Duolingo, Inc.
NASDAQ:DUOL
318.67 (USD) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 192.594 | 178.327 | 167.553 | 150.985 | 137.624 | 126.839 | 115.661 | 103.824 | 96.065 | 88.386 | 81.22 | 73.014 | 63.595 | 58.803 | 55.36 | 48.268 | 45.305 | 40.011 | 28.112 |
| Cost of Revenue
| 52.18 | 48.648 | 46.417 | 41.8 | 36.254 | 33.788 | 31.492 | 27.77 | 26.302 | 23.869 | 21.49 | 19.952 | 18.078 | 16.137 | 15.019 | 12.863 | 13.101 | 11.809 | 8.214 |
| Gross Profit
| 140.414 | 129.679 | 121.136 | 109.185 | 101.37 | 93.051 | 84.169 | 76.054 | 69.763 | 64.517 | 59.73 | 53.062 | 45.517 | 42.666 | 40.341 | 35.405 | 32.204 | 28.202 | 19.898 |
| Gross Profit Ratio
| 0.729 | 0.727 | 0.723 | 0.723 | 0.737 | 0.734 | 0.728 | 0.733 | 0.726 | 0.73 | 0.735 | 0.727 | 0.716 | 0.726 | 0.729 | 0.734 | 0.711 | 0.705 | 0.708 |
| Reseach & Development Expenses
| 62.878 | 54.647 | 50.438 | 49.837 | 50.305 | 47.947 | 45.844 | 44.47 | 41.976 | 34.217 | 29.781 | 30.019 | 29.345 | 21.94 | 22.529 | 15.443 | 15.894 | 12.111 | 9.576 |
| General & Administrative Expenses
| 38.388 | 36.957 | 35.114 | 36.245 | 33.4 | 32.235 | 30.243 | 30.707 | 30.228 | 30.057 | 26.856 | 25.947 | 29.605 | 11.585 | 11.453 | 20.828 | 8.235 | 7.384 | 7.266 |
| Selling & Marketing Expenses
| 25.574 | 20.174 | 19.931 | 19.118 | 22.335 | 17.734 | 16.601 | 19.029 | 17.721 | 15.277 | 14.94 | 14.511 | 15.267 | 9.619 | 19.773 | 9.705 | 11.142 | 8.625 | 5.511 |
| SG&A
| 63.962 | 55.995 | 54.259 | 54.553 | 55.735 | 49.969 | 46.844 | 49.736 | 47.949 | 45.334 | 41.796 | 40.458 | 44.872 | 21.204 | 31.226 | 30.533 | 19.377 | 16.009 | 12.777 |
| Other Expenses
| 0 | -0.707 | -0.621 | 1.054 | -1.023 | -0.268 | 0.182 | 0.665 | 1.77 | 0.13 | -0.279 | 0.006 | -0.219 | 0.303 | -0.041 | 0.187 | -0.086 | -0.031 | 0.233 |
| Operating Expenses
| 126.84 | 110.642 | 104.697 | 104.39 | 106.04 | 97.916 | 92.688 | 94.206 | 89.925 | 79.551 | 71.577 | 70.477 | 74.217 | 43.144 | 53.755 | 45.976 | 35.271 | 28.12 | 22.353 |
| Operating Income
| 13.574 | 19.037 | 16.439 | 4.795 | -4.67 | -4.865 | -8.519 | -18.152 | -20.162 | -15.034 | -11.847 | -17.415 | -28.7 | -0.478 | -13.414 | -10.571 | -3.067 | 0.082 | -2.455 |
| Operating Income Ratio
| 0.07 | 0.107 | 0.098 | 0.032 | -0.034 | -0.038 | -0.074 | -0.175 | -0.21 | -0.17 | -0.146 | -0.239 | -0.451 | -0.008 | -0.242 | -0.219 | -0.068 | 0.002 | -0.087 |
| Total Other Income Expenses Net
| 11.815 | 10.014 | 9.412 | 10.338 | 7.602 | 7.275 | 5.821 | 4.938 | 1.77 | 0.13 | -0.279 | 0.006 | -0.219 | 0.303 | -0.041 | 0.187 | -0.086 | -0.031 | 0.233 |
| Income Before Tax
| 25.389 | 28.714 | 25.851 | 15.133 | 2.932 | 2.41 | -2.698 | -13.214 | -18.392 | -14.904 | -12.126 | -17.409 | -28.919 | -0.175 | -13.455 | -10.384 | -3.153 | 0.051 | -2.222 |
| Income Before Tax Ratio
| 0.132 | 0.161 | 0.154 | 0.1 | 0.021 | 0.019 | -0.023 | -0.127 | -0.191 | -0.169 | -0.149 | -0.238 | -0.455 | -0.003 | -0.243 | -0.215 | -0.07 | 0.001 | -0.079 |
| Income Tax Expense
| 2.029 | 4.363 | -1.105 | 3.016 | 0.125 | -1.315 | -0.116 | 0.716 | 0.053 | 0.141 | 0.028 | 0.108 | 0.051 | 0.001 | 0.017 | 0.023 | 0.023 | 0.011 | 0.011 |
| Net Income
| 23.36 | 24.351 | 26.956 | 12.117 | 2.807 | 3.725 | -2.582 | -13.93 | -18.445 | -15.045 | -12.154 | -17.517 | -28.97 | -0.176 | -13.472 | -10.407 | -3.176 | 0.04 | -2.233 |
| Net Income Ratio
| 0.121 | 0.137 | 0.161 | 0.08 | 0.02 | 0.029 | -0.022 | -0.134 | -0.192 | -0.17 | -0.15 | -0.24 | -0.456 | -0.003 | -0.243 | -0.216 | -0.07 | 0.001 | -0.079 |
| EPS
| 0.49 | 0.56 | 0.63 | 0.28 | 0.067 | 0.09 | -0.064 | -0.35 | -0.46 | -0.38 | -0.31 | -0.46 | -0.98 | -0.005 | -0.42 | -0.33 | -0.099 | 0.001 | -0.07 |
| EPS Diluted
| 0.47 | 0.51 | 0.57 | 0.25 | 0.06 | 0.08 | -0.064 | -0.35 | -0.46 | -0.38 | -0.31 | -0.46 | -0.98 | -0.005 | -0.42 | -0.33 | -0.099 | 0.001 | -0.07 |
| EBITDA
| 13.574 | 21.28 | 18.513 | 6.837 | -2.9 | -3.119 | -6.644 | -16.587 | -18.503 | -13.864 | -11.073 | -16.658 | -27.967 | 0.158 | -12.855 | -9.964 | -2.44 | 0.705 | -2.056 |
| EBITDA Ratio
| 0.07 | 0.119 | 0.11 | 0.045 | -0.034 | -0.025 | -0.058 | -0.161 | -0.21 | -0.157 | -0.136 | -0.228 | -0.451 | 0.003 | -0.231 | -0.206 | -0.054 | 0.018 | -0.073 |