Ducon Infratechnolgies Limited
NSE:DUCON.NS
8.77 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 31.12 | 31.081 | 7.983 | 6.079 | 1.67 | 23.232 | 7.925 | 8.158 | 16.739 | 21.469 | 14.122 | -8.003 | -5.948 | 7.815 | 2.271 | 0.015 | 4.076 | 2.755 | 8.445 | 7.225 | 20.493 | 31.461 | 2.956 | 2.04 | 2.126 | 1.498 | 0.208 | 2.511 | 2.386 | 1.827 | 1.984 | 1.118 | 0.41 | 0.349 | 0.058 | 0.36 | 0.299 | 0.266 | 0.132 | 0.337 | 0.213 | 0.248 | 0.451 | 0.26 | 0.251 | 0.264 | -16.042 | 0.505 | 0.218 | 0.218 | 0.218 | 0.218 | 0.002 | 0.002 | 0.002 | 0.002 |
Depreciation & Amortization
| 0 | 3.224 | 5.774 | 0.15 | 5.868 | 0.078 | 5.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.228 | 1.228 | 1.228 | 1.228 | 1.776 | 1.776 | 1.776 | 1.9 | 1.9 | 1.9 | 0 | 2.221 | 2.221 | 2.221 | 0 | 2.127 | 2.127 | 2.127 | 1.968 | 1.968 | 1.968 | 1.968 | 2.333 | 2.333 | 2.333 | 2.333 | 2.199 | 2.199 | 2.199 | 2.199 | 2.067 | 2.067 | 2.067 | 2.067 | 2.064 | 2.064 | 2.064 | 2.064 | 2.313 | 2.313 | 2.313 | 2.313 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.273 | -17.273 | -17.273 | -17.273 | -59.449 | -59.449 | -59.449 | -40.67 | -40.67 | -40.67 | 0 | -5.479 | -5.479 | -5.479 | 0 | -1.349 | -1.349 | -1.349 | -0.419 | -0.419 | -0.419 | -0.419 | -6.458 | -6.458 | -6.458 | -6.458 | 1.933 | 1.933 | 1.933 | 1.933 | 0.2 | 0.2 | 0.2 | 0.2 | -4.374 | -4.374 | -4.374 | -4.374 | -16.832 | -16.832 | -16.832 | -16.832 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.61 | 12.61 | 12.61 | 12.61 | -0.034 | -0.034 | -0.034 | -0.171 | -0.171 | -0.171 | 0 | -1.247 | -1.247 | -1.247 | 0 | -1.205 | -1.205 | -1.205 | 4.806 | 4.806 | 4.806 | 4.806 | -2.352 | -2.352 | -2.352 | -2.352 | 1.289 | 1.289 | 1.289 | 1.289 | -5.661 | -5.661 | -5.661 | -5.661 | 1.834 | 1.834 | 1.834 | 1.834 | -9.869 | -9.869 | -9.869 | -9.869 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.883 | -29.883 | -29.883 | -29.883 | -59.415 | -59.415 | -59.415 | -40.499 | -40.499 | -40.499 | 0 | -4.232 | -4.232 | -4.232 | 0 | -0.145 | -0.145 | -0.145 | -5.224 | -5.224 | -5.224 | -5.224 | -4.106 | -4.106 | -4.106 | -4.106 | 0.645 | 0.645 | 0.645 | 0.645 | 5.86 | 5.86 | 5.86 | 5.86 | -6.209 | -6.209 | -6.209 | -6.209 | -6.963 | -6.963 | -6.963 | -6.963 |
Other Non Cash Items
| -31.12 | -31.081 | -7.983 | -6.079 | -1.67 | -23.232 | -7.925 | -8.158 | -16.739 | -21.469 | -14.122 | 8.003 | 5.948 | -7.815 | -2.271 | -0.015 | 21.603 | 22.924 | 32.786 | 34.006 | 20.738 | -12.204 | 16.301 | -2.04 | -2.126 | -1.498 | -0.208 | -2.511 | -2.386 | -1.827 | -1.984 | -1.118 | -0.41 | -0.349 | -0.058 | -0.36 | -0.299 | -0.266 | -0.132 | -0.337 | -0.213 | -0.248 | -0.451 | -0.26 | -0.251 | 2.191 | 18.497 | 1.95 | 0.934 | 0.934 | 0.934 | 0.934 | 1.129 | 1.129 | 1.129 | 1.129 |
Operating Cash Flow
| 0 | 6.448 | 11.548 | 0.3 | 11.736 | 0.156 | 11.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.634 | 9.634 | 9.634 | 9.634 | -16.442 | -16.442 | -16.442 | -19.513 | -19.513 | -19.513 | 0 | 1.873 | 1.873 | 1.873 | 0 | 3.958 | 3.958 | 3.958 | 4.195 | 4.195 | 4.195 | 4.195 | -1.489 | -1.489 | -1.489 | -1.489 | 7.044 | 7.044 | 7.044 | 7.044 | 4.722 | 4.722 | 4.722 | 4.722 | -1.159 | -1.159 | -1.159 | -1.159 | -13.388 | -13.388 | -13.388 | -13.388 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | -0.116 | -0.116 | -0.116 | -0.144 | -0.144 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.993 | -1.993 | -1.993 | -1.444 | -1.444 | -1.444 | -1.444 | -2.794 | -2.794 | -2.794 | -2.794 | -1.858 | -1.858 | -1.858 | -1.858 | -2.757 | -2.757 | -2.757 | -2.757 | -3.693 | -3.693 | -3.693 | -3.693 | -27.626 | -27.626 | -27.626 | -27.626 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.116 | 0.116 | 0.116 | 0.144 | 0.144 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.993 | 1.993 | 1.993 | 1.444 | 1.444 | 1.444 | 1.444 | 2.794 | 2.794 | 2.794 | 2.794 | 1.858 | 1.858 | 1.858 | 1.858 | 2.757 | 2.757 | 2.757 | 2.757 | 3.693 | 3.693 | 3.693 | 3.693 | 27.626 | 27.626 | 27.626 | 27.626 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | -0.116 | -0.116 | -0.116 | -0.144 | -0.144 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.993 | -1.993 | -1.993 | -1.444 | -1.444 | -1.444 | -1.444 | -2.794 | -2.794 | -2.794 | -2.794 | -1.858 | -1.858 | -1.858 | -1.858 | -2.757 | -2.757 | -2.757 | -2.757 | -3.693 | -3.693 | -3.693 | -3.693 | -48.847 | -48.847 | -48.847 | -48.847 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.75 | 4.75 | 4.75 | 4.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.75 | 3.75 | 3.75 | 3.75 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.75 | -4.75 | -4.75 | -4.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.75 | -3.75 | -3.75 | -3.75 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.75 | 4.75 | 4.75 | 4.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 59.085 | 59.085 | 59.085 | 59.085 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.197 | -2.197 | -2.197 | -2.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.175 | 5.175 | 5.175 | 5.175 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 6.448 | 11.548 | 0.3 | 11.736 | 0.156 | 11.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.987 | -13.987 | -13.987 | -13.987 | -2.121 | -2.121 | -2.121 | 0.023 | 0.023 | 0.023 | 0 | -0.606 | -0.606 | -0.606 | 0 | -0.129 | -0.129 | -0.129 | 0.614 | 0.614 | 0.614 | 0.614 | -1.73 | -1.73 | -1.73 | -1.73 | 2.574 | 2.574 | 2.574 | 2.574 | 0.028 | 0.028 | 0.028 | 0.028 | 0.323 | 0.323 | 0.323 | 0.323 | -3.149 | -3.149 | -3.149 | -3.149 |
Cash At End Of Period
| 0 | 110.506 | 104.058 | 103.718 | 103.418 | 108.675 | 108.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.039 | 16.039 | 16.039 | 16.039 | 30.026 | 30.026 | 30.026 | 32.147 | 32.147 | 32.147 | 0 | 3.098 | 3.098 | 3.098 | 0 | 3.704 | 3.704 | 3.704 | 3.833 | 3.833 | 3.833 | 3.833 | 3.219 | 3.219 | 3.219 | 3.219 | 4.948 | 4.948 | 4.948 | 4.948 | 2.375 | 2.375 | 2.375 | 2.375 | 2.347 | 2.347 | 2.347 | 2.347 | 2.024 | 2.024 | 2.024 | 2.024 |