Deutsche Wohnen SE
FSX:DWNI.DE
23 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,064.2 | 1,081.8 | 2,272.9 | 2,720.5 | 2,233.7 | 1,437.7 | 1,172.5 | 1,126.671 | 1,370.567 | 944.863 | 600.096 | 447.069 | 196.373 | 469.493 | 322.261 | 315.512 | 204.354 | 62.085 | 160.182 | 116.923 | 124.911 | 128.387 |
| Cost of Revenue
| 683.1 | 619.2 | 1,334.3 | 1,768.9 | 1,230.4 | 683.1 | 461.4 | 469.243 | 766.9 | 370.343 | 274.942 | 226.969 | 38.981 | 274.705 | 134.774 | 0 | -3.296 | -5.597 | 53.032 | 51.474 | 57.851 | 56.743 |
| Gross Profit
| 381.1 | 462.6 | 938.6 | 951.6 | 1,003.3 | 754.6 | 711.1 | 657.428 | 603.667 | 574.52 | 325.154 | 220.1 | 157.392 | 194.788 | 187.487 | 315.512 | 207.65 | 67.682 | 107.15 | 65.45 | 67.061 | 71.644 |
| Gross Profit Ratio
| 0.358 | 0.428 | 0.413 | 0.35 | 0.449 | 0.525 | 0.606 | 0.584 | 0.44 | 0.608 | 0.542 | 0.492 | 0.801 | 0.415 | 0.582 | 1 | 1.016 | 1.09 | 0.669 | 0.56 | 0.537 | 0.558 |
| Reseach & Development Expenses
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 121.6 | 29.2 | 23.3 | 20 | 36.4 | 30.9 | 27.5 | 25.8 | 28.8 | 33.6 | 17.7 | 12.7 | 32.951 | 0 | 0 | 0 | 0 | 0 | 13.554 | 14.294 | 13.922 | 12.98 |
| Selling & Marketing Expenses
| 4.7 | 2.8 | 8.2 | 0 | 0 | 0 | 0 | 0.9 | 1.2 | 1.2 | 0.9 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 126.3 | 32 | 23.3 | 20 | 36.4 | 30.9 | 27.5 | 25.8 | 28.8 | 33.6 | 17.7 | 12.7 | 32.951 | 0 | 0 | 0 | 0 | 0 | 13.554 | 14.294 | 13.922 | 12.98 |
| Other Expenses
| -177.2 | -10.8 | 488.2 | 277.8 | 220.8 | 22.6 | 8.8 | 7.292 | 114.35 | 91.402 | 59.129 | 13.303 | -54.584 | 61.713 | -3.985 | -32.197 | -204.354 | -62.085 | 54.149 | -97.203 | -104.477 | -108.001 |
| Operating Expenses
| -93.7 | 21.2 | 511.5 | 297.8 | 257.2 | 128.4 | 126.5 | 633.45 | 144.35 | 126.202 | 77.729 | 26.703 | -21.633 | 61.713 | 53.992 | 202.425 | -204.354 | -62.085 | 67.703 | -26.439 | -28.911 | -26.461 |
| Operating Income
| -3,242.1 | -542.8 | 2,293.8 | 2,525.4 | 2,250.6 | 659.1 | 584.6 | 2,699.044 | 2,193.492 | 1,400.988 | 348.718 | 312.611 | 179.025 | 133.075 | 133.495 | 113.087 | 3.296 | 5.597 | 39.447 | 91.888 | 95.972 | 98.105 |
| Operating Income Ratio
| -3.047 | -0.502 | 1.009 | 0.928 | 1.008 | 0.458 | 0.499 | 2.396 | 1.6 | 1.483 | 0.581 | 0.699 | 0.912 | 0.283 | 0.414 | 0.358 | 0.016 | 0.09 | 0.246 | 0.786 | 0.768 | 0.764 |
| Total Other Income Expenses Net
| -177.2 | -92.9 | -517.4 | -281.7 | -146 | 2,000.6 | 2,013.6 | 2,465.205 | 1,327.839 | 573.111 | -29.511 | 12.239 | -93.236 | -75.936 | -130.143 | -441.884 | 0 | 0 | -22.496 | -70.639 | -76.035 | -78.594 |
| Income Before Tax
| -3,419.3 | -635.7 | 1,776.4 | 2,243.7 | 2,104.6 | 2,626.8 | 2,598.2 | 2,489.183 | 1,787.156 | 1,021.429 | 217.914 | 205.636 | 85.789 | 57.139 | 3.352 | -328.797 | 0 | 0 | 16.951 | 21.25 | 19.937 | 19.511 |
| Income Before Tax Ratio
| -3.213 | -0.588 | 0.782 | 0.825 | 0.942 | 1.827 | 2.216 | 2.209 | 1.304 | 1.081 | 0.363 | 0.46 | 0.437 | 0.122 | 0.01 | -1.042 | 0 | 0 | 0.106 | 0.182 | 0.16 | 0.152 |
| Income Tax Expense
| -991.7 | -190 | 857.4 | 699.1 | 503.7 | 764.2 | 834.9 | 866.017 | 580.582 | 132.177 | 5.201 | 60.123 | 35.214 | 33.334 | 16.63 | -56.471 | -26.49 | -5.328 | 0.983 | -60.336 | -65.179 | -70.581 |
| Net Income
| -2,697.6 | -445.7 | 877.2 | 1,511.2 | 1,529.5 | 1,833 | 1,717.9 | 1,583.851 | 1,161.404 | 855.907 | 212.411 | 145.513 | 50.575 | 23.805 | -13.277 | -255.905 | 29.786 | 10.925 | 15.968 | 13.082 | 10.671 | 13.383 |
| Net Income Ratio
| -2.535 | -0.412 | 0.386 | 0.555 | 0.685 | 1.275 | 1.465 | 1.406 | 0.847 | 0.906 | 0.354 | 0.325 | 0.258 | 0.051 | -0.041 | -0.811 | 0.146 | 0.176 | 0.1 | 0.112 | 0.085 | 0.104 |
| EPS
| -6.8 | -1.12 | 2.45 | 4.34 | 4.28 | 4.72 | 4.88 | 4.69 | 3.6 | 2.66 | 1.1 | 1.05 | 0.55 | 0.26 | -0.3 | -8.56 | 0.68 | 0.29 | 0.41 | 0.43 | 0.28 | 0.35 |
| EPS Diluted
| -6.8 | -1.12 | 2.45 | 4.16 | 3.82 | 4.72 | 4.74 | 4.43 | 3.6 | 2.66 | 1.09 | 1.05 | 0.55 | 0.26 | -0.29 | -8.39 | 0.68 | 0.29 | 0.41 | 0.43 | 0.28 | 0.35 |
| EBITDA
| -2,937.1 | -396 | 2,507.7 | 2,565.4 | 2,293.5 | 2,848.8 | 3,002.2 | 3,248.094 | 2,201.721 | 1,325.444 | 346.589 | 309.979 | 182.508 | 136.353 | 133.158 | -175.63 | 4.985 | 5.846 | 65.581 | 1,801.784 | 1,847.727 | 2,088.695 |
| EBITDA Ratio
| -2.76 | -0.366 | 1.103 | 0.943 | 1.027 | 1.981 | 2.561 | 2.883 | 1.606 | 1.403 | 0.578 | 0.693 | 0.929 | 0.29 | 0.413 | -0.557 | 0.024 | 0.094 | 0.409 | 15.41 | 14.792 | 16.269 |