Data Storage Corporation
NASDAQ:DTST
5.14 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.78 | 0.641 | 1.429 | 0.993 | 1.437 | 1.882 | 2.287 | 11.282 | 11.214 | 13.421 | 12.136 | 12.889 | 3.076 | 0.634 | 0.894 | 0.605 | 0.616 | 0.328 | 0.327 | 0.284 | 0.192 | 0.255 | 0.229 | 0.205 | 0.082 | 0.147 | 0.105 | 0.156 | 0.184 | 0.15 | 0.256 | 0.105 | 0.076 | 0.08 | 0.067 | 0.038 | 0.057 | 0.042 | 0.11 | 0.125 | 0.208 | 0.146 | 0.088 | 0.062 | 0.075 | 0.084 | 0.073 | 0.184 | 0.043 | 0.178 | 0.168 | 0.127 | 0.505 | 1.081 | 0.05 | 0.029 | 0.153 | 0.065 | 0.028 | 0.031 | 0.073 | 0.114 | 0.289 | 0.893 | 0 | 0.001 | 0.013 |
Short Term Investments
| 11.214 | 11.262 | 11.318 | 10.532 | 9.23 | 9.114 | 9.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.994 | 11.902 | 12.747 | 11.525 | 10.667 | 10.996 | 11.298 | 11.282 | 11.214 | 13.421 | 12.136 | 12.889 | 3.076 | 0.634 | 0.894 | 0.605 | 0.616 | 0.328 | 0.327 | 0.284 | 0.192 | 0.255 | 0.229 | 0.205 | 0.082 | 0.147 | 0.105 | 0.156 | 0.184 | 0.15 | 0.256 | 0.105 | 0.076 | 0.08 | 0.067 | 0.038 | 0.057 | 0.042 | 0.11 | 0.125 | 0.208 | 0.146 | 0.088 | 0.062 | 0.075 | 0.084 | 0.073 | 0.184 | 0.043 | 0.178 | 0.168 | 0.127 | 0.505 | 1.081 | 0.05 | 0.029 | 0.153 | 0.065 | 0.028 | 0.031 | 0.073 | 0.114 | 0.289 | 0.893 | 0 | 0.001 | 0.013 |
Net Receivables
| 1.905 | 4.438 | 1.26 | 2.344 | 2.222 | 3.671 | 3.503 | 2.011 | 2.485 | 3.524 | 2.384 | 1.837 | 1.559 | 0.725 | 0.555 | 0.933 | 0.619 | 0.837 | 0.691 | 0.529 | 0.542 | 0.482 | 0.531 | 0.562 | 1.014 | 0.492 | 0.406 | 0.582 | 0.665 | 0.955 | 0.808 | 0.104 | 0.223 | 0.104 | 0.119 | 0.138 | 0.253 | 0.138 | 0.115 | 0.277 | 0.284 | 0.367 | 0.259 | 0.269 | 0.252 | 0.247 | 0.201 | 0.36 | 0.294 | 0.304 | 0.294 | 0.335 | 0.36 | 0.418 | 0.388 | 0.342 | 0.288 | 0.088 | 0.03 | 0.046 | 0.036 | 0.071 | 0.053 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0.806 | 0.543 | 0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.141 | 0.08 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0.078 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | -0.053 | 0 | -0.275 | 0 | 0 | 0 |
Other Current Assets
| 0.76 | 1.298 | 0.984 | 1.711 | 1.435 | 0.878 | 0.585 | 0.868 | 1.83 | 2.512 | 1.027 | 1.044 | 0.785 | 0.786 | 0.239 | 0.412 | 0.38 | 0.11 | 0.081 | 0.195 | 0.233 | 0.172 | 0.168 | 0.1 | 0.101 | 0.103 | 0.24 | 0.321 | 0.367 | 0.449 | 0.231 | 0.551 | 0.138 | 0.202 | 0.231 | 0.266 | 0.13 | 0.088 | 0.119 | 0.141 | 0.042 | 0.108 | 0.181 | 0.08 | 0.102 | 0.148 | 0.202 | 0.292 | 0.255 | 0.227 | 0.256 | 0.225 | 0.221 | 0.133 | 0.081 | 0.068 | 0.113 | 0.082 | 0.122 | 0.039 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 14.659 | 17.007 | 14.52 | 14.742 | 13.625 | 15.546 | 15.385 | 14.161 | 14.674 | 18.201 | 15.057 | 15.248 | 5.027 | 1.888 | 1.688 | 1.744 | 1.426 | 1.276 | 1.099 | 1.007 | 0.967 | 0.909 | 0.928 | 0.866 | 1.197 | 0.856 | 0.632 | 0.899 | 1.033 | 1.33 | 1.295 | 0.485 | 0.438 | 0.386 | 0.417 | 0.442 | 0.44 | 0.267 | 0.344 | 0.545 | 0.535 | 0.621 | 0.527 | 0.41 | 0.429 | 0.48 | 0.477 | 0.836 | 0.592 | 0.709 | 0.719 | 0.688 | 1.087 | 1.632 | 0.519 | 0.439 | 0.554 | 0.241 | 0.181 | 0.116 | 0.165 | 0.186 | 0.342 | 1.169 | 0 | 0.001 | 0.013 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.771 | 2.902 | 2.796 | 2.829 | 3.052 | 2.595 | 2.438 | 2.647 | 2.907 | 2.937 | 2.36 | 2.506 | 2.349 | 2.611 | 2.544 | 2.778 | 2.802 | 2.693 | 2.513 | 2.593 | 2.76 | 2.882 | 1.288 | 1.362 | 1.44 | 1.53 | 1.624 | 1.71 | 1.811 | 1.839 | 0.179 | 0.177 | 0.203 | 0.248 | 0.311 | 0.395 | 0.487 | 0.594 | 0.701 | 0.813 | 0.928 | 1.018 | 1.131 | 1.411 | 1.555 | 1.498 | 1.662 | 1.392 | 1.423 | 1.239 | 1.344 | 1.027 | 1.02 | 0.89 | 0.831 | 0.943 | 1.043 | 0.276 | 0.308 | 0.331 | 0.273 | 0.294 | 0.323 | 0.357 | 0 | 0 | 0 |
Goodwill
| 4.239 | 4.239 | 4.239 | 4.239 | 4.239 | 4.239 | 4.239 | 6.561 | 6.561 | 6.561 | 6.561 | 6.61 | 13.216 | 3.016 | 3.016 | 3.016 | 3.016 | 3.016 | 3.016 | 3.016 | 3.016 | 3.016 | 3.016 | 3.016 | 3.016 | 3.016 | 3.016 | 3.986 | 3.986 | 3.986 | 3.986 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.202 | 2.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.561 | 1.629 | 1.698 | 1.767 | 1.836 | 1.906 | 1.976 | 2.045 | 2.115 | 2.185 | 2.255 | 2.355 | 0.392 | 0.407 | 0.456 | 0.504 | 0.553 | 0.601 | 0.65 | 0.699 | 0.748 | 0.797 | 0.847 | 0.896 | 0.945 | 0.995 | 1.044 | 0.304 | 0.312 | 0.321 | 0.329 | 0.327 | 0.335 | 0.343 | 0.35 | 0.358 | 0.366 | 0.404 | 0.449 | 0.494 | 0.539 | 0.598 | 0.659 | 0.72 | 0.781 | 0.841 | 0.904 | 0.794 | 0.848 | 0.901 | 0.955 | 1.009 | 1.062 | 1.116 | 1.169 | 1.352 | 1.408 | 0.133 | 0 | 0.14 | 0.17 | 0.173 | 0.176 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.799 | 5.868 | 5.937 | 6.006 | 6.075 | 6.145 | 6.214 | 8.606 | 8.676 | 8.746 | 8.815 | 8.965 | 13.608 | 3.423 | 3.472 | 3.52 | 3.569 | 3.617 | 3.666 | 3.714 | 3.764 | 3.813 | 3.862 | 3.912 | 3.961 | 4.01 | 4.06 | 4.289 | 4.298 | 4.306 | 4.315 | 2.529 | 2.537 | 2.545 | 2.552 | 2.56 | 2.568 | 2.606 | 2.651 | 2.696 | 2.741 | 2.799 | 2.861 | 2.922 | 2.983 | 3.042 | 3.106 | 2.996 | 3.05 | 3.103 | 3.157 | 3.21 | 3.264 | 3.318 | 3.371 | 3.553 | 3.553 | 0.133 | 0.136 | 0.14 | 0.17 | 0.173 | 0.176 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.02 | 0.011 | 0.02 | 0.043 | 0.011 | 0.067 | 0.016 | 0.021 | 0.02 | 0 | 0 | 0.004 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.086 | 0.086 | 0.1 | 0.088 | 0.076 | 0.064 | 0.056 | 0 | 0 | 0.03 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.11 | 0.048 | 0.048 | 0.048 | 0.048 | 0.066 | 0.048 | 0.166 | 0.103 | 0.078 | 0.103 | 0.072 | 0.072 | 0.05 | 0.049 | 0.049 | 0.049 | 0.065 | 0.065 | 0.065 | 0.066 | 0.065 | 0.065 | 0.07 | 0.073 | 0.069 | 0.078 | 0.057 | 0.051 | 0.051 | 0.055 | 0.015 | 0.015 | 0.008 | 0.006 | 0.006 | 0.006 | 0.004 | 0.006 | 0.004 | 0.002 | 0.052 | 0.049 | 0.016 | 0.028 | 0.058 | 0.075 | 0.037 | 0.071 | 0.093 | 0.089 | 0.044 | 0.061 | 0.072 | 0.086 | 0.061 | 0.069 | 0.061 | 0.063 | 0.066 | 0.068 | 0.029 | 0.036 | 0.073 | 0 | 0 | 0 |
Total Non-Current Assets
| 9.68 | 8.818 | 8.781 | 8.883 | 9.175 | 8.806 | 8.701 | 11.42 | 11.687 | 11.761 | 11.278 | 11.543 | 16.029 | 6.083 | 6.064 | 6.348 | 6.42 | 6.375 | 6.244 | 6.372 | 6.589 | 6.761 | 5.216 | 5.344 | 5.474 | 5.609 | 5.762 | 6.057 | 6.16 | 6.196 | 4.548 | 2.739 | 2.775 | 2.897 | 2.976 | 3.089 | 3.171 | 3.36 | 3.45 | 3.598 | 3.747 | 3.87 | 4.041 | 4.383 | 4.604 | 4.598 | 4.843 | 4.426 | 4.544 | 4.435 | 4.589 | 4.282 | 4.346 | 4.28 | 4.288 | 4.557 | 4.665 | 0.47 | 0.508 | 0.536 | 0.51 | 0.495 | 0.535 | 0.43 | 0 | 0 | 0 |
Total Assets
| 24.339 | 25.824 | 23.301 | 23.625 | 22.8 | 24.352 | 24.086 | 25.581 | 26.361 | 29.962 | 26.335 | 26.791 | 21.056 | 7.972 | 7.752 | 8.092 | 7.846 | 7.651 | 7.343 | 7.38 | 7.556 | 7.67 | 6.144 | 6.211 | 6.671 | 6.465 | 6.394 | 6.956 | 7.193 | 7.526 | 5.843 | 3.224 | 3.213 | 3.283 | 3.393 | 3.531 | 3.611 | 3.627 | 3.794 | 4.143 | 4.282 | 4.49 | 4.568 | 4.793 | 5.033 | 5.078 | 5.319 | 5.261 | 5.136 | 5.144 | 5.308 | 4.969 | 5.433 | 5.912 | 4.807 | 4.996 | 5.219 | 0.712 | 0.688 | 0.653 | 0.675 | 0.681 | 0.877 | 1.599 | 0 | 0.001 | 0.013 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.925 | 4.836 | 2.609 | 2.859 | 2.088 | 3.699 | 3.208 | 1.491 | 1.312 | 4.335 | 1.343 | 1.288 | 1.548 | 1.538 | 0.98 | 1.188 | 0.851 | 1.031 | 0.907 | 0.851 | 0.789 | 0.816 | 0.989 | 0.968 | 1.503 | 1.229 | 1.087 | 0.997 | 1.039 | 1.246 | 1.594 | 1.619 | 1.307 | 1.177 | 1.051 | 1.028 | 0.977 | 0.702 | 0.741 | 1.004 | 0.888 | 0.905 | 0.985 | 1.271 | 1.361 | 1.175 | 1.215 | 1.089 | 1.162 | 1.034 | 1.344 | 1.18 | 1.018 | 0.769 | 1.07 | 1.05 | 0.636 | 0.131 | 0.083 | 0.171 | 0.213 | 0.121 | 0.072 | 0.04 | 0.003 | 0 | 0 |
Short Term Debt
| 0.327 | 0.407 | 0.564 | 0.682 | 0.766 | 0.906 | 1.041 | 1.287 | 1.338 | 1.333 | 1.262 | 1.238 | 1.735 | 1.834 | 1.797 | 1.538 | 1.436 | 1.456 | 1.36 | 1.272 | 1.282 | 1.199 | 0.859 | 0.812 | 0.827 | 0.798 | 1.195 | 1.008 | 0.999 | 0.964 | 0.654 | 1.604 | 1.6 | 1.597 | 1.593 | 1.456 | 1.458 | 1.024 | 1.021 | 1.018 | 1.012 | 1.682 | 1.07 | 0.895 | 0.936 | 0.943 | 0.863 | 0.879 | 0.881 | 0.793 | 0.728 | 0.721 | 0.594 | 0.5 | 0.548 | 0.155 | 0.608 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.011 | 0.011 | 0.011 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.209 | 0.31 | 0.336 | 0.26 | 0.314 | 0.309 | 0.281 | 0.071 | 0.249 | 0.292 | 0.367 | 0.38 | 0.431 | 0.402 | 0.462 | 0.495 | 0.489 | 0.547 | 0.433 | 0.499 | 0.402 | 0.432 | 0.435 | 0.418 | 0.484 | 0.476 | 0.567 | 0.696 | 0.721 | 0.762 | 0.919 | 0.343 | 0.404 | 0.393 | 0.437 | 0.443 | 0.409 | 0.462 | 0.47 | 0.523 | 0.622 | 0.689 | 0.704 | 0.657 | 0.61 | 0.683 | 0.723 | 0.652 | 0.624 | 0.673 | 0.641 | 0.674 | 0.692 | 0.604 | 0.462 | 0.464 | 0.377 | 0.012 | 0.037 | 0.06 | 0.068 | 0.011 | 0.013 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.95 | 1.155 | 1.116 | 1.077 | 1.04 | 1.005 | 0.971 | 0.94 | 0.909 | 0.878 | 0.847 | 0.828 | 0.796 | 0.764 | 0.734 | 0.706 | 0.676 | 0.647 | 0.619 | 0.592 | 0.58 | 0.539 | 0.513 | 0.488 | 0.464 | 0.44 | 0.663 | 0.635 | 0.952 | 0.92 | 0.895 | 0.983 | 0.874 | 0.847 | 0.741 | 0.493 | 0.476 | 0.476 | 0.287 | 0.216 | 0.522 | 0.984 | 0.983 | 0.876 | 0.908 | 0.114 | 0.131 | 0.232 | 0.125 | 0.103 | 0.119 | 0.004 | 0 | 0 | 0 |
Total Current Liabilities
| 3.461 | 5.553 | 3.509 | 3.8 | 3.168 | 4.914 | 4.53 | 2.849 | 2.9 | 5.961 | 2.972 | 2.905 | 8.664 | 4.929 | 4.354 | 4.297 | 3.817 | 4.039 | 3.67 | 3.562 | 3.382 | 3.325 | 3.13 | 3.027 | 3.61 | 3.268 | 3.583 | 3.407 | 3.435 | 3.619 | 3.787 | 4.157 | 3.891 | 3.705 | 3.594 | 3.415 | 3.307 | 2.629 | 2.895 | 3.179 | 3.475 | 4.195 | 3.654 | 3.806 | 3.782 | 3.648 | 3.541 | 3.113 | 3.143 | 2.976 | 3 | 2.791 | 2.826 | 2.856 | 3.063 | 2.546 | 2.528 | 0.356 | 0.351 | 0.562 | 0.507 | 0.334 | 0.304 | 0.144 | 0.013 | 0.011 | 0.011 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.574 | 0 | 0.038 | 0.14 | 0.235 | 0.369 | 0.609 | 0.725 | 1.002 | 1.17 | 0.748 | 0.883 | 0.868 | 1.118 | 1.477 | 1.865 | 2.147 | 1.92 | 1.944 | 2.172 | 2.366 | 2.545 | 1.219 | 1.385 | 1.487 | 1.588 | 1.231 | 1.463 | 1.678 | 1.83 | 0.324 | 1.367 | 1.422 | 1.485 | 1.548 | 1.715 | 1.765 | 2.253 | 0.919 | 1.91 | 1.609 | 0.925 | 0.586 | 1.427 | 1.522 | 0.5 | 0.883 | 0.5 | 0.5 | 0.427 | 0.522 | 0.82 | 0.806 | 0.723 | 0.513 | 1.173 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.02 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 1.066 | 0 | 0 | 0.003 | 0.807 | 0.008 | 0.01 | 1.064 | 0.773 | 1.251 | 1.271 | 1.145 | 0.646 | 0.637 | 0.639 | 0.64 | 0.641 | 0.043 | 0.653 | 0.631 | 0.408 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.574 | 0 | 0.038 | 0.14 | 0.235 | 0.369 | 0.609 | 0.725 | 1.002 | 1.17 | 0.748 | 1.313 | 0.868 | 1.118 | 1.477 | 1.865 | 2.147 | 1.92 | 1.944 | 2.172 | 2.366 | 2.545 | 1.238 | 1.405 | 1.488 | 1.589 | 1.232 | 1.465 | 1.68 | 1.832 | 0.326 | 1.369 | 1.423 | 1.487 | 1.549 | 1.716 | 1.766 | 2.254 | 1.985 | 1.91 | 1.609 | 0.928 | 1.393 | 1.435 | 1.533 | 1.564 | 1.655 | 1.751 | 1.771 | 1.571 | 1.168 | 1.458 | 1.445 | 1.363 | 1.154 | 1.216 | 1.174 | 0.631 | 0.408 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 4.035 | 5.553 | 3.547 | 3.94 | 3.403 | 5.283 | 5.139 | 3.574 | 3.901 | 7.131 | 3.72 | 4.218 | 9.532 | 6.047 | 5.831 | 6.163 | 5.964 | 5.959 | 5.615 | 5.734 | 5.748 | 5.87 | 4.368 | 4.432 | 5.097 | 4.857 | 4.815 | 4.871 | 5.115 | 5.452 | 4.112 | 5.526 | 5.314 | 5.192 | 5.143 | 5.131 | 5.073 | 4.883 | 4.88 | 5.089 | 5.084 | 5.123 | 5.047 | 5.24 | 5.314 | 5.213 | 5.196 | 4.863 | 4.915 | 4.548 | 4.168 | 4.249 | 4.271 | 4.219 | 4.217 | 3.762 | 3.702 | 0.987 | 0.758 | 0.574 | 0.507 | 0.334 | 0.304 | 0.144 | 0.013 | 0.011 | 0.011 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.01 | 0 | 0 | 0 |
Common Stock
| 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.003 | 0.129 | 0.129 | 0.129 | 0.129 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.029 | 0.029 | 0.029 | 0.023 | 0.022 | 0.022 | 0.018 | 0.017 | 0.017 | 0.014 | 0.014 | 0.013 | 0.013 | 0.012 | 0.012 | 0.087 | 0.007 | 0.007 | 0.007 |
Retained Earnings
| -19.393 | -19.149 | -19.506 | -19.431 | -19.61 | -19.837 | -19.887 | -16.759 | -16.222 | -15.375 | -15.531 | -15.522 | -15.657 | -15.772 | -15.735 | -15.693 | -15.703 | -15.859 | -15.79 | -15.839 | -15.687 | -15.704 | -15.736 | -15.723 | -15.923 | -15.895 | -15.924 | -15.248 | -15.252 | -15.253 | -15.593 | -15.182 | -14.969 | -14.764 | -14.594 | -14.39 | -14.228 | -13.998 | -13.804 | -13.628 | -13.45 | -13.245 | -13.057 | -12.684 | -12.458 | -12.271 | -11.954 | -11.342 | -10.961 | -10.159 | -9.596 | -8.315 | -7.703 | -7.156 | -6.742 | -5.67 | -5.383 | -5.103 | -4.893 | -4.619 | -4.35 | -3.936 | -3.793 | -3.495 | -0.036 | -0.032 | -0.02 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.544 | -5.314 | -5.103 | -4.898 | -4.705 | -4.536 | -4.359 | -4.181 | -4.005 | -3.921 | -3.822 | -3.725 | -3.614 | -3.516 | -3.415 | -3.31 | -3.223 | -3.199 | -3.173 | -3.128 | -3.064 | -3.51 | -3.403 | -3.296 | -3.188 | -3.077 | -2.961 | -2.844 | -2.729 | -2.619 | -2.463 | -2.353 | -2.189 | -2.041 | -1.93 | -1.797 | -1.68 | -1.556 | -1.454 | -1.323 | -1.2 | -1.09 | -0.987 | -0.943 | -0.913 | -0.883 | -0.855 | -0.825 | 0 | 0 | 0 | 0 | -0.674 |
Other Total Stockholders Equity
| 39.94 | 39.662 | 39.49 | 39.321 | 39.192 | 39.069 | 38.982 | 38.892 | 38.8 | 38.315 | 38.241 | 38.19 | 27.277 | 17.788 | 17.62 | 17.578 | 17.536 | 17.495 | 17.456 | 17.417 | 17.414 | 17.412 | 17.41 | 17.389 | 17.38 | 17.379 | 17.378 | 17.204 | 17.201 | 17.197 | 17.194 | 12.842 | 12.83 | 12.817 | 12.805 | 19.772 | 12.728 | 12.703 | 12.679 | 12.644 | 12.61 | 18.264 | 12.54 | 14.82 | 14.606 | 12.101 | 12.043 | 11.707 | 11.152 | 10.725 | 10.705 | 9.012 | 8.842 | 8.826 | 7.314 | 6.886 | 6.882 | 5.755 | 5.722 | 4.683 | 4.505 | 4.27 | 4.353 | 4.853 | 0.016 | 0.016 | 0.016 |
Total Shareholders Equity
| 20.554 | 20.52 | 19.991 | 19.897 | 19.589 | 19.239 | 19.102 | 22.139 | 22.585 | 22.947 | 22.717 | 22.675 | 11.624 | 2.021 | 2.016 | 2.015 | 1.963 | 1.766 | 1.796 | 1.707 | 1.857 | 1.838 | 1.804 | 1.796 | 1.586 | 1.614 | 1.583 | 2.085 | 2.078 | 2.074 | 1.73 | -2.302 | -2.102 | -1.909 | -1.751 | -1.6 | -1.461 | -1.256 | -1.087 | -0.946 | -0.802 | -0.633 | -0.48 | -0.448 | -0.282 | -0.135 | 0.123 | 0.398 | 0.221 | 0.596 | 1.14 | 0.721 | 1.162 | 1.693 | 0.591 | 1.234 | 1.517 | -0.276 | -0.07 | 0.079 | 0.169 | 0.347 | 0.574 | 1.455 | -0.013 | -0.009 | 0.002 |
Total Equity
| 20.304 | 20.272 | 19.754 | 19.684 | 19.397 | 19.069 | 18.947 | 22.007 | 22.46 | 22.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 24.339 | 25.824 | 23.301 | 23.625 | 22.8 | 24.352 | 24.086 | 25.581 | 26.361 | 29.962 | 26.335 | 26.791 | 21.056 | 7.972 | 7.752 | 8.092 | 7.846 | 7.651 | 7.343 | 7.38 | 7.556 | 7.67 | 6.144 | 6.211 | 6.671 | 6.465 | 6.394 | 6.956 | 7.193 | 7.526 | 5.843 | 3.224 | 3.213 | 3.283 | 3.393 | 3.531 | 3.611 | 3.627 | 3.794 | 4.143 | 4.282 | 4.49 | 4.568 | 4.793 | 5.033 | 5.078 | 5.319 | 5.261 | 5.136 | 5.144 | 5.308 | 4.969 | 5.433 | 5.912 | 4.807 | 4.996 | 5.219 | 0.712 | 0.688 | 0.653 | 0.675 | 0.681 | 0.877 | 1.599 | 0 | 0.001 | 0.013 |