PT Dwi Guna Laksana Tbk
IDX:DWGL.JK
105 (IDR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 382,752.702 | 332,232.577 | 89,384.864 | 140,385.615 | 59,854.306 | 81,606.491 | 69,879.626 | 34,183.017 | 30,949.363 | 926.808 | 0 | 0 |
Short Term Investments
| 20,053.898 | 0 | 0 | 0 | 29,122.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 402,806.6 | 332,232.577 | 89,384.864 | 140,385.615 | 88,976.709 | 81,606.491 | 69,879.626 | 34,183.017 | 30,949.363 | 926.808 | 0 | 0 |
Net Receivables
| 813,079.52 | 398,445.248 | 520,816.899 | 271,408.864 | 420,793.528 | 351,256 | 116,201 | 581,122.575 | 511,602.468 | 296,290.114 | 0 | 0 |
Inventory
| 32,218.903 | 11,606.598 | 25,105.986 | 32,242.468 | 16,987.076 | 26,477.869 | 28,123.08 | 307,711.678 | 648,242.186 | 322,209.181 | 0 | 0 |
Other Current Assets
| 90,221.657 | 61,925.79 | 95,832.699 | 17,434.889 | 256,691.443 | 1,071,499.184 | 409,268.557 | 892,660.836 | 86,158.803 | 636,039.078 | 1,642,791.908 | 975,413.171 |
Total Current Assets
| 1,338,326.68 | 804,210.213 | 731,140.448 | 461,471.836 | 783,448.756 | 1,530,839.544 | 623,472.263 | 1,234,555.531 | 1,276,952.82 | 1,255,465.181 | 1,642,791.908 | 975,413.171 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 11,337.22 | 12,643.678 | 11,600.505 | 11,762.221 | 12,078.648 | 11,497.281 | 45,763.529 | 97,443.692 | 95,464.112 | 142,712.578 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -20,000 | -20,000 | -20,000 | -20,000 | -20,000 | -20,000 | -20,000 | -20,000 | -0 | 0 | 0 | 0 |
Long Term Investments
| 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,560.19 | 0 | 0 | 0 |
Tax Assets
| 83,472.081 | 52,449.853 | 63,926.787 | 54,125.549 | 22,088.686 | 18,610.893 | 44,336.445 | 45,263.393 | 18,432.844 | 0 | 0 | 0 |
Other Non-Current Assets
| 411,103.435 | 551,931.248 | 439,038.102 | 176,312.811 | 46,271.942 | 42,682.833 | 379,766.376 | 410,000 | 408,701.845 | 444,361.151 | 174,741.094 | 0 |
Total Non-Current Assets
| 505,912.736 | 617,024.779 | 514,565.394 | 242,200.581 | 80,439.276 | 72,791.007 | 469,866.35 | 552,707.085 | 543,158.991 | 587,073.729 | 174,741.094 | 0 |
Total Assets
| 1,844,239.416 | 1,421,234.992 | 1,245,705.842 | 703,672.417 | 863,888.032 | 1,603,630.551 | 1,093,338.613 | 1,787,262.616 | 1,820,111.811 | 1,842,538.91 | 1,817,533.002 | 0 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 1,166,715.627 | 702,347.727 | 673,000.673 | 398,432.592 | 512,400.778 | 570,041.134 | 238,887.117 | 368,279.007 | 266,340.624 | 109,543.554 | 0 | 0 |
Short Term Debt
| 43,563.576 | 1,964.082 | 39,300 | 50,000 | -817.901 | 551,696 | 263,811.568 | 710,827.85 | 789,786.019 | 822,197.667 | 0 | 0 |
Tax Payables
| 8,773.556 | 1,105.172 | 1,848.029 | 472.44 | 2,619.231 | 1,419.866 | 5,394.216 | 291.798 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 817.901 | 817.901 | 817.901 | 817.901 | 817.901 | 817.901 | 826.913 | 663.301 | 3,691.908 | 0 | 0 | 0 |
Other Current Liabilities
| 73,789.71 | 115,369.687 | 73,127.434 | 69,293.632 | 67,764.444 | 72,686.502 | 193,186.713 | 232,588.065 | 139,083.508 | 18,189.85 | 847,937.06 | 701,850 |
Total Current Liabilities
| 1,284,886.814 | 820,499.397 | 786,246.008 | 518,544.125 | 580,165.222 | 1,195,241.537 | 696,712.311 | 1,312,358.223 | 1,198,902.059 | 949,931.071 | 847,937.06 | 701,850 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 391,659.597 | 447,457.897 | 315,042.316 | 230,567.016 | 323,107.311 | 341,514.546 | 395,000 | 12,025.002 | 11,284.58 | 22,117.412 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,284.58 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194.208 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11,277.668 | 11,583.253 | 8,003.77 | 7,106.505 | 7,156.713 | 104,977.807 | 9,827.613 | 69,824.647 | 82,064.326 | 124,492.221 | 0 | 0 |
Total Non-Current Liabilities
| 402,937.265 | 459,041.15 | 323,046.086 | 237,673.521 | 330,264.024 | 446,492.353 | 404,827.613 | 81,849.649 | 82,258.534 | 146,609.633 | 0 | 0 |
Total Liabilities
| 1,687,824.079 | 1,279,540.547 | 1,109,292.094 | 756,217.646 | 910,429.246 | 1,641,733.89 | 1,101,539.924 | 1,394,207.872 | 1,281,160.593 | 1,096,540.704 | 847,937.06 | 720,095.127 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 925,282.099 | 925,282.099 | 924,471.726 | 871,159.983 | 870,980.263 | 863,756.472 | 863,756.472 | 553,756.472 | 553,756.472 | 553,756.472 | 831,798.072 | 418,394.143 |
Retained Earnings
| -1,156,994.982 | -1,171,673.829 | -1,174,638.528 | -1,268,778.784 | -1,262,438.706 | -1,240,792.428 | -1,211,904.915 | -360,490.683 | -214,555.369 | -5,575.768 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 42.042 | 1.789 | 1.789 | 1.789 | 1.789 | 358.784 | 1,363.496 | 1,200.218 | 1,118.142 | 1,368.552 | 0 | 0 |
Other Total Stockholders Equity
| 388,086.167 | 388,084.378 | 386,578.754 | 345,071.777 | 344,915.42 | 338,630.722 | 338,634.002 | 197,924.076 | 197,924.076 | 195,706.776 | 0 | 0 |
Total Shareholders Equity
| 156,415.326 | 141,694.437 | 136,413.741 | -52,545.235 | -46,541.234 | -38,046.45 | -8,150.945 | 392,390.083 | 538,243.321 | 745,256.032 | 831,798.072 | 418,394.143 |
Total Equity
| 156,415.337 | 141,694.445 | 136,413.748 | -52,545.229 | -46,541.214 | -38,103.339 | -8,201.311 | 393,054.744 | 538,951.218 | 745,998.206 | 831,798.072 | 418,394.143 |
Total Liabilities & Shareholders Equity
| 1,844,239.416 | 1,421,234.992 | 1,245,705.842 | 703,672.417 | 863,888.032 | 1,603,630.551 | 1,093,338.613 | 1,787,262.616 | 1,820,111.811 | 1,842,538.91 | 1,679,735.132 | 0 |