Deswell Industries, Inc.
NASDAQ:DSWL
2.36 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 69.368 | 77.543 | 85.49 | 64.886 | 65.368 | 66.581 | 60.667 | 44.522 | 44.568 | 38.077 | 40.932 | 54.074 | 64.783 | 84.022 | 81.614 | 131.738 | 115.276 | 136.779 | 115.276 | 125.59 | 97.195 | 90.905 | 83.32 | 80.847 | 60.958 | 53.4 | 66.2 | 44.5 | 30.6 |
Cost of Revenue
| 55.465 | 64.704 | 71.538 | 51.72 | 53.504 | 56.311 | 50.953 | 37.073 | 39.775 | 34.641 | 37.788 | 47.264 | 55.318 | 74.474 | 68.958 | 111.57 | 89.85 | 105.506 | 89.85 | 92.072 | 66.105 | 61.006 | 54.448 | 47.557 | 33.478 | 28 | 32.8 | 23.1 | 16.6 |
Gross Profit
| 13.903 | 12.839 | 13.952 | 13.166 | 11.864 | 10.27 | 9.714 | 7.449 | 4.793 | 3.436 | 3.144 | 6.81 | 9.465 | 9.548 | 12.656 | 20.168 | 25.426 | 31.273 | 25.426 | 33.518 | 31.09 | 29.899 | 28.872 | 33.29 | 27.48 | 25.4 | 33.4 | 21.4 | 14 |
Gross Profit Ratio
| 0.2 | 0.166 | 0.163 | 0.203 | 0.181 | 0.154 | 0.16 | 0.167 | 0.108 | 0.09 | 0.077 | 0.126 | 0.146 | 0.114 | 0.155 | 0.153 | 0.221 | 0.229 | 0.221 | 0.267 | 0.32 | 0.329 | 0.347 | 0.412 | 0.451 | 0.476 | 0.505 | 0.481 | 0.458 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.856 | 9.119 | 9.123 | 10.327 | 10.803 | 12.273 | 13.941 | 15.505 | 19.291 | 15.052 | 18.957 | 15.052 | 15.759 | 14.718 | 15.354 | 14.939 | 15.414 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.501 | 10.966 | 11.139 | 10.31 | 10.026 | 9.459 | 8.806 | 8.856 | 9.119 | 9.203 | 10.327 | 10.803 | 12.273 | 13.941 | 15.505 | 19.291 | 15.052 | 18.957 | 15.052 | 15.759 | 14.718 | 15.354 | 14.939 | 15.414 | 11.97 | 10.4 | 14.1 | 7.9 | 5.4 |
Other Expenses
| -0.383 | -1.014 | -0.074 | -0.405 | 0.425 | 0.174 | -0.894 | 3.688 | 0.571 | 2.554 | 0.379 | 2.056 | -0.639 | 4.435 | 4.594 | -0.132 | 0.823 | -1.376 | 0 | 0 | 0 | 0 | 0 | 0 | 4.784 | 4.2 | 3.4 | 2.4 | 1.4 |
Operating Expenses
| 10.118 | 9.952 | 11.065 | 9.905 | 10.451 | 9.633 | 7.912 | 9.552 | 10.14 | 8.59 | 10.389 | 10.529 | 11.634 | 18.376 | 15.505 | 19.159 | 15.875 | 17.581 | 15.052 | 15.759 | 14.718 | 15.354 | 14.939 | 15.414 | 16.754 | 14.6 | 17.5 | 10.3 | 6.8 |
Operating Income
| 3.785 | 2.887 | 2.887 | 3.261 | 1.413 | -1.634 | 1.802 | -2.103 | -5.347 | -5.154 | -7.245 | -3.719 | -2.169 | -8.828 | -2.453 | 0.745 | 9.551 | 13.692 | 10.374 | 17.759 | 16.372 | 14.545 | 13.933 | 12.837 | 10.726 | 10.8 | 15.9 | 11.1 | 7.2 |
Operating Income Ratio
| 0.055 | 0.037 | 0.034 | 0.05 | 0.022 | -0.025 | 0.03 | -0.047 | -0.12 | -0.135 | -0.177 | -0.069 | -0.033 | -0.105 | -0.03 | 0.006 | 0.083 | 0.1 | 0.09 | 0.141 | 0.168 | 0.16 | 0.167 | 0.159 | 0.176 | 0.202 | 0.24 | 0.249 | 0.235 |
Total Other Income Expenses Net
| 4.034 | -0.573 | 5.308 | 5.445 | -2.36 | 3.884 | 4.395 | 3.688 | 0.571 | 2.553 | 0.379 | 2.056 | 1.19 | 1.096 | 0.444 | 0.168 | 0.521 | 0.547 | -0.382 | 0.33 | 0.894 | 0.812 | -0.074 | 0.909 | 0.462 | -0.8 | -2.2 | -1.9 | -1.1 |
Income Before Tax
| 7.819 | 2.314 | 8.195 | 8.706 | -0.947 | 4.417 | 6.197 | 1.585 | -4.776 | -2.6 | -6.866 | -1.663 | -0.979 | -7.732 | 2.189 | 0.913 | 9.992 | 14.239 | 9.992 | 18.089 | 17.266 | 15.357 | 13.859 | 13.746 | 11.188 | 10 | 13.7 | 9.2 | 6.1 |
Income Before Tax Ratio
| 0.113 | 0.03 | 0.096 | 0.134 | -0.014 | 0.066 | 0.102 | 0.036 | -0.107 | -0.068 | -0.168 | -0.031 | -0.015 | -0.092 | 0.027 | 0.007 | 0.087 | 0.104 | 0.087 | 0.144 | 0.178 | 0.169 | 0.166 | 0.17 | 0.184 | 0.187 | 0.207 | 0.207 | 0.199 |
Income Tax Expense
| 0.11 | 0.255 | -0.165 | 0.475 | 0.373 | 0.144 | 0.007 | 0.209 | 0.158 | 0.208 | 0.624 | 0.328 | 0.482 | 0.382 | 0.69 | -0.282 | -0.027 | 1.239 | -0.027 | 0.576 | 0.589 | 3.826 | 0.535 | 0.315 | 0.89 | 0.5 | 0.7 | 0.5 | 0.2 |
Net Income
| 7.709 | 2.059 | 8.232 | 8.231 | -1.32 | 4.273 | 6.19 | 1.376 | -4.934 | -2.808 | -7.49 | -1.991 | -1.461 | -8.114 | 1.499 | 1.195 | 8.779 | 12.167 | 8.779 | 15.183 | 14.72 | 10.243 | 13.324 | 12.81 | 10.298 | 9.5 | 13 | 8.7 | 5.9 |
Net Income Ratio
| 0.111 | 0.027 | 0.096 | 0.127 | -0.02 | 0.064 | 0.102 | 0.031 | -0.111 | -0.074 | -0.183 | -0.037 | -0.023 | -0.097 | 0.018 | 0.009 | 0.076 | 0.089 | 0.076 | 0.121 | 0.151 | 0.113 | 0.16 | 0.158 | 0.169 | 0.178 | 0.196 | 0.196 | 0.193 |
EPS
| 0.48 | 0.13 | 0.52 | 0.52 | -0.083 | 0.27 | 0.39 | 0.09 | -0.31 | -0.17 | -0.46 | -0.12 | -0.09 | -0.5 | 0.09 | 0.08 | 0.57 | 0.81 | 0.59 | 1.04 | 1.08 | 0.79 | 0.71 | 1.06 | 0.84 | 0.34 | 0.51 | 0.38 | 0.28 |
EPS Diluted
| 0.48 | 0.13 | 0.51 | 0.51 | -0.083 | 0.27 | 0.39 | 0.09 | -0.31 | -0.17 | -0.46 | -0.12 | -0.09 | -0.5 | 0.09 | 0.08 | 0.57 | 0.81 | 0.59 | 1.02 | 1.04 | 0.77 | 0.7 | 1.05 | 0.84 | 0.34 | 0.47 | 0.37 | 0.28 |
EBITDA
| 5.395 | 4.834 | 4.871 | 4.427 | 3.862 | 2.751 | 4.057 | 0.555 | -2.403 | -2.064 | -3.245 | 1.034 | 3.941 | -1.535 | -0.48 | 8.177 | 14.85 | 17.043 | 16.049 | 22.387 | 16.372 | 14.545 | 18.851 | 22.915 | 15.51 | 15 | 19.3 | 13.5 | 8.6 |
EBITDA Ratio
| 0.078 | 0.059 | 0.054 | 0.077 | 0.052 | 0.007 | 0.065 | -0 | -0.067 | -0.061 | -0.089 | 0.009 | 0.026 | -0.031 | -0.006 | 0.063 | 0.132 | 0.125 | 0.139 | 0.178 | 0.204 | 0.203 | 0.216 | 0.272 | 0.24 | 0.264 | 0.275 | 0.294 | 0.268 |