Dotz Nano Limited
ASX:DTZ.AX
0.072 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -4.159 | -4.963 | -4.931 | -4.33 | -3.441 | -4.953 | -5.591 | -3.754 | -1.912 | -2.616 | -2.77 | -1.517 | -2.795 | -2.795 | -2.795 | -46.104 | -46.104 | -46.104 | -46.104 | -55.077 | -55.077 | -55.077 | -55.077 | -0.462 | -0.462 | -0.462 | -0.462 | -2.729 | -2.729 | -2.729 | -2.729 | 0.707 | 0.707 | 0.707 | 0.707 | -7.741 | -7.741 | -7.741 | -7.741 | -25.12 | -25.12 | -25.12 | -25.12 | 0.469 | 0.469 | 0.469 | 0.469 | -0.17 | -0.17 | -0.17 | -0.17 |
Depreciation & Amortization
| 0 | 0.519 | 0 | 0.527 | 0 | 0.304 | 0.175 | 0.149 | 0.169 | 0.192 | 0.117 | 0.017 | 0.013 | 0.013 | 0.013 | 2.951 | 2.951 | 2.951 | 2.951 | 5.973 | 5.973 | 5.973 | 5.973 | 6.229 | 6.229 | 6.229 | 6.229 | 6.455 | 6.455 | 6.455 | 6.455 | 5.792 | 5.792 | 5.792 | 5.792 | 5.404 | 5.404 | 5.404 | 5.404 | 1.945 | 1.945 | 1.945 | 1.945 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.277 | 0.617 | 0.437 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0.695 | 0 | -0.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -0.22 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.915 | 0 | -0.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.421 | 0.828 | 1.882 | 0.756 | -0.165 | 2.367 | 2.972 | 2.343 | 0.255 | 0.927 | 0.871 | 1.5 | 2.782 | 2.782 | 2.782 | 43.153 | 43.153 | 43.153 | 43.153 | 49.104 | 49.104 | 49.104 | 49.104 | -5.767 | -5.767 | -5.767 | -5.767 | -3.725 | -3.725 | -3.725 | -3.725 | -6.499 | -6.499 | -6.499 | -6.499 | 2.337 | 2.337 | 2.337 | 2.337 | 23.175 | 23.175 | 23.175 | 23.175 | -0.473 | -0.473 | -0.473 | -0.473 | 0.17 | 0.17 | 0.17 | 0.17 |
Operating Cash Flow
| -2.462 | -4.135 | -3.049 | -3.574 | -3.606 | -2.89 | -2.794 | -1.56 | -1.826 | -1.88 | -2.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.1 | -1.074 | 0 | 0.021 | -0.024 | -0.125 | -0.101 | -0.015 | -0.013 | -0.003 | -0.069 | -0.056 | -0.055 | -0.055 | -0.055 | -0.283 | -0.283 | -0.283 | -0.283 | -1.864 | -1.864 | -1.864 | -1.864 | -4.975 | -4.975 | -4.975 | -4.975 | -13.191 | -13.191 | -13.191 | -13.191 | -5.226 | -5.226 | -5.226 | -5.226 | -11.065 | -11.065 | -11.065 | -11.065 | -52.161 | -52.161 | -52.161 | -52.161 | -15.222 | -15.222 | -15.222 | -15.222 | -0.296 | -0.296 | -0.296 | -0.296 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.01 | 0.002 | 0.021 | 0.002 | 0.038 | 0 | 0 | -0 | 0.037 | 0 | 0.041 | 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.825 | 0.011 | -0.424 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -1.015 | -0.913 | -0.913 | -0.913 | -6.81 | -6.81 | -6.81 | -6.81 | 5.521 | 5.521 | 5.521 | 5.521 | 10.16 | 10.16 | 10.16 | 10.16 | 17.703 | 17.703 | 17.703 | 17.703 | 3.784 | 3.784 | 3.784 | 3.784 | -2.741 | -2.741 | -2.741 | -2.741 | 50.979 | 50.979 | 50.979 | 50.979 | 13.636 | 13.636 | 13.636 | 13.636 | 0.223 | 0.223 | 0.223 | 0.223 |
Investing Cash Flow
| -0.1 | -1.074 | 0.01 | -0.401 | -0.003 | -0.123 | -0.063 | -0.015 | -0.013 | -0.004 | -0.032 | -1.084 | -0.927 | -0.927 | -0.927 | -7.092 | -7.092 | -7.092 | -7.092 | 3.656 | 3.656 | 3.656 | 3.656 | 5.185 | 5.185 | 5.185 | 5.185 | 4.512 | 4.512 | 4.512 | 4.512 | -1.442 | -1.442 | -1.442 | -1.442 | -13.806 | -13.806 | -13.806 | -13.806 | -1.183 | -1.183 | -1.183 | -1.183 | -1.586 | -1.586 | -1.586 | -1.586 | -0.074 | -0.074 | -0.074 | -0.074 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0.327 | 1.538 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0.959 | -0.076 | 0 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.66 | 3.986 | 0.137 | 5.891 | 0.44 | 2.13 | 2.9 | 8.008 | 0.508 | 2.106 | 2.267 | 1.099 | 0.089 | 0.089 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.728 | 13.728 | 13.728 | 13.728 | 5.459 | 5.459 | 5.459 | 5.459 | 31.149 | 31.149 | 31.149 | 31.149 | 27.382 | 27.382 | 27.382 | 27.382 | 0 | 0 | 0 | 0 | 34.938 | 34.938 | 34.938 | 34.938 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.702 | -0.702 | -0.702 | -0.702 | -0.291 | -0.291 | -0.291 | -0.291 | -1.54 | -1.54 | -1.54 | -1.54 | -1.434 | -1.434 | -1.434 | -1.434 | -0.053 | -0.053 | -0.053 | -0.053 | -1.913 | -1.913 | -1.913 | -1.913 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.664 | -0.199 | 0.55 | -0.392 | 0.14 | -0.166 | -0.057 | -0.553 | -0.109 | -0.083 | 0 | 0.003 | 0.573 | -0.99 | -0.927 | -5.136 | -7.092 | -5.136 | -7.092 | 8.734 | 3.656 | 8.734 | 3.656 | 10.355 | 5.185 | 10.355 | 5.185 | -2.038 | 4.512 | -2.038 | 4.512 | 8.725 | -1.442 | 8.725 | -1.442 | -35.596 | -13.806 | -35.596 | -13.806 | -27.131 | -1.183 | -27.131 | -1.183 | -1.534 | -1.586 | -1.534 | -1.586 | -33.098 | -0.074 | -33.098 | -0.074 |
Financing Cash Flow
| 0.991 | 5.326 | 0.337 | 5.499 | 0.557 | 1.964 | 2.764 | 7.916 | 0.399 | 2.982 | 2.191 | -1.084 | -0.927 | -0.927 | -0.927 | -7.092 | -7.092 | -7.092 | -7.092 | 3.656 | 3.656 | 3.656 | 3.656 | 5.185 | 5.185 | 5.185 | 5.185 | 4.512 | 4.512 | 4.512 | 4.512 | -1.442 | -1.442 | -1.442 | -1.442 | -13.806 | -13.806 | -13.806 | -13.806 | -1.183 | -1.183 | -1.183 | -1.183 | -1.586 | -1.586 | -1.586 | -1.586 | -0.074 | -0.074 | -0.074 | -0.074 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.03 | 0.085 | -0.112 | 0.081 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.403 | 0.245 | -2.769 | 1.843 | -3.037 | -1.026 | -0.099 | 6.262 | -1.397 | 1.098 | 0.143 | -0.003 | 0.797 | 0.797 | 0.797 | -1.999 | -1.999 | -1.999 | -1.999 | -3.91 | -3.91 | -3.91 | -3.91 | -3.613 | -3.613 | -3.613 | -3.613 | 0.905 | 0.905 | 0.905 | 0.905 | 0.461 | 0.461 | 0.461 | 0.461 | 4.007 | 4.007 | 4.007 | 4.007 | -12.926 | -12.926 | -12.926 | -12.926 | -17.519 | -17.519 | -17.519 | -17.519 | 33.008 | 33.008 | 33.008 | 33.008 |
Cash At End Of Period
| 0.403 | 1.972 | 1.727 | 4.496 | 2.653 | 5.69 | 6.717 | 6.815 | 0.554 | 1.951 | 0.877 | 0.909 | 0.983 | 0.983 | 0.983 | 0.021 | 0.021 | 0.021 | 0.021 | 2.017 | 2.017 | 2.017 | 2.017 | 5.433 | 5.433 | 5.433 | 5.433 | 7.795 | 7.795 | 7.795 | 7.795 | 7.045 | 7.045 | 7.045 | 7.045 | 6.57 | 6.57 | 6.57 | 6.57 | 2.563 | 2.563 | 2.563 | 2.563 | 15.489 | 15.489 | 15.489 | 15.489 | 33.008 | 33.008 | 33.008 | 33.008 |