Dynavax Technologies Corporation
NASDAQ:DVAX
13.52 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 79.345 | 73.795 | 50.79 | 55.596 | 69.514 | 60.249 | 46.925 | 184.492 | 167.735 | 256.464 | 113.992 | 195.07 | 108.27 | 52.767 | 83.335 | 19.55 | 13.414 | 2.668 | 10.919 | 10.57 | 10.575 | 8.301 | 5.773 | 5.318 | 1.461 | 1.254 | 0.165 | 0.021 | 0.053 | 0.105 | 0.148 | 7.292 | 0.162 | 2.647 | 0.942 | 0.685 | 1.188 | 1.55 | 0.627 | 2.277 | 2.209 | 3.048 | 3.498 | 2.847 | 2.927 | 3.392 | 2.085 | 1.806 | 2.874 | 2.684 | 2.35 | 11.427 | 1.174 | 7.269 | 1.744 | 1.766 | 11.649 | 2.191 | 8.344 | 2.189 | 2.901 | 15.884 | 19.344 | 11.945 | 8.857 | 9.978 | 6.314 | 9.295 | 1.014 | 1.8 | 1.984 | 2.438 | 1.592 | 0.529 | 0.288 | 0.6 | 0.404 | 0.953 | 12.698 | 2.455 | 3.66 | 5.492 | 3.205 | 0.707 | 0.023 | 0.096 | 0 |
| Cost of Revenue
| 13.084 | 11.985 | 10.966 | 8.689 | 13.229 | 13.537 | 14.712 | 77.488 | 61.334 | 83.369 | 39.962 | 74.012 | 60.09 | 14.845 | 24.625 | 4.058 | 4.031 | 1.169 | 4.652 | 4.73 | 6.148 | 4.438 | 4.073 | 3.949 | 7.75 | 7.475 | 2.622 | 1.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.299 | 0 | 0.054 | 0.245 | 0.98 | 0.245 | 0.245 | 0.245 | 0.98 | 0.245 | 0.245 | 0.245 | 0.98 | 0.245 | 0.245 | 0.245 | -0.98 | 0.251 | 0.252 | 0.251 | 0.698 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 66.261 | 61.81 | 39.824 | 46.907 | 56.285 | 46.712 | 32.213 | 107.004 | 106.401 | 173.095 | 74.03 | 121.058 | 48.18 | 37.922 | 58.71 | 15.492 | 9.383 | 1.499 | 6.267 | 5.84 | 4.427 | 3.863 | 1.7 | 1.369 | -6.289 | -6.221 | -2.457 | -1.173 | 0.053 | 0.105 | 0.148 | 7.292 | 0.162 | 2.647 | 0.942 | 0.685 | 1.188 | 1.55 | 0.627 | 2.277 | 2.209 | 3.048 | 3.498 | 2.847 | 2.927 | 3.392 | 2.085 | 1.806 | 2.874 | 2.684 | 2.35 | 11.128 | 1.174 | 7.215 | 1.499 | 0.786 | 11.404 | 1.946 | 8.099 | 1.209 | 2.656 | 15.639 | 19.099 | 10.965 | 8.612 | 9.733 | 6.069 | 10.275 | 0.763 | 1.548 | 1.733 | 1.74 | 1.341 | 0.529 | 0.288 | 0.6 | 0.404 | 0.953 | 12.698 | 2.455 | 3.66 | 5.492 | 3.205 | 0.707 | 0.023 | 0.096 | 0 |
| Gross Profit Ratio
| 0.835 | 0.838 | 0.784 | 0.844 | 0.81 | 0.775 | 0.686 | 0.58 | 0.634 | 0.675 | 0.649 | 0.621 | 0.445 | 0.719 | 0.705 | 0.792 | 0.699 | 0.562 | 0.574 | 0.553 | 0.419 | 0.465 | 0.294 | 0.257 | -4.305 | -4.961 | -14.891 | -55.857 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.974 | 1 | 0.993 | 0.86 | 0.445 | 0.979 | 0.888 | 0.971 | 0.552 | 0.916 | 0.985 | 0.987 | 0.918 | 0.972 | 0.975 | 0.961 | 1.105 | 0.752 | 0.86 | 0.873 | 0.714 | 0.842 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 14.403 | 14.95 | 13.528 | 14.119 | 14.116 | 13.046 | 13.605 | 12.854 | 12.962 | 9.689 | 11.095 | 11.117 | 6.186 | 7.167 | 7.758 | 9.549 | 8.521 | 5.884 | 4.653 | 12.269 | 12.66 | 16.196 | 21.206 | 22.892 | 16.82 | 16.273 | 18.966 | 17.412 | 16.417 | 14.814 | 16.345 | 18.442 | 23.234 | 22.75 | 20.067 | 20.932 | 24.105 | 19.686 | 22.22 | 19.638 | 28.072 | 23.639 | 13.231 | 12.131 | 11.77 | 12.805 | 14.164 | 12.515 | 12.85 | 11.376 | 12.405 | 11.616 | 11.777 | 13.257 | 14.672 | 12.951 | 14.204 | 14.045 | 12.48 | 9.506 | 9.631 | 9.239 | 10.332 | 6.249 | 10.456 | 12.946 | 15.12 | 18.183 | 14.909 | 19.164 | 13.632 | 19.981 | 12.781 | 10.762 | 6.592 | 7.942 | 6.797 | 7.493 | 5.655 | 5.42 | 5.928 | 6.51 | 5.801 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 41.662 | 44.065 | 41.279 | 38.053 | 37.071 | 36.543 | 31.015 | 32.042 | 36.179 | 32.172 | 29.224 | 26.926 | 21.583 | 22.423 | 17.838 | 21.538 | 18.954 | 20.926 | 54.668 | 18.459 | 17.861 | 18.348 | 16.438 | 15.788 | 15.653 | 16.891 | 9.256 | 6.027 | 5.612 | 6.472 | 8.171 | 11.766 | 9.151 | 8.169 | 6.699 | 5.524 | 5.098 | 4.859 | 5.052 | 4.214 | 4.263 | 4.234 | 3.708 | 6.725 | 7.636 | 8.8 | 9.293 | 7.121 | 5.957 | 5.793 | 4.545 | 4.217 | 4.054 | 4.754 | 4.185 | 3.951 | 4.173 | 4.57 | 4.052 | 3.736 | 3.533 | 4.424 | 3.559 | 3.913 | 3.42 | 4.571 | 4.878 | 5.029 | 4.206 | 4.18 | 4.197 | 4.656 | 2.006 | 2.603 | 7.132 | 2.319 | 2.473 | 2.34 | 5.483 | 2.017 | 2.077 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | -0.862 | -1.189 | -70.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.85 | 7.7 | 5.584 | 6.625 | -34.35 | 5.817 | 4.564 | 8.568 | 7.687 | 7.539 | 7.484 | 9.048 | 0 | 1.574 | 1.342 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 1.374 | 0 | -5.006 | 0 | 0 | 0 | -2.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 43.061 | 40.8 | 42.876 | 41.279 | 38.053 | 37.071 | 36.543 | 31.015 | 32.042 | 36.179 | 32.172 | 29.224 | 26.926 | 21.583 | 22.423 | 17.838 | 21.538 | 18.954 | 20.926 | 20.318 | 18.459 | 17.861 | 18.348 | 16.438 | 15.788 | 15.653 | 16.891 | 9.256 | 6.027 | 5.612 | 6.472 | 8.171 | 11.766 | 9.151 | 8.169 | 6.699 | 5.524 | 5.098 | 4.859 | 5.052 | 4.214 | 4.263 | 4.234 | 3.708 | 6.725 | 7.636 | 8.8 | 9.293 | 7.121 | 5.957 | 5.793 | 4.545 | 4.217 | 4.054 | 4.754 | 4.185 | 3.951 | 4.173 | 4.57 | 4.052 | 3.736 | 3.533 | 4.424 | 3.559 | 3.913 | 3.42 | 4.571 | 4.879 | 5.029 | 4.206 | 4.18 | 4.197 | 4.656 | 3.38 | 2.603 | 2.126 | 2.319 | 2.473 | 2.34 | 2.53 | 2.017 | 2.077 | 1.389 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 2.205 | -1.501 | 1.623 | 2.259 | 1.922 | 1.621 | 2.199 | 1.818 | 2.065 | 1.714 | 2.321 | 2.26 | 1.497 | 2.579 | 1.239 | 1.506 | 1.816 | 2.248 | 1.999 | 1.059 | -0.123 | 0.181 | -0.145 | 0.057 | 0.241 | -0.223 | -0.108 | -0.166 | -0.232 | 0.02 | -2.56 | -0.026 | 0.048 | 0.046 | -0.043 | 0.017 | -0.112 | 0.455 | 0.133 | 0.216 | 0.022 | 0.062 | -0.1 | -0.12 | -0.142 | 0.014 | -0.038 | -0.196 | 0.063 | -0.122 | 0 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 2.234 | 0 | 0 | 0 | 4.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.59 | 0 | 0 | -4.718 |
| Operating Expenses
| 57.464 | 55.75 | 56.404 | 55.398 | 52.169 | 50.117 | 50.148 | 43.869 | 45.004 | 45.868 | 43.267 | 40.341 | 33.112 | 28.75 | 30.181 | 27.387 | 30.059 | 24.838 | 25.579 | 32.587 | 31.119 | 34.057 | 39.554 | 39.33 | 32.608 | 31.926 | 35.857 | 27.862 | 22.444 | 20.426 | 22.817 | 26.613 | 35 | 31.901 | 28.236 | 27.631 | 29.629 | 24.784 | 27.079 | 24.69 | 32.286 | 27.902 | 17.465 | 15.839 | 18.495 | 20.441 | 22.964 | 21.808 | 19.971 | 17.333 | 18.198 | 16.161 | 15.994 | 17.365 | 19.671 | 17.381 | 18.4 | 18.463 | 17.295 | 13.803 | 13.612 | 13.017 | 15.001 | 10.053 | 14.614 | 16.611 | 19.936 | 23.312 | 20.189 | 23.622 | 18.063 | 24.429 | 17.688 | 14.338 | 9.195 | 10.068 | 9.116 | 9.966 | 7.995 | 7.95 | 7.945 | 8.587 | 7.19 | -18.59 | 0 | 0 | -4.718 |
| Operating Income
| 10.082 | 6.06 | -16.58 | -8.491 | 5.116 | -3.405 | -17.935 | 63.135 | 61.397 | 128.227 | 30.763 | 80.717 | 16.068 | 9.172 | 28.529 | -11.895 | -13.825 | -23.339 | -19.312 | -27.389 | -30.629 | -38.971 | -37.854 | -37.961 | -38.897 | -38.147 | -38.314 | -27.841 | -22.391 | -20.321 | -25.452 | -19.321 | -34.838 | -29.254 | -27.294 | -26.946 | -28.441 | -23.234 | -26.452 | -22.413 | -30.077 | -24.854 | -13.967 | -12.992 | -15.568 | -17.049 | -20.879 | -20.002 | -17.097 | -14.649 | -15.848 | -4.734 | -14.82 | -10.096 | -17.927 | -15.615 | -6.751 | -16.272 | -8.951 | -11.614 | -10.711 | 2.867 | 4.343 | 1.892 | -5.757 | -6.633 | -13.622 | -14.017 | -19.175 | -21.822 | -16.079 | -21.991 | -16.096 | -17.989 | -8.907 | -9.468 | -8.712 | -9.013 | 4.703 | -5.495 | -4.285 | -3.095 | -3.985 | -17.883 | 0.023 | 0.096 | -4.718 |
| Operating Income Ratio
| 0.127 | 0.082 | -0.326 | -0.153 | 0.074 | -0.057 | -0.382 | 0.342 | 0.366 | 0.5 | 0.27 | 0.414 | 0.148 | 0.174 | 0.342 | -0.608 | -1.031 | -8.748 | -1.769 | -2.591 | -2.896 | -4.695 | -6.557 | -7.138 | -26.624 | -30.42 | -232.206 | -1,325.762 | -422.472 | -193.533 | -171.973 | -2.65 | -215.049 | -11.052 | -28.975 | -39.337 | -23.94 | -14.99 | -42.188 | -9.843 | -13.616 | -8.154 | -3.993 | -4.563 | -5.319 | -5.026 | -10.014 | -11.075 | -5.949 | -5.458 | -6.744 | -0.414 | -12.624 | -1.389 | -10.279 | -8.842 | -0.58 | -7.427 | -1.073 | -5.306 | -3.692 | 0.18 | 0.225 | 0.158 | -0.65 | -0.665 | -2.157 | -1.508 | -18.91 | -12.123 | -8.104 | -9.02 | -10.111 | -34.006 | -30.927 | -15.78 | -21.564 | -9.458 | 0.37 | -2.238 | -1.171 | -0.564 | -1.243 | -25.294 | 1 | 1 | 0 |
| Total Other Income Expenses Net
| 9.736 | 8.846 | 5.083 | 9.487 | 9.03 | 7.612 | 6.532 | 4.839 | 2.695 | 1.147 | 2.096 | 19.87 | -44.498 | -4.699 | -27.638 | -3.572 | 18.226 | -28.24 | 6.717 | -9.367 | -2.83 | -3.742 | -1.818 | -2.008 | -1.631 | -1.297 | -0.644 | 0.42 | 0.263 | 0.003 | 0.165 | -2.42 | 0.144 | 0.268 | 0.271 | 0.084 | -1.683 | -0.357 | 0.235 | 0.127 | 0.258 | 0.077 | 0.127 | -0.064 | -0.107 | -0.115 | 0.054 | -0.541 | -0.196 | -0.461 | -0.657 | 0.933 | -0.409 | -0.075 | -0.539 | 0.886 | 1.753 | -11.34 | -0.233 | 11.909 | 1.205 | 0.226 | -0.346 | -22.721 | 0.337 | 0.554 | 1.193 | -45.955 | 2.074 | 4.118 | 2.989 | -30.061 | 3.944 | 2.716 | 0.735 | -11.087 | 0.428 | 0.434 | 0.367 | 5.495 | 0.252 | 0.186 | 0 | 12.931 | -0.023 | -0.096 | 0 |
| Income Before Tax
| 19.818 | 14.906 | -11.497 | 0.996 | 14.146 | 4.207 | -23.716 | 67.974 | 64.092 | 129.374 | 32.859 | 100.587 | -28.43 | 4.473 | 0.891 | -15.467 | 4.401 | -51.579 | -12.595 | -36.756 | -33.459 | -42.713 | -39.672 | -39.969 | -40.528 | -39.444 | -38.958 | -27.421 | -22.128 | -20.318 | -25.287 | -21.741 | -34.694 | -28.986 | -27.023 | -26.862 | -30.124 | -23.591 | -26.217 | -22.286 | -29.819 | -24.777 | -13.84 | -13.056 | -15.675 | -17.164 | -20.825 | -20.543 | -17.293 | -15.11 | -15.97 | -3.801 | -14.762 | -10.171 | -18.009 | -14.729 | -4.611 | -27.612 | -8.787 | 0.295 | -10.631 | 3.093 | 3.997 | -20.829 | -0.757 | -6.079 | -12.429 | -59.971 | -19.03 | -21.819 | -13.09 | -52.052 | -12.152 | -22.169 | 0 | -20.555 | -8.284 | 0 | 0 | -15.971 | -4.033 | -2.909 | 0 | 12.812 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.25 | 0.202 | -0.226 | 0.018 | 0.203 | 0.07 | -0.505 | 0.368 | 0.382 | 0.504 | 0.288 | 0.516 | -0.263 | 0.085 | 0.011 | -0.791 | 0.328 | -19.332 | -1.153 | -3.477 | -3.164 | -5.146 | -6.872 | -7.516 | -27.74 | -31.455 | -236.109 | -1,305.762 | -417.509 | -193.505 | -170.858 | -2.981 | -214.16 | -10.951 | -28.687 | -39.215 | -25.357 | -15.22 | -41.813 | -9.787 | -13.499 | -8.129 | -3.957 | -4.586 | -5.355 | -5.06 | -9.988 | -11.375 | -6.017 | -5.63 | -6.796 | -0.333 | -12.574 | -1.399 | -10.326 | -8.34 | -0.396 | -12.602 | -1.053 | 0.135 | -3.665 | 0.195 | 0.207 | -1.744 | -0.085 | -0.609 | -1.968 | -6.452 | -18.767 | -12.122 | -6.598 | -21.35 | -7.633 | -41.907 | 0 | -34.258 | -20.505 | 0 | 0 | -6.505 | -1.102 | -0.53 | 0 | 18.122 | 0 | 0 | 0 |
| Income Tax Expense
| -2.224 | 3.52 | -2.776 | 0.777 | -0.147 | 0.776 | 0.616 | 0.241 | 0.283 | 0.619 | 3.394 | 0.808 | 3.936 | 4.606 | 7.291 | 4.281 | 6.3 | 6.548 | 6.979 | 2.809 | -1.824 | 4.475 | 2.915 | -0.828 | 2.792 | 2.932 | 0.938 | -0.528 | -0.429 | -1.12 | 2.638 | -0.823 | -0.17 | -0.22 | -0.225 | -0.534 | 0.079 | 0.151 | 0.702 | -0.22 | 0.216 | -0.055 | 0.062 | 0.049 | -0.436 | -0.442 | -0.273 | 0.239 | 0.694 | 0.524 | 0.535 | -0.467 | 0.409 | 0.539 | 0.539 | -0.493 | -1.753 | 11.732 | 0.233 | 18.616 | -1.205 | -1.243 | -0.758 | -1.207 | -0.337 | -0.554 | -1.193 | -0.477 | -2.074 | -4.118 | -2.643 | -5.421 | -3.944 | 3.141 | -0.735 | -0.706 | -0.287 | -0.434 | -0.367 | -0.332 | -0.252 | -0.186 | -0.119 | 4.54 | 4.139 | 3.955 | 4.718 |
| Net Income
| 17.594 | 11.386 | -8.721 | 0.219 | 14.293 | 3.431 | -24.332 | 67.733 | 63.809 | 128.755 | 32.728 | 99.779 | -28.43 | 4.14 | 0.821 | -15.467 | 4.401 | -51.579 | -12.595 | -36.756 | -33.459 | -42.713 | -39.672 | -39.969 | -40.528 | -39.444 | -38.958 | -27.421 | -22.128 | -20.318 | -25.287 | -21.741 | -34.694 | -28.986 | -27.023 | -26.862 | -30.124 | -23.591 | -26.217 | -22.286 | -29.819 | -24.777 | -13.84 | -13.056 | -15.675 | -17.164 | -20.825 | -20.543 | -17.791 | -15.11 | -16.505 | -4.267 | -15.229 | -10.635 | -18.466 | -15.122 | -4.998 | -28.004 | -9.184 | -30.27 | -9.506 | 4.11 | 5.101 | 3.099 | -5.42 | -6.079 | -12.429 | -12.076 | -17.101 | -17.704 | -13.09 | -16.455 | -12.152 | -15.273 | -8.172 | -8.762 | -8.284 | -8.579 | 5.07 | -5.163 | -4.033 | -2.909 | -3.866 | -4.54 | -4.139 | -3.955 | -4.718 |
| Net Income Ratio
| 0.222 | 0.154 | -0.172 | 0.004 | 0.206 | 0.057 | -0.519 | 0.367 | 0.38 | 0.502 | 0.287 | 0.512 | -0.263 | 0.078 | 0.01 | -0.791 | 0.328 | -19.332 | -1.153 | -3.477 | -3.164 | -5.146 | -6.872 | -7.516 | -27.74 | -31.455 | -236.109 | -1,305.762 | -417.509 | -193.505 | -170.858 | -2.981 | -214.16 | -10.951 | -28.687 | -39.215 | -25.357 | -15.22 | -41.813 | -9.787 | -13.499 | -8.129 | -3.957 | -4.586 | -5.355 | -5.06 | -9.988 | -11.375 | -6.19 | -5.63 | -7.023 | -0.373 | -12.972 | -1.463 | -10.588 | -8.563 | -0.429 | -12.781 | -1.101 | -13.828 | -3.277 | 0.259 | 0.264 | 0.259 | -0.612 | -0.609 | -1.968 | -1.299 | -16.865 | -9.836 | -6.598 | -6.749 | -7.633 | -28.871 | -28.375 | -14.603 | -20.505 | -9.002 | 0.399 | -2.103 | -1.102 | -0.53 | -1.206 | -6.421 | -179.957 | -41.198 | 0 |
| EPS
| 0.13 | 0.087 | -0.067 | 0.002 | 0.11 | 0.027 | -0.19 | 0.53 | 0.42 | 0.86 | 0.22 | 0.8 | -0.24 | 0.04 | 0.01 | -0.14 | 0.04 | -0.53 | -0.15 | -0.44 | -0.45 | -0.66 | -0.62 | -0.64 | -0.65 | -0.63 | -0.63 | -0.45 | -0.38 | -0.41 | -0.6 | -0.56 | -0.9 | -0.75 | -0.7 | -0.7 | -0.82 | -0.8 | -0.97 | -0.85 | -1.13 | -0.94 | -0.53 | -0.55 | -0.86 | -0.94 | -1.14 | -1.14 | -1 | -0.9 | -1.06 | -0.3 | -1.23 | -0.9 | -1.6 | -1.42 | -0.58 | -3.41 | -1.69 | -7.31 | -2.37 | 1 | 1.3 | 0.8 | -1.36 | -1.53 | -3.12 | -3.04 | -4.3 | -4.45 | -3.29 | -4.36 | -3.97 | -5 | -2.68 | -2.98 | -3.35 | -3.47 | 2.1 | -2.09 | -1.64 | -1.18 | -3.56 | -25.87 | -22.96 | -22.27 | -26.82 |
| EPS Diluted
| 0.11 | 0.082 | -0.067 | 0.002 | 0.093 | 0.027 | -0.19 | 0.45 | 0.42 | 0.86 | 0.22 | 0.55 | -0.24 | 0.02 | 0.01 | -0.14 | 0.04 | -0.53 | -0.15 | -0.44 | -0.45 | -0.66 | -0.62 | -0.64 | -0.65 | -0.63 | -0.63 | -0.45 | -0.38 | -0.41 | -0.6 | -0.56 | -0.9 | -0.75 | -0.7 | -0.7 | -0.82 | -0.8 | -0.97 | -0.85 | -1.13 | -0.94 | -0.53 | -0.55 | -0.86 | -0.94 | -1.14 | -1.14 | -1 | -0.9 | -1.06 | -0.3 | -1.23 | -0.9 | -1.6 | -1.42 | -0.58 | -3.41 | -1.69 | -7.31 | -2.37 | 1 | 1.3 | 0.8 | -1.36 | -1.53 | -3.12 | -3.04 | -4.3 | -4.45 | -3.29 | -4.36 | -3.97 | -5 | -2.68 | -2.98 | -3.34 | -3.45 | 2 | -2.09 | -1.64 | -1.18 | -3.56 | -25.18 | -22.96 | -22.27 | -26.82 |
| EBITDA
| 10.082 | 18.583 | -7.854 | 4.646 | 17.707 | 7.688 | -20.375 | 71.107 | 67.267 | 133.058 | 36.267 | 103.984 | -24.989 | 9.351 | 7.362 | -8.899 | 10.943 | -44.969 | -3.918 | -27.834 | -21.018 | -33.577 | -31.661 | -33.784 | -33.14 | -33.62 | -34.557 | -26.647 | -21.346 | -19.201 | -21.88 | -18.638 | -34.066 | -28.71 | -26.892 | -26.946 | -28.441 | -23.029 | -25.635 | -22.251 | -29.741 | -24.513 | -13.628 | -12.566 | -15.568 | -17.049 | -20.474 | -19.695 | -16.896 | -14.649 | -15.848 | -4.44 | -14.515 | -9.75 | -17.322 | -15.955 | -6.163 | -15.655 | -8.87 | -10.947 | -10.071 | 2.867 | 4.343 | 2.626 | -5.059 | -5.918 | -13.27 | -13.767 | -18.544 | -20.512 | -16.079 | -21.74 | -14.069 | -13.613 | -8.057 | -7.875 | -8.712 | -8.152 | 4.703 | -4.473 | -3.54 | -1.708 | -3.866 | -17.883 | 0.023 | 0.096 | -4.718 |
| EBITDA Ratio
| 0.127 | 0.109 | -0.288 | 0.099 | 0.213 | 0.123 | -0.207 | 0.378 | 0.411 | 0.509 | 0.302 | 0.426 | 0.177 | 0.237 | 0.395 | -0.541 | -1.279 | -7.239 | -1.147 | -2.269 | -2.34 | -2.988 | -5.484 | -6.998 | -22.667 | -26.81 | -209.436 | -1,268.905 | -407.717 | -193.533 | -129.034 | -2.65 | -211.173 | -10.846 | -28.548 | -39.337 | -23.625 | -14.857 | -40.885 | -9.772 | -13.347 | -8.042 | -3.86 | -4.414 | -5.347 | -5.052 | -9.973 | -11.05 | -5.774 | -5.481 | -6.692 | -0.47 | -12.413 | -1.371 | -9.885 | -9.035 | -0.713 | -1.969 | -1.063 | -5.019 | -3.472 | 0.213 | 0.279 | 0.22 | -1.136 | -0.56 | -2.102 | -1.481 | -18.431 | -11.397 | -7.978 | -8.917 | -8.837 | -17.832 | -27.976 | -13.125 | -21.564 | -7.888 | 0.385 | -1.822 | -0.967 | -0.311 | -1.206 | -25.294 | 1 | 1 | 0 |