 | 163 | 162 | 162 | 161 | 160 | 159.7 | 159.7 | 159.6 | 159.5 | 159.2 | 171.7 | 177.4 | 182.3 | 181.1 | 180.5 | 179.7 | 186.5 | 194.9 | 193.9 | 192.6 | 192.4 | 191.7 | 191.5 | 189.6 | 189.1 | 188.3 | 187.9 | 187.7 | 187.6 | 187.2 | 172.2 | 172.1 | 172 | 171.6 | 171.2 | 170.5 | 169.7 | 169.1 | 168.9 | 168.7 | 168.5 | 167.903 | 167.3 | 160.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -3,771 | -3,814 | -3,839 | -3,762 | -4,143 | -4,445 | -4,665 | -4,123 | -4,211 | -4,239 | -4,450 | -5,058 | -5,225 | -5,045 | -5,331 | -4,533 | -5,631 | -5,386 | -5,177 | -1,628 | -1,668 | 494 | 478 | 274 | 136 | 0 | 1,301 | 834 | 110 | -74 | -170 | -3 | -14 | -10 | 33 | 187 | 1,091 | 954 | 912 | 1,101 | 1,453 | 1,596 | 2,770 | 2,736 | 2,710 | 2,609 | 2,564 | 2,471 | 2,038 | 1,939 | 1,930 | 2,118 | 3,539 | 6,448 | 6,296 | 6,200 | 5,990 | 5,829 | 5,709 | 5,450 | 5,239 | 5,023 | 4,892.4 | 4,510.1 | 4,349.6 | 3,897.7 | 0 | 4,008.6 | 4,077.9 | 4,075.8 | 4,250.6 | 4,304.1 | 4,189.2 | 4,581.6 | 5,042.1 | 4,842.7 | 4,639.2 | 4,539.7 | 4,408.1 | 3,996.3 | 3,838.8 | 3,708.3 | 0 | 3,407.3 | 3,278.9 | 3,170.8 | 0 | 2,915.8 | 2,810.2 | 2,717.3 | 0 | 2,497.2 | 2,410.1 | 2,341.9 | 2,294.2 | 2,331.7 | 2,266.1 | 2,157.1 | 2,061.043 | 1,918.2 | 1,746 | 1,656.4 | 1,578.1 | 1,461.4 | 1,374.4 | 1,301.3 | 1,237 | 1,399.2 | 1,218.9 | 1,107.8 | 1,055.2 | 1,028.6 | 971.2 | 945.1 | 911.9 | 950.1 | 856 | 797.9 | 770.2 | 797.4 | 725.9 | 681.2 | 659.4 | 724.6 | 661.6 | 620.3 | 597.2 | 684.4 | 632.4 | 612.8 | 519.1 | 541.8 | 493.7 | 465.3 | 450.9 | 471 | 427 | 399.6 | 385.9 | 375.1 | 360.2 | 333.5 | 320.4 | 267.9 | 224.4 | 192.2 |
Accumulated Other Comprehensive Income/Loss
| -663 | -727 | -732 | -742 | -774 | -739 | -774 | -736 | -724 | -563 | -385 | -385 | -482 | -426 | -302 | -407 | -562 | -599 | -603 | -176 | -428 | -351 | -244 | -464 | -382 | -312 | 58 | -118 | -70 | 7 | -162 | -286 | -115 | -169 | -111 | -106 | -61 | 75 | 21 | 141 | 181 | 311 | -898 | -1,001 | -1,397 | -1,424 | -1,354 | -1,112 | -1,128 | -1,207 | -1,093 | -871 | -791 | -648 | -690 | -891 | -853 | -1,152 | -1,052 | -582 | -602 | -673 | -1,003.9 | -449.9 | -213.5 | 126.6 | 100.6 | -150.3 | -158 | -244.9 | -68.5 | 301.5 | 236.6 | 175.3 | 106.8 | 62.8 | 89.2 | 110.2 | 254.9 | 375.7 | 188.2 | 137.1 | 198.4 | 154.6 | 4.3 | -7.2 | -142.5 | -84.5 | -122.8 | -131.1 | -215.4 | -206.3 | -178.6 | -205.3 | -195.8 | -140.6 | -167.2 | -110.4 | -75.955 | -66.1 | -51.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,413 | 7,136 | 7,380 | 3,366 | 8,062 | 3,603 | 9,257 | 9,809 | 9,869 | 9,849 | 10,207 | 10,212 | 10,476 | 10,545 | 10,603 | 10,592 | 10,591 | 10,575 | 10,562 | 10,550 | 10,643 | 10,767 | 11,147 | 11,193 | 11,730 | 11,773 | 12,125 | 12,118 | 12,097 | 12,069 | 2,068 | 2,043 | 2,019 | 1,996 | 1,940 | 1,986 | 1,839 | 1,813 | 1,840 | 1,937 | 1,903 | 1,949 | 1,886 | 1,808 | 1,800 | 1,745 | 1,766 | 1,776 | 1,789 | 1,782 | 1,778 | 1,779 | 1,767 | 1,749 | 1,735 | 1,695 | 1,671 | 1,654 | 1,627 | 1,591 | 1,522 | 1,479 | 1,461.7 | 1,455.3 | 1,443.2 | 1,419.8 | 5,202 | 1,521.2 | 1,564.7 | 1,589.3 | 1,522.3 | 1,491.3 | 1,449.9 | 1,404.2 | 1,428.1 | 1,408.9 | 1,361.3 | 1,352.7 | 1,640 | 1,641 | 1,567.1 | 1,547.1 | 5,117 | 1,507.6 | 1,500.6 | 1,493 | 4,561.7 | 1,048.2 | 1,046 | 1,042.6 | 3,667.4 | 1,014.5 | 993.2 | 968.4 | 947.7 | 939.9 | 933.7 | 914.7 | 890.983 | 868.3 | 749.6 | 840.9 | 821.8 | 838.8 | 835.7 | 778.7 | 764.3 | 505.2 | 601.7 | 637.9 | 614.4 | 581.3 | 536.8 | 405.9 | 393.8 | 310 | 358.8 | 381 | 378.4 | 100.8 | 139 | 152.6 | 146.3 | 41.3 | 80.8 | 96.3 | 98.2 | -18.6 | 16.6 | 16.6 | 87.7 | 39.3 | 63.7 | 76.4 | 75.3 | 34.4 | 60.5 | 72.4 | 72.2 | 58 | 56 | 68.4 | 68.2 | 64.8 | 60.4 | 21.7 |
Total Shareholders Equity
| 2,981 | 2,850 | 2,811 | 3,107 | 3,467 | 3,603 | 3,820 | 4,952 | 4,936 | 5,049 | 5,375 | 5,087 | 5,083 | 5,386 | 5,308 | 5,995 | 4,751 | 4,593 | 5,129 | 9,101 | 8,550 | 10,913 | 11,384 | 11,006 | 11,487 | 11,464 | 13,487 | 12,924 | 12,140 | 12,067 | 1,888 | 2,194 | 2,325 | 2,229 | 2,011 | 2,217 | 3,046 | 3,014 | 2,949 | 3,355 | 3,719 | 4,038 | 3,919 | 3,700 | 3,283 | 3,087 | 3,135 | 3,317 | 2,885 | 2,678 | 2,779 | 3,190 | 4,679 | 7,771 | 7,504 | 7,167 | 6,971 | 6,552 | 6,446 | 6,621 | 6,320 | 5,989 | 5,509.9 | 5,675.2 | 5,738.9 | 5,603.6 | 5,461.8 | 5,551.2 | 5,662 | 5,602.5 | 5,885.5 | 6,277.4 | 6,055.4 | 6,347.6 | 6,771.9 | 6,508.3 | 6,282.3 | 6,195 | 6,494.7 | 6,204.5 | 5,783.7 | 5,581.6 | 5,503.7 | 5,257.4 | 4,971.5 | 4,844.2 | 4,606.4 | 4,051.7 | 3,905.5 | 3,800.8 | 3,623.6 | 3,476.6 | 3,395.2 | 3,274.7 | 3,215.2 | 3,299.9 | 3,201.3 | 3,129.9 | 3,043.974 | 2,887.7 | 2,604.7 | 2,497.3 | 2,399.9 | 2,300.2 | 2,210.1 | 2,080 | 2,001.3 | 1,904.4 | 1,820.6 | 1,745.7 | 1,669.6 | 1,609.9 | 1,508 | 1,351 | 1,305.7 | 1,260.1 | 1,214.8 | 1,178.9 | 1,148.6 | 898.2 | 864.9 | 833.8 | 805.7 | 765.9 | 742.4 | 716.6 | 695.4 | 665.8 | 649 | 629.4 | 606.8 | 581.1 | 557.4 | 541.7 | 526.2 | 505.4 | 487.5 | 472 | 458.1 | 433.1 | 416.2 | 401.9 | 388.6 | 332.7 | 284.8 | 213.9 |
Total Equity
| 3,236 | 3,103 | 3,066 | 3,366 | 3,787 | 3,928 | 4,143 | 5,277 | 5,257 | 5,373 | 5,698 | 5,402 | 5,394 | 5,695 | 5,643 | 6,335 | 5,101 | 4,942 | 5,473 | 9,453 | 8,870 | 11,217 | 11,707 | 11,340 | 11,824 | 11,806 | 13,837 | 13,289 | 12,507 | 12,407 | 2,166 | 2,482 | 2,609 | 2,490 | 2,018 | 2,224 | 3,075 | 3,038 | 2,977 | 3,380 | 3,751 | 4,065 | 3,950 | 3,727 | 3,321 | 3,106 | 3,160 | 3,337 | 2,907 | 2,728 | 2,834 | 3,246 | 4,736 | 7,829 | 7,560 | 7,222 | 7,034 | 6,610 | 6,508 | 6,680 | 6,380 | 6,083 | 5,509.9 | 5,675.2 | 5,738.9 | 5,603.6 | 5,461.8 | 5,551.2 | 5,662 | 5,602.5 | 5,885.5 | 6,277.4 | 6,055.4 | 6,347.6 | 6,771.9 | 6,508.3 | 6,282.3 | 6,195 | 6,494.7 | 6,204.5 | 5,783.7 | 5,581.6 | 5,503.7 | 5,257.4 | 4,971.5 | 4,844.2 | 4,606.4 | 4,051.7 | 3,905.5 | 3,800.8 | 3,623.6 | 3,476.6 | 3,395.2 | 3,274.7 | 3,215.2 | 3,299.9 | 3,201.3 | 3,129.9 | 3,043.974 | 2,887.7 | 2,604.7 | 2,497.3 | 2,399.9 | 2,300.2 | 2,210.1 | 2,080 | 2,001.3 | 1,904.4 | 1,820.6 | 1,745.7 | 1,669.6 | 1,609.9 | 1,508 | 1,351 | 1,305.7 | 1,260.1 | 1,214.8 | 1,178.9 | 1,148.6 | 898.2 | 864.9 | 833.8 | 805.7 | 765.9 | 742.4 | 716.6 | 695.4 | 665.8 | 649 | 629.4 | 606.8 | 581.1 | 557.4 | 541.7 | 526.2 | 505.4 | 487.5 | 472 | 458.1 | 433.1 | 416.2 | 401.9 | 388.6 | 332.7 | 284.8 | 213.9 |
Total Liabilities & Shareholders Equity
| 13,504 | 13,353 | 13,871 | 14,892 | 14,709 | 15,293 | 15,845 | 18,254 | 17,737 | 18,647 | 20,139 | 19,953 | 20,115 | 20,867 | 22,038 | 23,634 | 25,670 | 27,894 | 26,006 | 29,599 | 29,516 | 32,577 | 29,473 | 28,855 | 28,869 | 29,118 | 33,921 | 33,582 | 33,176 | 31,216 | 8,663 | 8,302 | 8,819 | 8,857 | 7,759 | 8,028 | 10,013 | 10,116 | 10,201 | 10,653 | 10,573 | 11,420 | 11,389 | 11,226 | 10,773 | 10,860 | 11,251 | 11,260 | 11,649 | 10,926 | 11,189 | 11,098 | 13,321 | 16,429 | 16,120 | 15,756 | 16,887 | 16,047 | 16,455 | 16,196 | 16,137 | 15,811 | 15,618.7 | 15,453.2 | 15,177.9 | 15,801.6 | 15,774.8 | 15,361.5 | 15,118.7 | 14,769.4 | 13,730.5 | 13,120.7 | 12,796.8 | 13,041 | 12,943.3 | 12,623.8 | 12,201.8 | 12,197 | 12,633.9 | 13,099.4 | 12,329.1 | 11,815.9 | 11,804 | 11,106.7 | 10,867.2 | 10,872.6 | 10,433.2 | 8,883.6 | 8,777.1 | 8,787.3 | 8,610.5 | 8,602.2 | 8,694.5 | 8,530.6 | 8,174.8 | 7,986.1 | 6,507.8 | 6,300 | 5,874.124 | 5,579.5 | 5,131.4 | 4,995.6 | 5,007.7 | 4,586.1 | 4,304.4 | 4,121.4 | 4,046.8 | 4,002.6 | 3,791.6 | 3,696.5 | 3,580.9 | 3,503.6 | 3,370.2 | 2,703.6 | 2,595.8 | 2,536 | 2,403.6 | 2,357.4 | 2,333.7 | 1,960.1 | 1,844.7 | 1,826.5 | 1,806.4 | 1,580.9 | 1,485.3 | 1,487.3 | 1,453.6 | 1,385.3 | 1,360.2 | 1,353.5 | 1,375.4 | 1,341.8 | 1,041.2 | 992.5 | 1,006.8 | 952.2 | 955.9 | 931.8 | 917.7 | 868.5 | 827.6 | 811.8 | 714.6 | 661.1 | 595.7 | 467.7 |