Dubber Corporation Limited
ASX:DUB.AX
0.016 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.647 | 2.863 | 54.384 | 32.041 | 18.409 | 19.618 | 5.674 | 0.858 | 2.564 | 1.697 | 1.12 | 0.972 | 2.139 | 1.394 | 1.53 | 1.172 | 4.961 | 0.38 | 0.451 | 0.149 | 0.05 | 0.245 | 1.733 | 2.268 | 3.38 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.647 | 2.863 | 54.384 | 32.041 | 18.409 | 19.618 | 5.674 | 0.858 | 2.564 | 1.697 | 1.12 | 0.972 | 2.139 | 1.394 | 1.53 | 1.172 | 4.961 | 0.38 | 0.451 | 0.149 | 0.05 | 0.245 | 1.733 | 2.268 | 3.38 |
Net Receivables
| 3.986 | 35.9 | 35.752 | 18.741 | 10.387 | 3.211 | 0.47 | 0.21 | 0.053 | 0.083 | 0.066 | 0.023 | 0.071 | 0.021 | 0.015 | 0.54 | 11.006 | 0.374 | 1.478 | 1.488 | 1.03 | 1.195 | 0.397 | 1.067 | 0.199 |
Inventory
| 1.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | 0.004 | 0.002 | -0.01 | -0.013 | 0.004 | 0.268 | 1.539 | 1.483 | 1.666 | 1.067 | 0.23 | 0.072 | 0 | -0 |
Other Current Assets
| 1.116 | 1.063 | 0.939 | 4.589 | 0.066 | 3.557 | 0.927 | 1.568 | 0.42 | 0.291 | 0.659 | 0.01 | 0.009 | 0.01 | 0.013 | 0.025 | 0.034 | 0.05 | 0.048 | 0.037 | 0.127 | 0.013 | 0.03 | 0.119 | 0.089 |
Total Current Assets
| 17.105 | 39.826 | 91.075 | 55.371 | 28.862 | 26.386 | 7.07 | 2.636 | 3.037 | 2.071 | 1.779 | 1.009 | 2.221 | 1.415 | 1.545 | 1.741 | 16.236 | 2.323 | 3.46 | 3.34 | 2.274 | 1.682 | 2.232 | 3.454 | 3.668 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.239 | 10.596 | 13.278 | 2.702 | 2.344 | 0.109 | 0.081 | 0.081 | 0.05 | 0.017 | 0.062 | 0.094 | 0.605 | 0 | 0 | 0.004 | 0.023 | 4.798 | 4.483 | 4.375 | 4.445 | 4.327 | 2.879 | 1.915 | 0.586 |
Goodwill
| 17.068 | 20.406 | 22.471 | 23.428 | 3.366 | 2.009 | 2.009 | 2.009 | 2.009 | 2.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 13.209 | 38.04 | 43.474 | 42.262 | 4.137 | 2.312 | 3.853 | 5.394 | 6.935 | 9.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.607 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 30.276 | 58.446 | 65.945 | 65.69 | 7.503 | 4.32 | 5.862 | 7.403 | 8.944 | 11.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.607 | 0 | 0 | -0 | 0 | 0 |
Long Term Investments
| -0.347 | -20.406 | -22.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 |
Tax Assets
| 0.347 | 0.678 | 1.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.607 | 0 | 0 | 0.121 | 0.337 | 0.025 |
Other Non-Current Assets
| 0.675 | 0.838 | 0.628 | -23.428 | -3.366 | -4.429 | -5.943 | -7.484 | -8.994 | -11.045 | -0.062 | 0.023 | 0 | 0 | 0 | 0.001 | -0 | 12.025 | 4.496 | 3.607 | 2.766 | 2.145 | 1.579 | 0.893 | 0.001 |
Total Non-Current Assets
| 37.19 | 50.152 | 58.408 | 44.964 | 6.481 | 4.429 | 5.943 | 7.484 | 8.994 | 11.045 | 0.062 | 0.117 | 0.605 | 0 | 0 | 0.005 | 0.023 | 16.828 | 8.984 | 7.987 | 7.216 | 6.477 | 4.584 | 3.145 | 0.612 |
Total Assets
| 54.295 | 89.977 | 149.483 | 100.335 | 35.343 | 30.816 | 13.013 | 10.12 | 12.031 | 13.115 | 1.84 | 1.126 | 2.826 | 1.415 | 1.545 | 1.745 | 16.258 | 19.151 | 12.443 | 11.327 | 9.49 | 8.159 | 6.816 | 6.6 | 4.279 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 7.137 | 7.591 | 8.517 | 4.508 | 2.476 | 1.271 | 0.702 | 0.587 | 0.339 | 0.409 | 0.07 | 0.04 | 0.039 | 0.073 | 0.149 | 0.155 | 0.255 | 0.835 | 1.452 | 1.216 | 1.127 | 0.645 | 0.675 | 2.029 | 1.476 |
Short Term Debt
| 1.98 | 2.526 | 2.018 | 0.598 | 0.561 | 0 | -0.109 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.929 | 0.219 | 0.212 | 1.056 | 0.172 | 0.07 | 0.085 | 0.005 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.618 | 5.541 | 3.952 | 5.382 | 0.633 | 0 | 0.109 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.385 | 0.062 | 0.063 | 0.066 | 0.065 | 0.064 | 0.138 | -0.561 |
Other Current Liabilities
| 14.825 | 9.116 | 4.848 | 24.328 | 3.727 | 1.359 | 1.411 | 2.185 | 0.803 | 0.618 | 0.038 | 0.011 | 0.037 | 0.006 | 0.005 | 0.014 | 0.871 | 0.435 | -0.013 | 0.057 | -0.009 | -0.028 | -0.034 | 1.143 | 1.104 |
Total Current Liabilities
| 27.56 | 24.775 | 19.335 | 34.816 | 7.397 | 2.63 | 2.113 | 2.772 | 1.142 | 1.027 | 0.108 | 0.051 | 0.076 | 0.08 | 0.154 | 0.169 | 1.126 | 1.814 | 1.721 | 1.548 | 2.24 | 0.853 | 0.775 | 3.395 | 2.024 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 5.419 | 6.84 | 9.265 | 2.006 | 1.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.389 | 2.721 | 2.774 | 1.949 | 1.922 | 0.724 | 0.792 | 0.029 |
Deferred Revenue Non-Current
| 1.048 | 1.389 | 1.27 | 0.575 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.24 | 3.021 | 3.911 | 3.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.756 | 0.492 | 0 | 0 | 0 | 0.273 | 0 | 0 |
Other Non-Current Liabilities
| 0.541 | 0.743 | 0.456 | 0.403 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0 | 0.001 | 0.001 | 0.108 | -0 | -0.001 |
Total Non-Current Liabilities
| 9.249 | 11.993 | 14.901 | 6.563 | 2.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.125 | 3.213 | 2.774 | 1.95 | 1.923 | 0.997 | 0.792 | 0.028 |
Total Liabilities
| 36.809 | 36.768 | 34.236 | 41.379 | 9.796 | 2.63 | 2.113 | 2.772 | 1.142 | 1.027 | 0.108 | 0.051 | 0.076 | 0.08 | 0.154 | 0.169 | 1.126 | 4.939 | 4.934 | 4.322 | 4.19 | 2.776 | 1.772 | 4.186 | 2.053 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.001 |
Common Stock
| 338.421 | 281.021 | 273.468 | 136.948 | 85.667 | 76.349 | 48.255 | 33.357 | 26.645 | 18.525 | 10.628 | 8.64 | 8.64 | 5.816 | 6.121 | 5.889 | 19.475 | 19.292 | 12.795 | 11.199 | 8.06 | 6.156 | 5.094 | 2.022 | 1.362 |
Retained Earnings
| -327.07 | -254.258 | -185.062 | -100.281 | -68.924 | -50.924 | -41.275 | -29.956 | -20.102 | -10.801 | -9.292 | -8.37 | -6.759 | -5.035 | -4.729 | -4.341 | -4.343 | -5.08 | -5.285 | -4.194 | -2.76 | -0.773 | -0.05 | 0.388 | 0.864 |
Accumulated Other Comprehensive Income/Loss
| 6.135 | 26.447 | 26.842 | 22.289 | 8.803 | 7.356 | 7.304 | 5.992 | 5.535 | 5.253 | 0.993 | 0.9 | 0.924 | 0.555 | 0.555 | 0.555 | 0.555 | 0.555 | 0.555 | 0.555 | 0.555 | -0.664 | -0.412 | -0.194 | -0.001 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -0 | 0 | -4.756 | -3.384 | -2.044 | -1.189 | -0.888 | -0.473 | 0 | 0 | 0 | -0.555 | -0.527 | -0.555 | -0.556 | -0.556 | -0.555 | -0.556 | 0.664 | 0.412 | 0.194 | 0.001 |
Total Shareholders Equity
| 17.486 | 53.209 | 115.248 | 58.956 | 25.546 | 28.025 | 10.9 | 7.349 | 10.889 | 12.088 | 1.856 | 1.169 | 2.804 | 1.336 | 1.392 | 1.577 | 15.132 | 14.212 | 7.51 | 7.005 | 5.3 | 5.383 | 5.044 | 2.413 | 2.227 |
Total Equity
| 17.486 | 53.209 | 115.248 | 58.956 | 25.546 | 28.025 | 10.9 | 7.349 | 10.889 | 12.088 | 1.733 | 1.075 | 2.751 | 1.336 | 1.392 | 1.577 | 15.132 | 14.212 | 7.51 | 7.005 | 5.3 | 5.383 | 5.044 | 2.413 | 2.227 |
Total Liabilities & Shareholders Equity
| 54.295 | 89.977 | 149.483 | 100.335 | 35.343 | 30.816 | 13.013 | 10.12 | 12.031 | 11.107 | 1.84 | 1.126 | 2.826 | 1.415 | 1.545 | 1.745 | 16.258 | 19.151 | 12.443 | 11.327 | 9.49 | 8.159 | 6.816 | 6.6 | 4.279 |