Duos Technologies Group, Inc.
NASDAQ:DUOT
4.69 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.506 | 2.978 | 2.442 | 3.267 | 2.452 | 4.341 | 1.121 | 4.965 | 6.268 | 5.33 | 0.894 | 2.258 | 4.823 | 7.072 | 3.969 | 4.117 | 5.375 | 6.553 | 0.056 | 0.767 | 0.281 | 1.202 | 1.209 | 1.572 | 1.754 | 0.067 | 1.942 | 0 | 0.041 | 0.053 | 0.174 | 0.07 | 0 | 0 | 0.14 | 0.014 | 0.006 | 0.001 | 0.003 | 0.003 | 0.001 | 0.001 | 0 | 0.001 | 0.002 | 0.002 | 0.004 | 0.01 | 0.05 | 0.006 | 0.001 | 0.085 | 0.008 | 0.029 | 0.07 | 0.058 | 0.001 | 0.006 | 0.021 | 0.054 | 0.023 | 0.059 | 0.205 | 0.051 | 0.109 | 0.006 | 0.013 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.506 | 2.978 | 2.442 | 3.267 | 2.452 | 4.341 | 1.121 | 4.965 | 6.268 | 5.33 | 0.894 | 2.258 | 4.823 | 7.072 | 3.969 | 4.117 | 5.375 | 6.553 | 0.056 | 0.767 | 0.281 | 1.202 | 1.209 | 1.572 | 1.754 | 0.067 | 1.942 | 0 | 0.041 | 0.053 | 0.174 | 0.07 | 0 | 0 | 0.14 | 0.014 | 0.006 | 0.001 | 0.003 | 0.003 | 0.001 | 0.001 | 0 | 0.001 | 0.002 | 0.002 | 0.004 | 0.01 | 0.05 | 0.006 | 0.001 | 0.085 | 0.008 | 0.029 | 0.07 | 0.058 | 0.001 | 0.006 | 0.021 | 0.054 | 0.023 | 0.059 | 0.205 | 0.051 | 0.109 | 0.006 | 0.013 |
Net Receivables
| 1.426 | 1.508 | 2.104 | 1.606 | 1.294 | 2.144 | 3.844 | 3.059 | 1.024 | 0.598 | 1.742 | 0.635 | 0.392 | 1.428 | 1.347 | 1.524 | 1.343 | 1.029 | 3.988 | 3 | 2.146 | 3.911 | 2.747 | 1.391 | 0.752 | 1.414 | 0.722 | 0.928 | 0.554 | 0.673 | 0.734 | 1.071 | 0.654 | 0.572 | 0.873 | 1.17 | 0.563 | 1.192 | 0.039 | 0 | 0 | 0.055 | 0.027 | 0.101 | 0.185 | 0.126 | 0.036 | 0.172 | 0.141 | 0.061 | 0.184 | 0.018 | 0.05 | 0.074 | 0.093 | 0.199 | 0.029 | 0.117 | 0.035 | 0.142 | 0.064 | 0.148 | 0.094 | 0.252 | 0.101 | 0.184 | 0.115 |
Inventory
| 1.06 | 1.502 | 1.526 | 1.526 | 1.545 | 1.53 | 1.428 | 0.694 | 0.78 | 0.323 | 0.298 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0.44 | 0.187 | 0 | -0.209 | -0.084 | 0.054 | -0.341 | -0.207 | -0.313 | -0.025 | -0.256 | 0.221 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.436 | 0.399 | 0.184 | 0.356 | 0.497 | 0.532 | 0.441 | 0.651 | 0.718 | 0.839 | 0.355 | 0.645 | 0.742 | 0.695 | 0.487 | 0.618 | 0.698 | 0.887 | 0.717 | 0.259 | 0.367 | 0.309 | 0.235 | 0.348 | 0.34 | 0.608 | 0.091 | 0.345 | 0.285 | 0.148 | 0.477 | 0.344 | 0.511 | 0.434 | 0.421 | 0.318 | 0.352 | 0.16 | 0.093 | 0.001 | 0 | 0.015 | 0.03 | 0.045 | 0 | 0.003 | 0.005 | 0 | 0.02 | 0.033 | 0.039 | 0.074 | 0.069 | 0.039 | 0.117 | 0.208 | 0.274 | 0.117 | 0.198 | 0.274 | 0.115 | 0.308 | 0.518 | 0.725 | 0.033 | 0.036 | 0.039 |
Total Current Assets
| 3.428 | 6.387 | 6.257 | 6.754 | 5.787 | 8.547 | 6.835 | 9.369 | 8.791 | 7.089 | 3.289 | 3.537 | 5.957 | 9.194 | 5.803 | 6.259 | 7.416 | 8.469 | 4.76 | 4.026 | 2.793 | 5.422 | 4.192 | 3.56 | 3.285 | 2.277 | 2.755 | 1.065 | 0.796 | 0.927 | 1.044 | 1.278 | 0.853 | 0.982 | 1.179 | 1.724 | 1.163 | 0.001 | 0.043 | 0.004 | 0.001 | 0.07 | 0.057 | 0.146 | 0.187 | 0.131 | 0.041 | 0.199 | 0.212 | 0.1 | 0.224 | 0.178 | 0.127 | 0.142 | 0.28 | 0.464 | 0.304 | 0.24 | 0.254 | 0.47 | 0.201 | 0.514 | 0.817 | 1.028 | 0.243 | 0.227 | 0.167 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.941 | 4.935 | 5.1 | 5.01 | 5.145 | 5.193 | 5.319 | 5.423 | 5.369 | 5.481 | 5.529 | 0.391 | 0.447 | 0.475 | 0.538 | 0.594 | 0.664 | 0.621 | 0.69 | 0.833 | 0.919 | 0.815 | 0.204 | 0.171 | 0.169 | 0.116 | 0.065 | 0.057 | 0.067 | 0.072 | 0.066 | 0.074 | 0.082 | 0.081 | 0.073 | 0.065 | 0.045 | 0.036 | 0.002 | 0.009 | 0.01 | 0.011 | 0.013 | 0.014 | 0.015 | 0.017 | 0.018 | 0.019 | 0.029 | 0.041 | 0.053 | 0.065 | 0.045 | 0.022 | 0.02 | 0.048 | 0.09 | 0.133 | 0.174 | 0.155 | 0.156 | 0.113 | 0.021 | 0.023 | 0.078 | 0.112 | 0.139 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.341 | 0.715 | 0.782 | 0.915 | 0.672 | 0.529 | 0.335 | 0.165 | 0.091 | 0.066 | 0.066 | 0.068 | 0.069 | 0.071 | 0.064 | 0.071 | 0.077 | 0.083 | 0.082 | 0.086 | 0.084 | 0.091 | 0.094 | 0.092 | 0.094 | 0.101 | 0.046 | 0.047 | 0.049 | 0.05 | 0.051 | 0.053 | 0.054 | 0.056 | 0.057 | 0.06 | 0.051 | 0.053 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 11.341 | 0.715 | 0.782 | 0.915 | 0.672 | 0.529 | 0.335 | 0.165 | 0.091 | 0.066 | 0.066 | 0.068 | 0.069 | 0.071 | 0.064 | 0.071 | 0.077 | 0.083 | 0.082 | 0.086 | 0.084 | 0.091 | 0.094 | 0.092 | 0.094 | 0.101 | 0.046 | 0.047 | 0.049 | 0.05 | 0.051 | 0.053 | 0.054 | 0.056 | 0.057 | 0.06 | 0.051 | 0.053 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.156 | 0.154 | 0.152 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0.061 | 0.074 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | -0.152 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.033 | 0.037 | 0 |
Other Non-Current Assets
| 0.5 | 0.55 | 0.55 | 0.702 | 0.701 | 0.6 | 0.6 | 0.6 | 0.741 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | 0.001 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.005 | 0.005 | 0 | 0 | 0 | -0.027 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.037 | 0 |
Total Non-Current Assets
| 17.782 | 6.356 | 6.585 | 6.627 | 6.517 | 6.322 | 6.254 | 6.187 | 6.201 | 6.146 | 6.196 | 1.059 | 0.517 | 0.546 | 0.603 | 0.665 | 0.74 | 0.704 | 0.772 | 0.92 | 1.003 | 0.906 | 0.298 | 0.263 | 0.263 | 0.216 | 0.111 | 0.104 | 0.115 | 0.122 | 0.118 | 0.127 | 0.136 | 0.137 | 0.13 | 0.125 | 0.096 | 0.088 | 0.002 | 0.01 | 0.013 | 0.013 | 0.014 | 0.016 | 0.017 | 0.022 | 0.023 | 0.019 | 0.029 | 0.041 | 0.053 | 0.067 | 0.047 | 0.022 | 0.02 | 0.048 | 0.09 | 0.18 | 0.235 | 0.229 | 0.23 | 0.113 | 0.021 | 0.06 | 0.078 | 0.112 | 0.139 |
Total Assets
| 21.21 | 12.742 | 12.842 | 13.381 | 12.305 | 14.868 | 13.089 | 15.557 | 14.992 | 13.236 | 9.484 | 4.596 | 6.474 | 9.74 | 6.406 | 6.924 | 8.156 | 9.173 | 5.532 | 4.946 | 3.796 | 6.328 | 4.49 | 3.824 | 3.549 | 2.493 | 2.866 | 1.169 | 0.911 | 1.049 | 1.162 | 1.405 | 0.989 | 1.118 | 1.308 | 1.849 | 1.259 | 0.001 | 0.044 | 0.014 | 0.014 | 0.083 | 0.071 | 0.162 | 0.204 | 0.152 | 0.064 | 0.218 | 0.241 | 0.141 | 0.277 | 0.245 | 0.174 | 0.163 | 0.3 | 0.512 | 0.394 | 0.42 | 0.489 | 0.699 | 0.431 | 0.628 | 0.838 | 1.088 | 0.32 | 0.339 | 0.306 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.849 | 0.18 | 0.596 | 0.62 | 0.76 | 1.282 | 2.29 | 1.65 | 1.307 | 0.967 | 1.045 | 0.978 | 0.537 | 0.69 | 0.607 | 0.703 | 0.632 | 0.664 | 2.641 | 1.859 | 0.911 | 2.074 | 1.417 | 0.995 | 1.169 | 0.803 | 0.825 | 1.47 | 1.037 | 0.898 | 0.843 | 1.214 | 1.325 | 1.18 | 1.062 | 1.596 | 1.237 | 0.216 | 0.238 | 0.231 | 0.23 | 0.246 | 0.247 | 0.251 | 0.231 | 0.18 | 0.181 | 0.197 | 0.194 | 0.169 | 0.14 | 0.102 | 0.127 | 0.04 | 0.069 | 0.076 | 0.115 | 0.175 | 0.067 | 0.02 | 0.011 | 0.019 | 0.01 | 0.102 | 0.056 | 0.088 | 0.088 |
Short Term Debt
| 1.03 | 0.968 | 0.821 | 0.912 | 1.029 | 0.969 | 0.794 | 0.634 | 0.731 | 0.63 | 0.448 | 0.171 | 0.341 | 0.488 | 0.963 | 1.269 | 1.141 | 1.434 | 1.26 | 1.485 | 0.391 | 0.388 | 0.08 | 0.101 | 0.142 | 0.159 | 0.093 | 2.676 | 2.032 | 1.353 | 0.897 | 0.981 | 0.759 | 0.923 | 0.918 | 1.264 | 1.485 | 0.748 | 0.678 | 0.704 | 0.716 | 0.695 | 0.674 | 0.164 | 0.133 | 0.042 | 0.042 | 0.144 | 0.586 | 0.361 | 0.454 | 0.32 | 0.07 | 0.034 | 0.039 | 0.068 | 0.04 | 0.041 | 0.023 | 0.005 | 0.025 | 0.008 | 0.021 | 0 | 0.032 | 0.036 | 0.009 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.011 | 0.012 | 0.115 | 0.122 | 0.121 | 0.161 | 0.318 | 0.2 | 0.178 | 0.158 | 0.149 | 1.179 | 0.971 | 0.704 | 0.444 | 0.408 | 0.333 | 0.456 | 0.296 | 0.315 | 0.306 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.002 | -0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.677 | 1.693 | 1.666 | 1.589 | 2.44 | 2.067 | 0.958 | 3.88 | 5.015 | 2.364 | 1.829 | 1.357 | 1.269 | 1.434 | 1.025 | 1.04 | 0.497 | 0.692 | 0.945 | 1.597 | 1.676 | 1.548 | 2.611 | 0.279 | 0.189 | 0.344 | 0.439 | 0.342 | 0.375 | 0.414 | 0.895 | 0.745 | 0.519 | 0.609 | 0.908 | 0.652 | 0.512 | 0.002 | 0.007 | 0.016 | 0.013 | 0.022 | 0.031 | 0.006 | 0.058 | 0.081 | 0.038 | 0.101 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.003 | 0.004 | 0.001 | 0.001 | 0.002 | 0.012 | 0.001 | 0.001 | 0.002 | 0 | 0.007 | 0.004 | 0.002 |
Other Current Liabilities
| 0.252 | 0.24 | 0.164 | 0.275 | 0.302 | 0.368 | 0.453 | 0.482 | 0.515 | 0.587 | 0.618 | 1.192 | 1.093 | 0.995 | 1.041 | 1 | 0.154 | 0.176 | 0.521 | 0.385 | 0.359 | 0.409 | 0.553 | 1.899 | 2.326 | 1.234 | 0.847 | 4.155 | 4.906 | 4.567 | 2.542 | 2.24 | 1.65 | 2.633 | 2.179 | 3.354 | 3.477 | 0.22 | 0.17 | 0.104 | 0.082 | 0.075 | 0.052 | 0.781 | 0.651 | 0.604 | 0.413 | 0.355 | 0.037 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.002 | 0.074 | 0.012 | 0.018 | 0.021 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.002 | 0.001 | 0.001 |
Total Current Liabilities
| 5.808 | 3.081 | 3.247 | 3.396 | 4.53 | 4.686 | 4.496 | 6.646 | 7.569 | 4.548 | 3.94 | 3.697 | 3.241 | 3.607 | 3.636 | 4.012 | 2.424 | 2.966 | 5.368 | 5.326 | 3.337 | 4.42 | 4.661 | 3.274 | 3.827 | 2.54 | 2.205 | 8.642 | 8.349 | 7.232 | 5.177 | 5.179 | 4.253 | 5.346 | 5.067 | 6.867 | 6.711 | 1.186 | 1.093 | 1.055 | 1.041 | 1.039 | 1.003 | 1.201 | 1.072 | 0.907 | 0.675 | 0.797 | 0.816 | 0.531 | 0.594 | 0.423 | 0.198 | 0.075 | 0.114 | 0.223 | 0.168 | 0.235 | 0.113 | 0.038 | 0.037 | 0.029 | 0.034 | 0.108 | 0.096 | 0.129 | 0.101 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4.053 | 4.142 | 4.229 | 4.311 | 4.39 | 4.467 | 4.543 | 4.618 | 4.592 | 4.741 | 4.763 | 0.034 | 0.054 | 0.079 | 0.886 | 0.692 | 1.007 | 0.214 | 0.292 | 0.342 | 0.355 | 0.364 | 0 | 0 | 0 | 0 | 0.039 | 1.446 | 1.382 | 1.318 | 1.207 | 1.141 | 1.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0.146 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 8.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -8.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.314 | 0.308 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.037 | 0 |
Total Non-Current Liabilities
| 12.548 | 4.142 | 4.229 | 4.311 | 4.39 | 4.467 | 4.543 | 4.618 | 4.592 | 4.741 | 4.763 | 0.034 | 0.054 | 0.079 | 0.886 | 0.692 | 1.007 | 0.214 | 0.292 | 0.342 | 0.355 | 0.364 | 0 | 0 | 0 | 0 | 0.039 | 1.766 | 1.696 | 1.626 | 1.508 | 1.141 | 1.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0.146 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.037 | 0 |
Total Liabilities
| 18.357 | 7.223 | 7.476 | 7.707 | 8.92 | 9.153 | 9.039 | 11.264 | 12.161 | 9.29 | 8.703 | 3.731 | 3.296 | 3.686 | 4.522 | 4.704 | 3.431 | 3.18 | 5.66 | 5.668 | 3.692 | 4.783 | 4.661 | 3.274 | 3.827 | 2.54 | 2.244 | 10.408 | 10.045 | 8.858 | 1.162 | 6.32 | 5.328 | 5.346 | 5.067 | 6.867 | 6.711 | 1.186 | 1.093 | 1.055 | 1.041 | 1.039 | 1.003 | 1.201 | 1.214 | 1.053 | 0.819 | 0.797 | 0.816 | 0.531 | 0.594 | 0.423 | 0.198 | 0.075 | 0.114 | 0.223 | 0.2 | 0.267 | 0.113 | 0.038 | 0.037 | 0.029 | 0.034 | 0.108 | 0.096 | 0.129 | 0.101 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.851 | 0.851 | 3.351 | 6.205 | 6.205 | 6.205 | 1.705 | 1.705 | 1.705 | 1.705 | 1.705 | 2.08 | 2.83 | 2.83 | 2.83 | 2.83 | 2.83 | 2.83 | 2.83 | 0.32 | 0.314 | 0.308 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.027 | 0.025 | 0.024 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.002 | 0.002 | 0.002 | 0.066 | 0.066 | 0.066 | 0.066 | 0.065 | 0.063 | 0.062 | 0.001 | 0.001 | 0.121 | 0.113 | 0.103 | 0.091 | 0.084 | 0.069 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.029 | 0.028 | 0.027 | 0.026 | 0.022 | 0.022 | 0.02 | 0.018 | 0.018 | 0.018 | 0.017 | 0.016 | 0.016 | 0.015 | 0.011 | 0.011 | 0.011 |
Retained Earnings
| -69.56 | -66.356 | -63.604 | -60.443 | -57.495 | -54.506 | -52.362 | -51.409 | -49.484 | -48.142 | -45.497 | -45.297 | -42.847 | -39.894 | -39.488 | -39.062 | -36.354 | -34.888 | -32.741 | -33.32 | -32.175 | -30.226 | -30.27 | -29.434 | -30.066 | -29.432 | -28.689 | -27.274 | -27.144 | -25.819 | -23.519 | -23.044 | -22.453 | -21.79 | -20.951 | -21.639 | -21.43 | -6.622 | -6.088 | -5.928 | -5.724 | -5.604 | -5.352 | -5.199 | -5.015 | -4.853 | -4.704 | -4.326 | -3.92 | -3.736 | -3.511 | -3.374 | -3.142 | -2.895 | -2.617 | -2.389 | -2.252 | -2.018 | -1.809 | -1.456 | -1.31 | -1.006 | -0.799 | -0.473 | -0.154 | -0.168 | -0.173 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | -0.007 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1.03 | 0 | -0 | -0 | -0.871 | -0 | 0 | 0 | -0.797 | 0 | -0.314 | -0.308 | -1.07 | 0 | 0 | -0 | -1.028 | 0 | 0 | 0 | -0.044 | -0.043 | -0.042 | -0.042 | -0.04 | -0.039 | -0.038 | -0.036 | -0.035 | -0.07 | -0.058 | -0.048 | -0.037 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.027 | -0.054 | -0.039 | -0.011 | -0.036 | -0.035 | -0.016 | -0.046 | -0.036 | -0.025 |
Other Total Stockholders Equity
| 72.406 | 71.868 | 68.97 | 66.11 | 60.872 | 60.214 | 56.405 | 55.695 | 51.459 | 51.23 | 42.923 | 39.954 | 39.817 | 39.74 | 39.663 | 39.573 | 39.37 | 39.172 | 31.936 | 30.49 | 29.425 | 28.917 | 28.119 | 27.132 | 26.938 | 26.534 | 27.258 | 17.714 | 18.009 | 18.009 | 18.697 | 18.062 | 18.048 | 17.496 | 18.156 | 16.558 | 15.917 | 5.436 | 5.082 | 4.809 | 4.626 | 4.587 | 4.369 | 4.115 | 3.973 | 3.958 | 3.953 | 3.787 | 3.373 | 3.363 | 3.201 | 3.168 | 3.091 | 2.958 | 2.781 | 2.656 | 2.458 | 2.179 | 2.22 | 2.137 | 1.698 | 1.624 | 1.623 | 1.453 | 0.412 | 0.403 | 0.392 |
Total Shareholders Equity
| 2.853 | 5.52 | 5.367 | 5.674 | 3.385 | 5.715 | 4.05 | 4.293 | 2.831 | 3.946 | 0.781 | 0.865 | 3.178 | 6.054 | 1.884 | 2.22 | 4.725 | 5.993 | -0.127 | -0.722 | 0.104 | 1.545 | -0.171 | 0.549 | -0.278 | -0.047 | 0.623 | -9.239 | -9.133 | -7.809 | -5.523 | -4.915 | -4.339 | -4.228 | -3.759 | -5.018 | -5.451 | -1.185 | -1.048 | -1.041 | -1.028 | -0.956 | -0.933 | -1.039 | -1.011 | -0.901 | -0.755 | -0.579 | -0.575 | -0.39 | -0.318 | -0.178 | -0.024 | 0.088 | 0.186 | 0.289 | 0.194 | 0.153 | 0.376 | 0.661 | 0.394 | 0.598 | 0.805 | 0.98 | 0.224 | 0.21 | 0.206 |
Total Equity
| 2.853 | 5.52 | 5.367 | 5.674 | 3.385 | 5.715 | 4.05 | 4.293 | 2.831 | 3.946 | 0.781 | 0.865 | 3.178 | 6.054 | 1.884 | 2.22 | 4.725 | 5.993 | -0.127 | -0.722 | 0.104 | 1.545 | -0.171 | 0.549 | -0.278 | -0.047 | 0.623 | -9.239 | -9.133 | -7.809 | -5.523 | -4.915 | -4.339 | -4.228 | -3.759 | -5.018 | -5.451 | -1.185 | -1.048 | -1.041 | -1.028 | -0.956 | -0.933 | -1.039 | -1.011 | -0.901 | -0.755 | -0.579 | -0.575 | -0.39 | -0.318 | -0.178 | -0.024 | 0.088 | 0.186 | 0.289 | 0.194 | 0.153 | 0.376 | 0.661 | 0.394 | 0.598 | 0.805 | 0.98 | 0.224 | 0.21 | 0.206 |
Total Liabilities & Shareholders Equity
| 21.21 | 12.742 | 12.842 | 13.381 | 12.305 | 14.868 | 13.089 | 15.557 | 14.992 | 13.236 | 9.484 | 4.596 | 6.474 | 9.74 | 6.406 | 6.924 | 8.156 | 9.173 | 5.532 | 4.946 | 3.796 | 6.328 | 4.49 | 3.824 | 3.549 | 2.493 | 2.866 | 1.169 | 0.911 | 1.049 | 1.162 | 1.405 | 0.989 | 1.118 | 1.308 | 1.849 | 1.259 | 0.001 | 0.044 | 0.014 | 0.014 | 0.083 | 0.071 | 0.162 | 0.204 | 0.152 | 0.064 | 0.218 | 0.241 | 0.141 | 0.277 | 0.245 | 0.174 | 0.163 | 0.3 | 0.512 | 0.394 | 0.42 | 0.489 | 0.699 | 0.431 | 0.628 | 0.838 | 1.088 | 0.32 | 0.339 | 0.306 |