Dürr Aktiengesellschaft
FSX:DUE.DE
22.22 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,627.334 | 4,314.066 | 3,536.666 | 3,324.819 | 3,921.511 | 3,869.816 | 3,715.422 | 3,573.517 | 3,767.094 | 2,574.907 | 2,406.873 | 2,399.83 | 1,921.987 | 1,261.379 | 1,077.632 | 1,602.773 | 1,476.641 | 1,361.19 | 0 | 2,136.362 | 2,264.508 | 2,082.137 |
| Cost of Revenue
| 3,622.228 | 3,375.332 | 2,717.217 | 2,720.644 | 3,083.309 | 3,014.331 | 2,857.121 | 2,715.25 | 2,939.111 | 1,983.837 | 1,919.524 | 1,962.04 | 1,590.584 | 1,024.217 | 856.544 | 1,317.538 | -1,236.662 | -1,141.035 | -1,171.445 | 1,784.244 | 1,899.156 | 1,700.957 |
| Gross Profit
| 1,005.106 | 938.734 | 819.449 | 604.175 | 838.202 | 855.485 | 858.301 | 858.267 | 827.983 | 591.07 | 487.349 | 437.79 | 331.403 | 237.162 | 221.088 | 285.235 | 2,713.303 | 2,502.225 | 1,171.445 | 352.118 | 365.352 | 381.18 |
| Gross Profit Ratio
| 0.217 | 0.218 | 0.232 | 0.182 | 0.214 | 0.221 | 0.231 | 0.24 | 0.22 | 0.23 | 0.202 | 0.182 | 0.172 | 0.188 | 0.205 | 0.178 | 1.837 | 1.838 | 0 | 0.165 | 0.161 | 0.183 |
| Reseach & Development Expenses
| 151.372 | 35.552 | 123.855 | 107.713 | 110.796 | 33.232 | 116.718 | 105.873 | 97.115 | 55.397 | 42.979 | 37.218 | 29.504 | 25.79 | 25.605 | 25.528 | -20.471 | -21.148 | -19.564 | 28.136 | 33.073 | 35.335 |
| General & Administrative Expenses
| 75.16 | 59.397 | 53.87 | 54.533 | 56.315 | 59.135 | 54.911 | 52.689 | 66.293 | 44.33 | 36.431 | 30.72 | 88.738 | 79.922 | 77.985 | 86.775 | 0 | 0 | 0 | 132.008 | 322.606 | 326.039 |
| Selling & Marketing Expenses
| 85.369 | 96.733 | 82.802 | 79.989 | 108.262 | 90.725 | 84.041 | 92.721 | 94.291 | 45.924 | 31.374 | 33.427 | 107.232 | 98.54 | 93.448 | 98.257 | -95.11 | -94.668 | -96.702 | 148.204 | 0 | 0 |
| SG&A
| 647.565 | 156.13 | 136.672 | 134.522 | 164.577 | 149.86 | 138.952 | 145.41 | 160.584 | 90.254 | 67.805 | 64.147 | 195.97 | 178.462 | 171.433 | 185.032 | -95.11 | -94.668 | -96.702 | 280.212 | 322.606 | 326.039 |
| Other Expenses
| -2.823 | 536.153 | 393.722 | 340.687 | 363.954 | 425.002 | 5.846 | 4.312 | 0.272 | 0.292 | 0.417 | 0.673 | -0.565 | 0.548 | -16.853 | -8.035 | 0 | 0 | 0 | -48.151 | -27.354 | -70.294 |
| Operating Expenses
| 794.209 | 727.835 | 654.249 | 582.922 | 639.327 | 608.094 | 586.593 | 595.657 | 561.81 | 357.141 | 279.046 | 259.838 | 224.909 | 203.479 | 215.362 | 214.022 | -115.581 | -115.816 | -116.266 | 302.99 | 326.188 | 333.39 |
| Operating Income
| 240.76 | 213.808 | 169.971 | 24.867 | 195.895 | 247.391 | 289.615 | 271.395 | 267.786 | 220.913 | 202.991 | 176.896 | 106.494 | 33.683 | 5.726 | 71.213 | 55.72 | 33.119 | -70.293 | 35.643 | 13.57 | 47.79 |
| Operating Income Ratio
| 0.052 | 0.05 | 0.048 | 0.007 | 0.05 | 0.064 | 0.078 | 0.076 | 0.071 | 0.086 | 0.084 | 0.074 | 0.055 | 0.027 | 0.005 | 0.044 | 0.038 | 0.024 | 0 | 0.017 | 0.006 | 0.023 |
| Total Other Income Expenses Net
| -69.489 | -37.016 | -43.114 | -40.396 | -21.177 | -13.821 | -22.354 | -13.269 | -23.274 | -16.192 | -20.374 | -29.166 | -20.685 | -24.68 | -17.952 | -16.791 | -19.944 | -18.284 | 0 | -31.149 | -7.863 | -45.124 |
| Income Before Tax
| 171.271 | 188.108 | 132.557 | -18.539 | 174.718 | 219.68 | 269.855 | 258.126 | 244.512 | 204.721 | 184.579 | 147.73 | 85.809 | 12.501 | 12.226 | 46.387 | 0 | 0 | 0 | 11.814 | 6.733 | 2.666 |
| Income Before Tax Ratio
| 0.037 | 0.044 | 0.037 | -0.006 | 0.045 | 0.057 | 0.073 | 0.072 | 0.065 | 0.08 | 0.077 | 0.062 | 0.045 | 0.01 | 0.011 | 0.029 | 0 | 0 | 0 | 0.006 | 0.003 | 0.001 |
| Income Tax Expense
| 61.055 | 53.851 | 47.617 | -4.676 | 44.893 | 56.175 | 68.389 | 70.326 | 77.95 | 54.422 | 43.673 | 36.345 | 21.552 | 5.418 | -13.514 | 12.661 | 1,330.333 | 1,249.797 | 0 | -7.107 | -24.109 | -9.352 |
| Net Income
| 111.981 | 131.027 | 83.045 | -13.863 | 124.059 | 157.053 | 194.401 | 181.875 | 161.56 | 149.846 | 140.069 | 107.195 | 64.257 | 7.083 | 25.74 | 46.282 | 21.91 | 7.054 | 0 | 4.707 | 31.056 | 13.268 |
| Net Income Ratio
| 0.024 | 0.03 | 0.023 | -0.004 | 0.032 | 0.041 | 0.052 | 0.051 | 0.043 | 0.058 | 0.058 | 0.045 | 0.033 | 0.006 | 0.024 | 0.029 | 0.015 | 0.005 | 0 | 0.002 | 0.014 | 0.006 |
| EPS
| 1.62 | 1.89 | 1.2 | -0.2 | 1.79 | 2.27 | 2.78 | 2.81 | 2.34 | 2.17 | 2.03 | 1.55 | 0.9 | 0.093 | -0.39 | 0.64 | 0.35 | -1.14 | 0 | 0.1 | 0.54 | 0.21 |
| EPS Diluted
| 1.55 | 1.81 | 1.16 | -0.2 | 1.79 | 2.27 | 2.78 | 2.81 | 2.34 | 2.17 | 2.03 | 1.55 | 0.9 | 0.093 | -0.39 | 0.64 | 0.35 | -1.14 | 0 | 0.1 | 0.54 | 0.21 |
| EBITDA
| 357.744 | 342.381 | 303.088 | 126.894 | 313.846 | 316.358 | 362.808 | 363.034 | 354 | 272.393 | 228.012 | 208.68 | 130.546 | 54.38 | 28.776 | 77.599 | 78.892 | 1,275.924 | -45.7 | 62.387 | 40.876 | 81.856 |
| EBITDA Ratio
| 0.077 | 0.08 | 0.083 | 0.042 | 0.081 | 0.089 | 0.097 | 0.102 | 0.096 | 0.111 | 0.1 | 0.087 | 0.069 | 0.043 | 0.024 | 0.059 | 0.928 | 0.937 | 0 | 0.029 | 0.042 | 0.039 |