DaVita Inc.

NYSE:DVA

135.97 (USD) • At close September 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Assets:
Current Assets:
Cash & Cash Equivalents 794.933380.063244.086461.9324.9581,102.372323.038508.234674.7761,499.116965.241946.249533.748393.752860.117539.459410.881447.046310.202431.811251.97961.65796.47536.71131.207107.98141.56.119.930.22
Short Term Investments 51.06411.6177.69322.3120.10111.5722.93543.516310.198408.084337.3996.8017.13817.39923.00326.47535.53240.2780000000000000
Cash and Short Term Investments 845.997391.673321.779484.21345.0591,113.944325.973541.064981.7571,907.21,302.64953.05540.886411.151883.12565.934446.413487.324314.936431.811251.97961.65796.47536.71131.207107.98141.56.119.930.22
Net Receivables 2,398.0462,221.7422,256.7531,957.5831,824.2821,795.5981,858.6081,714.751,503.951,724.2281,525.8491,485.1631,424.3031,464.9951,393.6721,369.3591,346.761,126.6931,081.227970.18462.095387.933344.292333.546293.242435.974416.815391.340.424.1
Inventory 134.559143.105109.122107.428111.62597.949107.381181.799164.858185.575136.08588.80578.12675.73176.00870.04184.17480.17389.11969.1331.84332.85334.92934.90120.64132.91623.58.762.51.7
Other Current Assets 367.47381.386467.638618.502867.758682.6796,132.1976,333.0886,600.757685.761671.597945.26843.735329.731270.054297.187218.819282.06224.214183.287122.803122.61568.8369.50652.78577.87784.738.514.12.42
Total Current Assets 3,746.0723,137.9063,155.2923,167.7233,148.7243,690.178,424.1598,744.3583,980.2284,479.683,876.7973,472.2782,903.2942,281.6082,622.8542,302.5212,128.3041,976.251,709.4961,654.408868.72605.058544.526474.664397.875654.748559.5186.1131.375.529.8
Non-Current Assets:
Property, Plant & Equipment, Net 5,334.4745,574.8975,922.6396,304.7596,384.9136,303.4313,393.6693,149.2133,175.3672,779.7782,469.0992,189.4111,872.371,432.6511,170.8081,104.9251,048.075939.326849.966750.078412.064342.447298.475252.778236.659285.449233.3100.158.325.518.1
Goodwill 7,375.2167,112.567,076.617,046.2416,919.1096,787.6356,841.966,610.2799,407.3179,294.4799,415.2959,212.9748,964.9694,946.9764,091.3073,951.1963,876.9313,767.9333,667.8533,594.3831,156.2260000000000
Intangible Assets 197.431203.224182.686177.693166.585135.684118.846113.8271,527.7671,687.3261,949.4982,024.3732,127.778159.491162.635136.732160.521183.042203.721235.94446.714984.159927.945928.868921.6231,069.6721,084.4389.7180.659.829.1
Goodwill and Intangible Assets 7,572.6477,315.7847,259.2967,223.9347,085.6946,923.3196,960.8066,724.10610,935.08410,981.80511,364.79311,237.34711,092.7475,106.4674,253.9424,087.9284,037.4523,950.9753,871.5743,830.3271,202.94984.159927.945928.868921.6231,069.6721,084.4389.7180.659.829.1
Long Term Investments 370.344593.738275.437288.395289.684278.502260.035283.229606.068167.49155.026120.24394.49137.21534.76630.24725421533.3323.0953.2274.3460000000
Tax Assets 0000000000000000000000000000000
Other Non-Current Assets 261.731271.253315.587136.67779.501115.97271.58347.2875,285.99273.567779.59879.85434.23132.05432.61547.3377.40960.7844.94914.2313.8664.7476.37340.47546.84938.328.93.93.20.6
Total Non-Current Assets 13,539.19613,755.67213,772.95913,953.76513,839.79213,621.22410,686.09310,203.83514,761.02814,011.59513,981.26213,626.59913,127.5836,610.5645,491.575,255.7155,157.7874,967.714,782.324,625.3541,643.2391,340.4721,231.1671,188.0191,198.7571,401.971,345.1976242.888.547.8
Total Assets 17,285.26816,893.57816,928.25217,121.48816,988.51617,311.39419,110.25218,948.19318,741.25718,482.31317,942.71517,098.87716,043.0968,892.1728,114.4247,558.2367,286.0916,943.966,491.8166,279.7622,511.9591,945.531,775.6931,662.6831,596.6322,056.7181,915.6695.3374.116477.6
Liabilities & Equity:
Current Liabilities:
Account Payables 547.2514.533479.78402.049434.253403.84463.27509.116456.619513.95445.453435.465414.143289.653181.033176.657282.883225.461251.686212.04996.23171.86877.8974.6374.882121.56145.733.39.87.94.8
Short Term Debt 681.278517.698626.805573.387538.038474.621,929.369178.213160.262129.037120.154274.697227.79187.34574.892100.00772.72523.43120.87171.76753.36450.5577.9789.0341.67626.58521.822.10.60.3
Tax Payables 69.3128.50718.03953.7927.76842.41228.66328.31727.75929.29125.90918.36617.97637.412023.064016.49224.6391.9591.00726.8329.90915.0270000000
Deferred Revenue 0000000000000000000000000000000
Other Current Liabilities 1,675.6221,581.4761,495.1231,369.3051,496.0841,451.2262,469.8592,351.8742,066.3241,726.861,497.1351,733.5211,351.264750.342668.42747.213807.455821.112814.985613.958291.133213.563196.824199.99172.9691,550.39811141.420.112.39.7
Total Current Liabilities 2,973.412,642.2142,619.7472,398.5332,476.1432,372.0984,891.1613,041.1772,696.4452,366.5762,088.6522,462.0492,034.1741,153.116924.3451,046.9411,163.0631,086.4961,112.172989.733441.735362.82292.601298.681249.5271,698.544174.539.83220.814.8
Non-Current Liabilities:
Long Term Debt 11,385.55810,598.72311,195.68511,401.86310,655.93310,701.3268,172.8479,158.0188,944.6769,001.3088,298.6248,141.2318,326.5344,417.6244,233.853,532.2173,658.3983,683.8873,730.384,085.4351,322.4681,117.0021,311.252811.19974.0065.6961,225.8723.8103.555.387.8
Deferred Revenue Non-Current 0000000000000000000000000000000
Deferred Tax Liabilities Non-Current 665.361726.217782.787830.954809.6577.543562.536486.247809.128726.962890.701812.419715.248423.098421.436334.855244.884166.055125.64275.499148.859106.2465.9323.441008.25.12.90.50.5
Other Non-Current Liabilities 169.588183.074105.233119.158150.06160.809450.669365.325746.268439.229389.806380.337458.4151.993497.659450.064392.839124.755155.339189.84722.5719.319.4175.0124.8553.4971.81.501.30.1
Total Non-Current Liabilities 12,220.50711,508.01412,083.70512,351.97511,615.59311,439.6789,186.05210,009.5910,221.81310,167.4999,338.5059,333.9879,500.5914,992.7155,152.9454,317.1364,296.1213,974.6974,011.3614,350.7811,493.8971,242.5521,386.599839.643978.8619.1931,235.8727.8106.457.188.4
Total Liabilities 15,193.91714,150.22814,703.45214,750.50814,091.73613,811.77614,077.21313,077.1112,932.77712,566.63711,427.15611,796.03611,517.0166,157.4676,077.295,364.0775,459.1845,061.1935,123.5335,340.5141,935.6321,605.3721,679.21,138.3241,228.3881,707.7371,414.3830.3138.477.9103.2
Equity:
Preferred Stock 0000000000000000000000000000004
Common Stock 0.090.0890.090.0970.110.1260.1660.1820.1950.2170.2160.2130.1350.1350.1350.1350.1350.1350.1350.1350.1350.090.0890.0850.0820.08100000
Retained Earnings 1,534.63598.288174.487354.337852.5371,431.7382,743.1943,633.7133,710.3134,356.8354,087.1033,363.9893,731.8353,195.8182,717.8172,312.1341,889.451,515.291,129.621839.93611.287389.128213.33756.008-81.307-94.7926914.8-22.1-38.2-42.1
Accumulated Other Comprehensive Income/Loss -310.796-52.084-69.186-139.247-66.154-47.498-34.92413.235-89.643-59.826-25.017-2.645-15.297-19.4840.503-5.548-14.339-2.51112.99714.8061.73-0.924-263.07-216.753-0.083-4.91-108.1-38.9-26.400
Other Total Stockholders Equity -1,102.802509.804606.935540.321597.073749.043995.0061,042.8991,027.182573.5541,108.2111,070.92246.464-1,035.394-740.033-171.65577.212219.336103.171-4.262-90.018-81.423-143.162664.297430.676426.025429.7297.8279.512111.2
Total Shareholders Equity 121.1221,056.097712.326755.5081,383.5662,133.4093,703.4424,690.0294,648.0474,870.785,170.5134,432.4793,763.1372,141.0751,978.4222,135.0661,952.4581,732.251,245.924850.609523.134306.87170.264503.637349.368326.404481.8273.723182.8-26.9
Total Equity 2,091.3512,743.352,224.82,370.982,896.783,499.6185,033.0395,897.4265,822.9995,948.2386,190.2765,302.8414,508.742,268.1252,037.1342,194.1592,118.3041,882.7671,368.283939.248576.327340.15896.493524.359368.244348.981505.2292.8235.786.1-25.6
Total Liabilities & Shareholders Equity 17,285.26816,893.57816,928.25217,121.48816,988.51617,311.39419,110.25218,948.19318,741.25718,482.31317,942.71517,098.87716,043.0968,892.1728,114.4247,558.2367,286.0916,943.966,491.8166,279.7622,511.9591,945.531,775.6931,662.6831,596.6322,056.7181,915.6695.3374.116477.6