PT Darya-Varia Laboratoria Tbk

IDX:DVLA.JK

1785 (IDR) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 240,043.152357,020.515583,296.075265,312.464339,047.459306,116.733450,881.672372,378.578422,259.085321,856.855316,700.623292,912.491256,481.388252,466.293183,743.362
Short Term Investments 0-42,429.514-45,040.56112,587.867-76,606.274-9,528.731-10,832.247,705.546,426.8185,084.3286,503.3563,009.813001,977.935
Cash and Short Term Investments 240,043.152357,020.515583,296.075265,312.464339,047.459306,116.733450,881.672380,084.118428,685.903326,941.183323,203.979295,922.304256,481.388252,466.293185,721.297
Net Receivables 733,371.715568,208.881475,012.454721,573.072565,430.241566,810478,940469,494.977404,937.345351,272.822377,104.867390,002.69000
Inventory 452,645.664507,999.577429,975.882374,427.887333,781.178280,691.038203,861.591209,777.851198,658.033227,049.816206,681.88132,822.565118,443.59197,323.366118,737.701
Other Current Assets 14,920.8523,356.10816,829.9638,928.44941,953.455616,564.601520,912.338479,105.125416,486.098371,302.722384,098.103397,597.671322,000.52300,350.85300,938.325
Total Current Assets 1,440,981.3831,447,973.5111,526,661.9131,400,241.8721,280,212.3331,203,372.3721,175,655.6011,068,967.0941,043,830.034925,293.721913,983.962826,342.54696,925.499650,140.509605,397.323
Non-Current Assets:
Property, Plant & Equipment, Net 436,135.774400,438.546401,254.309436,705.852392,923.654394,751.573395,989.095404,599.316258,265.183267,039.943243,055.168218,295.222199,878.09177,505.399152,893.393
Goodwill 10,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.461000
Intangible Assets 62,106.6348,478.55147,207.7584,751.7754,751.7754,751.7754,751.7754,751.7754,751.775000000
Goodwill and Intangible Assets 72,386.09158,758.01257,487.21915,031.23615,031.23615,031.23615,031.23615,031.23615,031.23610,279.46110,279.46110,279.46110,279.46110,279.46112,734.853
Long Term Investments 48,573.77750,218.30350,963.10988,562.489110,021.38442,943.84126,258.8348,605.8562,422.902-409.618-3,027.276819.2553,489.794,001.322,328.742
Tax Assets 62,079.79149,959.03547,719.0244,249.14229,825.08724,666.7725,710.44524,594.20233,578.61926,285.44616,840.93613,770.14114,736.08310,576.6098,511.245
Other Non-Current Assets -16,671.9031,792.0781,819.411,921.2811,947.022,055.9472,240.9369,567.85423,150.2637,758.5728,922.0375,184.8572,982.071,606.6931,747.508
Total Non-Current Assets 602,503.53561,165.974559,243.067586,470549,748.381479,449.367465,230.546462,398.464332,448.203310,953.804276,070.326248,348.936231,365.494203,969.482178,215.741
Total Assets 2,043,484.9132,009,139.4852,085,904.981,986,711.8721,829,960.7141,682,821.7391,640,886.1471,531,365.5581,376,278.2371,236,247.5251,190,054.2881,074,691.476928,290.993854,109.991783,613.064
Liabilities & Equity:
Current Liabilities:
Account Payables 93,412.649107,613.348151,154.949130,439.373142,498.128102,276.33568,139.62648,922.37649,399.64135,439.82647,213.44333,275.63327,538.94430,683.53937,053.72
Short Term Debt 430.44413.51722,981.444988.53200000011,155.3350000
Tax Payables 22,599.6796,664.4612,818.18234,092.27126,225.68325,051.12625,114.50719,482.0212,035.8794,874.7597,536.04613,645.48916,909.08113,493.13626,822.825
Deferred Revenue 22,599.6790000000007,536.0460000
Other Current Liabilities 387,886.639374,316.878420,965.306424,415.616296,945.909314,261.031373,483.239325,505.134246,898.477143,143.564149,568.486158,441.973116,740.735144,238.411161,422.485
Total Current Liabilities 504,329.407482,343.743595,101.699555,843.521439,444.037416,537.366441,622.865374,427.51296,298.118178,583.39215,473.31191,717.606144,279.679174,921.95198,476.205
Non-Current Liabilities:
Long Term Debt 1,043.7651,474.2060000000000000
Deferred Revenue Non-Current -0-4,090.1570000000000000
Deferred Tax Liabilities Non-Current 1,313.0924,090.1571,698.0121,559.1238,706.8148,051.3396,701.6543,678.6020000000
Other Non-Current Liabilities 132,366.556121,700.955108,307.008103,022.08575,730.87557,971.17176,261.55973,679.834106,462.78595,232.65259,878.02641,427.39156,093.92438,585.99130,215.331
Total Non-Current Liabilities 134,723.413123,175.161110,005.02104,581.20884,437.68966,022.5182,963.21377,358.436106,462.78595,232.65259,878.02641,427.39156,093.92438,585.99130,215.331
Total Liabilities 639,052.82605,518.904705,106.719660,424.729523,881.726482,559.876524,586.078451,785.946402,760.903273,816.042275,351.336233,144.997200,373.603213,507.941228,691.536
Equity:
Preferred Stock 017,925.21510,678.6466,741.5440000014,862.53700000
Common Stock 280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000
Retained Earnings 1,074,088.5541,063,272.1891,032,350.598974,755.08933,922.574831,757.907750,512.172755,855.409642,829.395613,163.957556,874.481483,718.008370,088.919282,773.579197,093.057
Accumulated Other Comprehensive Income/Loss -27,930.068-17,925.215-10,678.646-6,741.54416,609.08719,192.54216,520.37130,456.67726,420.413-14,862.53700000
Other Total Stockholders Equity 78,273.60760,348.39268,447.66371,532.06375,547.32769,311.41469,267.52613,267.52624,267.52669,267.52677,828.47177,828.47177,828.47177,828.47177,828.471
Total Shareholders Equity 1,404,432.0931,403,620.5811,380,798.2611,326,287.1431,306,078.9881,200,261.8631,116,300.0691,079,579.612973,517.334962,431.483914,702.952841,546.479727,917.39640,602.05554,921.528
Total Equity 1,404,432.0931,403,620.5811,380,798.2611,326,287.1431,306,078.9881,200,261.8631,116,300.0691,079,579.612973,517.334962,431.483914,702.952841,546.479727,917.39640,602.05554,921.528
Total Liabilities & Shareholders Equity 2,043,484.9132,009,139.4852,085,904.981,986,711.8721,829,960.7141,682,821.7391,640,886.1471,531,365.5581,376,278.2371,236,247.5251,190,054.2881,074,691.476928,290.993854,109.991783,613.064