
DATATRAK International, Inc.
OTC:DTRK
0.51 (USD) • At close October 31, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | -0.293 | -0.239 | -0.256 | -0.101 | -0.331 | -0.431 | 0.501 | 0.011 | -0.088 | -0.027 | -0.041 | 0.066 | 0.108 | 0.082 | 0.03 | 0.166 | 0.02 | 0.092 | 0.16 | -0.11 | 0.471 | -0.042 | 0.104 | -0.315 | 0.16 | 0.399 | 0.323 | 0.135 | -0.218 | -0.268 | -1.395 | -1.018 | -0.224 | -0.4 | -0.379 | -0.29 | 0.185 | 0.134 | -0.806 | 0 | -0 | -0.788 | 3.035 | -1.599 | -16 | -2.233 | -2.486 | -3.506 | -2.966 | -1.895 | -2.382 | -1.326 | -0.702 | -0.081 | 1.333 | 0.413 | 0.261 | 0.532 | 0.425 | 0.398 | 0.089 | -0.095 | -0.297 | -0.068 | -0.188 | -0.495 | -1.099 | -1.785 | -1.736 | -1.771 | -2.06 | -1.967 | -1.737 | -1.591 | -1.47 | -1.346 | -1.412 | -1.055 | 0.02 | -0.9 | 11.7 | -1.109 | -0.6 | -7.7 | -2.2 | -3.6 | -5 | -1.5 | -0.5 | -0.4 | 0.5 | 0.8 | 0.2 | 0.1 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0.224 | 0.238 | 0.233 | 0.214 | 0.221 | 0.229 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0.149 | 0 | 0 | 0.159 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.135 | 0.184 | 0.502 | 0.522 | 0.756 | 0.67 | 0.887 | 0.622 | 0.643 | 0.629 | 0.596 | 0.439 | 0.173 | 0.198 | 0.201 | 0.176 | 0.177 | 0.141 | 0.138 | 0.195 | 0.223 | 0.221 | 0.231 | 0.262 | 0.277 | 0.294 | 0.295 | 0.256 | 0.239 | 0.239 | 0.242 | 0.231 | 0.24 | 0.221 | 0.218 | 0.187 | 0.2 | 0.2 | 0.2 | 0.249 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.385 | 0.015 | -0.27 | 0.047 | 0.02 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0.035 | 0 | 0 | 0.041 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0.298 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -0.181 | 0.117 | -0.572 | -0.734 | 0.668 | -0.624 | -0.576 | 0.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.692 | 0.088 | 0 | 0 | -0.57 | -0.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.457 | -0.105 | -0.532 | 0.857 | -0.48 | 1.975 | 0.213 | 0.759 | 0.236 | 1.185 | 0.698 | -0.092 | -0.392 | -1.261 | 0.516 | 0.136 | -0.979 | -0.885 | 0.304 | -0.87 | -0.111 | -0.024 | 0.355 | -0.465 | 0.061 | 0.02 | -0.43 | -0.134 | 0.6 | 0.185 | 0.103 | 0.273 | -0.177 | 0.337 | 0.11 | -0.221 | -0.401 | 0.36 | -1 | 0.057 | -2.157 | -0.8 | 0.7 | -4 | 3.7 | 2.7 | -0.5 | -0.8 | 2 | -2.5 | 0.2 | -1.2 | -0.4 |
Accounts Receivables
| 0 | 0 | 0 | 0.062 | 0.376 | -0.202 | -0.096 | 1.475 | 0 | 0 | 1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | 0.874 | 0 | 0.215 | 0 | 0.412 | 0.36 | 0.037 | 0.352 | 1.075 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0.382 | 0 | 0 | 0.04 | 0 | 0 | 0.029 | 0.3 | 0.819 | 0 | 0 | 0 | 0 | 2.8 | 1.6 | 0 | 0 | 2.6 | 0 | 0.2 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | -0.696 | 0.161 | 0.137 | -0.208 | 0.074 | -0.056 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.154 | 0.225 | 0 | 0 | -0.449 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0.452 | -0.42 | -0.507 | -0.43 | -0.881 | -0.567 | -0.555 | -0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.538 | -0.2 | 0 | 0 | -0.296 | -0.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.718 | -0.98 | -0.532 | 0.642 | -0.48 | 1.563 | -0.146 | 0.722 | -0.115 | 0.11 | 0.698 | -0.092 | -0.392 | -1.261 | 0.516 | 0.037 | -0.979 | -0.885 | 0.304 | -0.87 | -0.111 | -0.038 | 0.355 | -0.465 | 0.061 | 0.02 | -0.43 | -0.134 | 0.6 | 0.146 | 0.103 | -0.108 | -0.177 | 0.337 | 0.07 | -0.221 | -0.401 | 0.33 | -1.3 | -0.761 | -2.157 | -0.8 | 0.7 | -4 | 0.9 | 1.1 | -0.5 | -0.8 | -0.6 | -2.5 | 0 | -1.2 | -0.4 |
Other Non Cash Items
| 0 | 0 | 0 | -0.753 | -0.002 | -0.448 | 0.022 | 0.148 | 0.068 | -0.861 | -0.056 | 0.088 | 0.027 | 0.041 | -0.066 | -0.108 | -0.082 | -0.03 | -0.166 | -0.02 | -0.092 | -0.003 | 0 | -0.471 | 0.042 | 0 | 0 | -0.16 | -0.399 | -0.323 | -0.135 | 0.218 | 0.268 | 1.395 | 1.018 | 0 | 0.4 | 0.379 | 0.29 | -0.483 | -0.134 | 0.806 | -0 | 0 | -0 | -2.927 | 0.042 | 12.813 | 0.065 | -0.118 | 0.215 | -0.063 | 0.101 | 1.084 | 0.397 | -0.194 | 0.157 | 0.058 | 0.002 | -0.024 | -0.019 | -0.016 | 0.019 | 0.017 | 0.011 | -0.006 | 0.01 | 0.05 | 0.006 | -0.039 | 0.084 | -0.164 | 0.048 | -0.021 | -0.052 | -0.126 | -0.076 | -0.16 | -0.146 | -0.074 | -0.2 | -0.148 | -0.4 | -12.557 | -0.112 | -0.6 | 6.1 | 1.3 | -0.4 | 3 | -0.3 | -0.4 | 0 | -0.3 | -0.5 | 0.1 | 0 |
Operating Cash Flow
| 0 | 0 | 0 | -1.227 | 0.099 | -1.038 | -0.58 | 0.699 | -0.765 | -0.708 | 1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | 0.163 | 0 | 0 | -0.267 | -0.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0.138 | -1.905 | -1.443 | -2.111 | -0.143 | -2.361 | -1.363 | -0.91 | 0.53 | 0.398 | -0.391 | 0.122 | 0.304 | 1.13 | 0.574 | -0.291 | -0.299 | 0.862 | -0.626 | 0 | -0.104 | 0.517 | -0.372 | -0.166 | -0.84 | -1.836 | -1.739 | -0.867 | -1.657 | -1.678 | -1.347 | -1.613 | -1.053 | -1.161 | -1.488 | -1.469 | 0.431 | -2.1 | -0.6 | -3.129 | -1.7 | -0.6 | -4.6 | 0.4 | 0.9 | -2 | -1.4 | 1.8 | -2.1 | 0.7 | -0.8 | -0.2 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | -7.915 | -0.257 | -0.134 | -0.2 | -0.194 | -0.171 | -0.182 | -0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | -0.152 | 0 | 0 | -0.094 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | 0 | -0.019 | -0.007 | -0.025 | 0.031 | -0.052 | -0.048 | -0.019 | -0.145 | -0.128 | -0.21 | -0.475 | -0.21 | -0.433 | -0.165 | -0.475 | -0.397 | -0.036 | -0.147 | -0.139 | -0.029 | -0.001 | -0.014 | -0.084 | -0.186 | -0.466 | -0.538 | -0.063 | -0.101 | -0.158 | -0.368 | -0.284 | -0.127 | -0.337 | -0.282 | -0.246 | -0.1 | -0.2 | -0.2 | 0 | -0.2 | -0.5 | -0.9 | -0.1 | -0.1 | -1.1 | -0.1 | -0.2 | -0.3 | -0.1 | -0.3 |
Acquisitions Net
| 0 | 0 | 0 | 8.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.758 | -3.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.3 | -0.3 | 0.7 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -2.498 | -7.996 | -7.492 | -14.468 | -15.299 | -12.686 | -6.969 | -11.82 | -3.478 | -1.493 | -1.753 | -0.043 | -4.189 | -2.217 | -2.462 | -1.727 | -4.44 | -1.983 | -1.746 | -2.493 | -1.057 | -2.62 | -0.915 | -1.034 | -1.035 | -0.999 | -3.021 | -5.521 | -1.747 | -5.09 | -6.87 | -7.393 | -7.199 | -8.065 | -11.278 | -16.176 | -18.545 | -94 | -104.5 | -16 | -15.8 | -18 | -16.1 | -15.9 | -4 | -17 | -10.4 | -16.1 | -9.5 | -13.8 | -26.8 | -2 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2.507 | 9 | 8.5 | 18.6 | 15.5 | 15.25 | 7 | 4.5 | 3.517 | 1.508 | 1.812 | 3 | 5 | 2.25 | 2.5 | 1.75 | 0.75 | 2 | 2.25 | 2.536 | 0.992 | 0 | 0 | 1.002 | 2.037 | 2.76 | 5.049 | 3.035 | 3.714 | 6.77 | 8.571 | 8.98 | 8.287 | 9.64 | 13.429 | 17.029 | 18.906 | 113.8 | 91.2 | 18.3 | 18.1 | 18.8 | 19 | 16 | 4.2 | 16.8 | 13.2 | 16.3 | 13.7 | 10.1 | 0 | 1.9 |
Other Investing Activites
| 0 | 0 | 0 | 0.064 | 0.038 | 0.062 | 0.002 | -0.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.138 | 0.38 | 1.322 | 0.034 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 15.5 | 0.071 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0.1 | -0.1 | -3.1 | -0.2 | -4 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0.646 | -0.22 | 0.228 | -0.498 | -0.042 | -0.171 | -0.182 | -0.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.163 | -0.153 | 0 | 0 | -0.104 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.484 | 0.006 | 1.004 | 1.079 | 4.124 | 0.175 | 2.595 | -0.021 | -7.368 | 0.019 | -0.14 | -0.828 | -1.154 | 0.336 | -0.177 | -0.395 | -0.142 | -4.164 | -0.38 | 0.469 | -0.08 | -0.067 | -2.269 | 0.407 | -0.012 | 0.918 | 1.576 | 1.562 | -3.023 | 1.904 | 1.579 | 1.543 | 1.219 | 0.804 | 1.449 | 1.814 | 0.571 | 0.121 | 19.7 | 2 | 2.171 | 2.3 | 0.6 | 2.3 | -0.8 | 0.2 | -0.4 | 1.8 | 0 | 0.9 | -4.2 | -30.9 | -0.4 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0.365 | 0.123 | -0.07 | -0.023 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -0.036 | 0 | 0 | -0.043 | 0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.079 | -0.126 | -0.124 | -0.096 | -0.491 | -0.064 | -0.081 | -0.362 | -0.365 | -0.12 | -0.098 | 0.001 | -0.118 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0.024 | -0.032 | -0.035 | -0.034 | -0.034 | -0.032 | -3.813 | 3.807 | -0.032 | -0.031 | -0.056 | -0.02 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.2 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.008 | 0.006 | 0.005 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | -0.202 | 8.946 | 0.308 | 0.027 | 0.09 | 0.05 | 0.021 | 0.192 | 0.289 | 0.593 | 4.438 | 0.05 | 0.084 | 0.192 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 3.839 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 3.8 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | -0.003 | 0.054 | 0.299 | 0 | 0 | 0.006 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.006 | 0 | 0 | -0.151 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | -0.016 | -0.087 | -0.001 | 0 | 0 | 0.001 | 0.004 | 2.241 | 0.002 | 0.002 | 0 | 3.824 | -3.827 | 0.003 | 0.019 | 0.028 | 0 | 0 | -0.011 | -0 | -0.001 | -0.007 | 0.037 | -19.7 | -0.001 | 0 | 0 | 0 | 0 | 0.2 | 0 | -0.2 | 0.2 | 0 | 0 | 0.9 | 37.6 | 0.1 |
Financing Cash Flow
| 0 | 0 | 0 | -0.003 | 0.054 | 0.299 | 0.372 | 0.131 | -0.064 | -0.013 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.03 | 0 | 0 | -0.193 | 0.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.079 | -0.126 | -0.124 | -0.096 | -0.491 | -0.071 | 0.096 | -0.564 | 8.582 | 0.188 | -0.072 | 0.099 | -0.068 | 0.021 | 0.192 | 0.273 | 0.506 | 4.438 | 0.05 | 0.084 | 0.169 | 0.024 | 2.206 | -0.033 | -0.032 | -0.032 | 0.01 | -0.02 | 3.81 | -0.039 | -0.028 | -0.02 | 0.006 | -0.011 | -0 | -0.001 | -0.007 | -0.042 | -19.7 | -0.001 | 0.001 | 0 | 0 | 0 | 0.2 | 0 | -0.2 | 0.2 | 0 | 0.1 | 4.7 | 36.7 | -0.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.071 | -0.022 | -0.014 | 0.004 | 0.013 | 0.025 | -0.018 | -0.021 | 0.011 | -0.091 | 0.004 | -0.016 | -0.015 | -0.011 | -0.082 | -0.048 | 0.021 | -0.004 | -0.006 | -0.028 | 0.019 | 0.007 | -0.019 | 0.003 | 0.005 | 0.003 | -0.014 | -0.006 | -0.035 | -0.026 | -0.031 | 0.015 | 0.033 | -0.026 | 0.028 | -0.061 | -0.122 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | -0.205 | -0.067 | -0.511 | -0.706 | 0.787 | -0.97 | -0.902 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.506 | -0.02 | 0 | 0 | -0.564 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | -0.053 | -1.047 | -0.474 | 1.526 | 0.227 | 0.355 | -1.965 | 0.283 | 0.749 | 0.095 | -1.115 | -1.116 | 0.645 | 1.134 | 0.37 | 0.026 | -0.004 | 0.528 | -0.08 | 0.061 | -0.19 | 0.46 | -0.019 | -0.207 | 0.051 | -0.247 | -0.211 | -0.085 | 0.173 | -0.153 | 0.144 | -0.373 | -0.227 | 0.262 | 0.353 | -0.966 | 0.361 | -2.1 | 1.4 | -0.871 | 0.6 | 0 | -2.3 | -0.2 | 1.1 | -2.6 | 0.6 | 1.8 | -1.1 | 1.2 | 5 | -0.7 |
Cash At End Of Period
| 0 | 0 | 0.205 | 0.205 | 0.41 | 0.476 | 0.987 | 1.693 | 0.905 | 1.876 | 2.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.307 | 2.813 | 0 | 0 | 2.133 | 2.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.078 | 1.872 | 1.925 | 2.972 | 3.445 | 1.919 | 1.692 | 1.337 | 3.302 | 3.019 | 2.27 | 2.176 | 3.291 | 4.407 | 3.762 | 2.628 | 2.258 | 2.232 | 2.237 | 1.708 | 1.789 | 1.727 | 1.917 | 1.457 | 1.476 | 1.683 | 1.631 | 1.879 | 2.089 | 2.174 | 2.002 | 2.155 | 2.011 | 2.383 | 2.61 | 2.349 | 1.995 | 2.961 | 2.6 | 4.7 | 3.202 | 0.6 | 0 | -2.3 | 6.2 | 1.1 | -2.6 | 0.6 | 7.3 | -1.1 | 1.2 | 5 | 0.5 |