Dhunseri Ventures Limited
NSE:DVL.NS
447.55 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,612.756 | 2,635.064 | 567.732 | 428.813 | 403.227 | 1,070.536 | 360.959 | 496.301 | 391.313 | 1,108.109 | 319.206 | 455.998 | 507.842 | 19.898 | 603.365 | 269.628 | 334.555 | -151.897 | 273.581 | 158.994 | 180.989 | -398.413 | 1,427.518 | 3,734.832 | 2,246.42 | 8,397.528 | 5,924.493 | 4,651.247 | 4,810.131 |
Cost of Revenue
| 1,116.888 | 2,507.579 | 271.74 | 164.277 | 158.202 | 1,212.393 | 201.674 | 153.01 | 282.58 | 1,431.761 | 126.976 | 114.151 | 108.249 | 193.42 | 119.339 | 111.579 | 98.961 | 93.897 | 92.811 | 97.507 | 80.239 | 113.868 | 1,265.167 | 3,266.246 | 1,963.107 | 5,926.782 | 5,361.619 | 4,201.876 | 4,341.599 |
Gross Profit
| 495.868 | 127.485 | 295.992 | 264.536 | 245.025 | -141.857 | 159.285 | 343.291 | 108.733 | -323.652 | 192.23 | 341.847 | 399.593 | -173.522 | 484.026 | 158.049 | 235.594 | -245.794 | 180.77 | 61.487 | 100.75 | -512.281 | 162.351 | 468.586 | 283.313 | 2,470.746 | 562.874 | 449.371 | 468.532 |
Gross Profit Ratio
| 0.307 | 0.048 | 0.521 | 0.617 | 0.608 | -0.133 | 0.441 | 0.692 | 0.278 | -0.292 | 0.602 | 0.75 | 0.787 | -8.721 | 0.802 | 0.586 | 0.704 | 1.618 | 0.661 | 0.387 | 0.557 | 1.286 | 0.114 | 0.125 | 0.126 | 0.294 | 0.095 | 0.097 | 0.097 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 194.436 | 147.296 | 169.278 | 97.267 | 90.23 | 148.838 | 303.464 | 71.218 | 283.164 | 61.668 | 84.449 | 60.951 | 62.724 | 54.873 | 72.018 | 65.825 | 63.503 | 110.608 | 62.316 | 68.057 | 51.981 | 211.187 | 48.813 | 45.307 | 38.388 | 0 | 0 | 0 | 0 |
Other Expenses
| 218.311 | 186.279 | 185.885 | 196.619 | 194.29 | 173.009 | 174.792 | 209.272 | 209.31 | 75.267 | 180.588 | 163.015 | 124.676 | 84.634 | 93.122 | 87.224 | 122.527 | -18.298 | 100.585 | 167.29 | 83.43 | -5.369 | 100.466 | 104.131 | 111.989 | 3,911.447 | 91.296 | 84.128 | -25.056 |
Operating Expenses
| 194.436 | 147.296 | 234.368 | 152.862 | 148.395 | -122.896 | 359.423 | 124.257 | 336.248 | -204.717 | 139.026 | 118.269 | 125.714 | -569.43 | 139.531 | 125.53 | 111.788 | 206.447 | 167.987 | 93.929 | 89.345 | -174.481 | 149.125 | 312.772 | 246.345 | 2,291.747 | 91.296 | 84.128 | -25.056 |
Operating Income
| 301.432 | -19.811 | 261.148 | 955.353 | 477.095 | 847.918 | 1,179.9 | 2,798.913 | -227.515 | -149.395 | 53.204 | 223.578 | 273.879 | 483.097 | 344.495 | 32.519 | 123.806 | -364.51 | 12.783 | -32.442 | 11.405 | -218.08 | 13.226 | 155.814 | 36.968 | -30.701 | 471.578 | 365.243 | 493.588 |
Operating Income Ratio
| 0.187 | -0.008 | 0.46 | 2.228 | 1.183 | 0.792 | 3.269 | 5.64 | -0.581 | -0.135 | 0.167 | 0.49 | 0.539 | 24.279 | 0.571 | 0.121 | 0.37 | 2.4 | 0.047 | -0.204 | 0.063 | 0.547 | 0.009 | 0.042 | 0.016 | -0.004 | 0.08 | 0.079 | 0.103 |
Total Other Income Expenses Net
| 194.957 | 126.4 | -83.023 | -9.55 | -8.965 | -21.409 | -17.049 | -9.973 | 2,627.047 | 1,613.098 | 1,034.587 | 528.702 | 924.872 | 815.975 | 464.412 | 624.051 | -102.387 | -275.358 | -171.123 | 9.757 | 98.794 | -296.332 | -160.383 | 466.884 | 290.61 | 782.678 | -355.905 | 153.101 | -534.282 |
Income Before Tax
| 496.389 | 106.589 | 178.125 | 945.803 | 468.13 | 826.509 | 1,162.851 | 2,788.94 | 2,399.532 | 1,463.703 | 1,087.791 | 752.28 | 1,198.751 | 1,299.072 | 808.907 | 656.57 | 21.419 | -639.868 | -158.34 | -22.685 | 110.199 | -514.412 | -147.157 | 622.698 | 327.578 | 751.977 | 115.673 | 518.344 | -40.694 |
Income Before Tax Ratio
| 0.308 | 0.04 | 0.314 | 2.206 | 1.161 | 0.772 | 3.222 | 5.619 | 6.132 | 1.321 | 3.408 | 1.65 | 2.36 | 65.287 | 1.341 | 2.435 | 0.064 | 4.213 | -0.579 | -0.143 | 0.609 | 1.291 | -0.103 | 0.167 | 0.146 | 0.09 | 0.02 | 0.111 | -0.008 |
Income Tax Expense
| 160.885 | 98.102 | 56.537 | 188.896 | 65.968 | 169.586 | 315.726 | 636.052 | 637.617 | 272.436 | 245.397 | 160.331 | 226.114 | 118.559 | 178.937 | 159.382 | -5.493 | -124.144 | -12.491 | -33.58 | 27.544 | -138.634 | -73.674 | 145.028 | 38.584 | 91.275 | 48.451 | 42.127 | 26.647 |
Net Income
| 699.791 | 243.371 | 124.101 | 758.488 | 404.842 | 658.675 | 849.344 | 2,153.049 | 1,763.623 | 1,191.209 | 839.616 | 589.575 | 970.588 | 1,181.64 | 624.64 | 494.494 | 21.829 | -513.207 | -135.25 | 16.708 | 84.479 | -372.42 | -74.622 | 481.652 | 294.558 | 529.002 | 67.222 | 476.217 | -67.341 |
Net Income Ratio
| 0.434 | 0.092 | 0.219 | 1.769 | 1.004 | 0.615 | 2.353 | 4.338 | 4.507 | 1.075 | 2.63 | 1.293 | 1.911 | 59.385 | 1.035 | 1.834 | 0.065 | 3.379 | -0.494 | 0.105 | 0.467 | 0.935 | -0.052 | 0.129 | 0.131 | 0.063 | 0.011 | 0.102 | -0.014 |
EPS
| 19.98 | 6.95 | 3.54 | 21.66 | 11.56 | 18.81 | 24.25 | 61.47 | 50.35 | 34.01 | 23.97 | 16.83 | 27.71 | 33.73 | 17.83 | 14.12 | 0.62 | -14.77 | -3.86 | 0.48 | 2.41 | -10.63 | -2.13 | 13.75 | 8.41 | 15.11 | 1.92 | 13.6 | -1.92 |
EPS Diluted
| 19.98 | 6.95 | 3.54 | 21.66 | 11.56 | 18.81 | 24.25 | 61.47 | 50.35 | 34.01 | 23.97 | 16.83 | 27.71 | 33.73 | 17.83 | 14.12 | 0.62 | -14.65 | -3.86 | 0.48 | 2.41 | -10.63 | -2.13 | 13.75 | 8.41 | 15.11 | 1.92 | 13.6 | -1.83 |
EBITDA
| 409.624 | 88.392 | 326.238 | 1,010.948 | 535.26 | 906.139 | 1,235.859 | 2,851.952 | 2,461.569 | 1,536.381 | 1,158.12 | 817.904 | 1,271.652 | 1,375.014 | 886.438 | 733.784 | 98.109 | -564.14 | -88.637 | 39.556 | 175.331 | -228.46 | -89.373 | 747.977 | 389.415 | 983.202 | 321.342 | 672.79 | 131.474 |
EBITDA Ratio
| 0.254 | 0.034 | 0.575 | 2.358 | 1.327 | 0.846 | 3.424 | 5.746 | 6.291 | 1.386 | 3.628 | 1.794 | 2.504 | 69.103 | 1.469 | 2.721 | 0.293 | 3.714 | -0.324 | 0.249 | 0.969 | 0.573 | -0.063 | 0.2 | 0.173 | 0.117 | 0.054 | 0.145 | 0.027 |