Dynacons Systems & Solutions Limited
NSE:DSSL.NS
1298.2 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 176.098 | 141.011 | 131.527 | 125.727 | 140.062 | 123.159 | 75.25 | 182.191 | 45.275 | 64.232 | 34.392 | 33.26 | 32.403 | 29.982 | 27.337 | 13.856 | 14.198 | 16.368 | 14.577 | 13.28 | 12.532 | 19.286 | 9.343 | 11.783 | 13.097 | 5.923 | 5.826 | 4.248 | 4.959 | 3.645 | 3.224 | 3.023 | 2.216 | 2.071 | 2.825 | 2.221 | 2.002 | 0.007 | 3.898 | 2.459 | 1.637 | 1.103 | 1.719 | 1.651 | 1.32 | -1.881 | 0.94 | 3.465 | 2.643 | 1.499 | 3.617 | 3.122 | 2.853 | 2.853 | 2.853 | 2.447 | 2.447 | 2.447 | 2.447 | 1.306 | 1.306 | 1.306 | 1.306 | 1.264 | 1.264 | 1.264 | 1.264 |
Depreciation & Amortization
| 0 | 0 | 3.804 | 3.801 | 3.801 | 3.529 | 3.367 | 6.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.564 | 2.564 | 2.564 | 2.564 | 0 | 1.805 | 1.805 | 1.805 | 0 | 1.903 | 1.903 | 1.903 | 0 | 1.521 | 1.521 | 1.521 | 0 | 1.556 | 1.556 | 1.556 | 3.03 | 3.03 | 3.03 | 3.03 | 2.933 | 2.933 | 2.933 | 2.933 | 2.609 | 2.609 | 2.609 | 2.609 | 2.463 | 2.463 | 2.463 | 2.463 | 2.295 | 2.295 | 2.295 | 2.295 | 4.132 | 4.132 | 4.132 | 4.132 | 3.577 | 3.577 | 3.577 | 3.577 | 3.669 | 3.669 | 3.669 | 3.669 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | -0.104 | 0 | 0 | 0 | 5.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -223.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.806 | -24.806 | -24.806 | -24.806 | 0 | -19.807 | -19.807 | -19.807 | 0 | -47.892 | -47.892 | -47.892 | 0 | 0.737 | 0.737 | 0.737 | 0 | -20.265 | -20.265 | -20.265 | 0.189 | 0.189 | 0.189 | 0.189 | 6.203 | 6.203 | 6.203 | 6.203 | -15.124 | -15.124 | -15.124 | -15.124 | -2.269 | -2.269 | -2.269 | -2.269 | -4.418 | -4.418 | -4.418 | -4.418 | 1.551 | 1.551 | 1.551 | 1.551 | -7.089 | -7.089 | -7.089 | -7.089 | 0.918 | 0.918 | 0.918 | 0.918 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.183 | 20.183 | 20.183 | 20.183 | 0 | -7.459 | -7.459 | -7.459 | 0 | -11.537 | -11.537 | -11.537 | 0 | -6.432 | -6.432 | -6.432 | 0 | 2.057 | 2.057 | 2.057 | -4.973 | -4.973 | -4.973 | -4.973 | -0.324 | -0.324 | -0.324 | -0.324 | 1.431 | 1.431 | 1.431 | 1.431 | -1.954 | -1.954 | -1.954 | -1.954 | -7.502 | -7.502 | -7.502 | -7.502 | -0.265 | -0.265 | -0.265 | -0.265 | -7.378 | -7.378 | -7.378 | -7.378 | -1.054 | -1.054 | -1.054 | -1.054 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -416.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.989 | -44.989 | -44.989 | -44.989 | 0 | -12.348 | -12.348 | -12.348 | 0 | -36.355 | -36.355 | -36.355 | 0 | 7.168 | 7.168 | 7.168 | 0 | -22.323 | -22.323 | -22.323 | 5.162 | 5.162 | 5.162 | 5.162 | 6.527 | 6.527 | 6.527 | 6.527 | -16.556 | -16.556 | -16.556 | -16.556 | -0.316 | -0.316 | -0.316 | -0.316 | 3.084 | 3.084 | 3.084 | 3.084 | 1.816 | 1.816 | 1.816 | 1.816 | 0.289 | 0.289 | 0.289 | 0.289 | 1.972 | 1.972 | 1.972 | 1.972 |
Other Non Cash Items
| -176.098 | -140.907 | -131.527 | -125.727 | -140.062 | -128.252 | -75.25 | 45.477 | -45.275 | -64.232 | -34.392 | -33.26 | -32.403 | -29.982 | -27.337 | -13.856 | -14.198 | -16.368 | -14.577 | -13.28 | -12.532 | -19.286 | -9.343 | -11.783 | -13.097 | -5.923 | -5.826 | -4.248 | -4.959 | -3.645 | -3.224 | -3.023 | -2.216 | -2.071 | -2.825 | -2.221 | -2.002 | -0.007 | -3.898 | -2.459 | -1.637 | -1.103 | -1.719 | -1.651 | -1.32 | 1.881 | -0.94 | -3.465 | 3.81 | 4.954 | 2.836 | 1.747 | 2.016 | 2.016 | 2.016 | 2.232 | 2.232 | 2.232 | 2.232 | 2.169 | 2.169 | 2.169 | 2.169 | 1.302 | 1.302 | 1.302 | 1.302 |
Operating Cash Flow
| 0 | 0 | 7.608 | 7.602 | 7.602 | 5.093 | 6.734 | 10.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.737 | 10.737 | 10.737 | 10.737 | 0 | 8.165 | 8.165 | 8.165 | 0 | -32.31 | -32.31 | -32.31 | 0 | 11.056 | 11.056 | 11.056 | 0 | -10.551 | -10.551 | -10.551 | 8.134 | 8.134 | 8.134 | 8.134 | 13.898 | 13.898 | 13.898 | 13.898 | -8.279 | -8.279 | -8.279 | -8.279 | 6.647 | 6.647 | 6.647 | 6.647 | 2.746 | 2.746 | 2.746 | 2.746 | 10.362 | 10.362 | 10.362 | 10.362 | -0.037 | -0.037 | -0.037 | -0.037 | 7.153 | 7.153 | 7.153 | 7.153 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.124 | -0.124 | -0.124 | -0.124 | 0 | -1.018 | -1.018 | -1.018 | 0 | -1.439 | -1.439 | -1.439 | 0 | -1.015 | -1.015 | -1.015 | 0 | -2.654 | -2.654 | -2.654 | -2.031 | -2.031 | -2.031 | -2.031 | -5.044 | -5.044 | -5.044 | -5.044 | -2.901 | -2.901 | -2.901 | -2.901 | -5.71 | -5.71 | -5.71 | -5.71 | -3.41 | -3.41 | -3.41 | -3.41 | -8.575 | -8.575 | -8.575 | -8.575 | -7.694 | -7.694 | -7.694 | -7.694 | -4.923 | -4.923 | -4.923 | -4.923 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.175 | -0.175 | -0.175 | -0.175 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.75 | 3.75 | 3.75 | 3.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0.124 | 0.124 | 0.124 | 0 | 1.018 | 1.018 | 1.018 | 0 | 1.439 | 1.439 | 1.439 | 0 | 1.015 | 1.015 | 1.015 | 0 | 2.654 | 2.654 | 2.654 | -1.719 | -1.719 | -1.719 | -1.719 | 5.044 | 5.044 | 5.044 | 5.044 | 2.901 | 2.901 | 2.901 | 2.901 | 5.71 | 5.71 | 5.71 | 5.71 | 3.41 | 3.41 | 3.41 | 3.41 | 8.575 | 8.575 | 8.575 | 8.575 | 7.869 | 7.869 | 7.869 | 7.869 | 4.923 | 4.923 | 4.923 | 4.923 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.124 | -0.124 | -0.124 | -0.124 | 0 | -1.018 | -1.018 | -1.018 | 0 | -1.439 | -1.439 | -1.439 | 0 | -1.014 | -1.014 | -1.014 | 0 | -2.654 | -2.654 | -2.654 | 1.719 | 1.719 | 1.719 | 1.719 | -5.044 | -5.044 | -5.044 | -5.044 | -2.9 | -2.9 | -2.9 | -2.9 | -5.709 | -5.709 | -5.709 | -5.709 | -2.985 | -2.985 | -2.985 | -2.985 | -13.325 | -13.325 | -13.325 | -13.325 | -4.856 | -4.856 | -4.856 | -4.856 | -12.098 | -12.098 | -12.098 | -12.098 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.318 | -0.318 | -0.318 | -0.318 | 0 | -0.484 | -0.484 | -0.484 | 0 | -0.443 | -0.443 | -0.443 | 0 | -2.161 | -2.161 | -2.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.671 | -0.671 | -0.671 | -0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.494 | 8.494 | 8.494 | 0 | 1.988 | 1.988 | 1.988 | 0 | 2.275 | 2.275 | 2.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.147 | -1.147 | -1.147 | -1.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.465 | 1.465 | 1.465 | 1.465 | 0 | -8.01 | -8.01 | -8.01 | 0 | -1.545 | -1.545 | -1.545 | 0 | -0.114 | -0.114 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.671 | 0.671 | 0.671 | 0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.05 | -2.05 | -2.05 | -2.05 | 0 | 8.01 | 8.01 | 8.01 | 0 | 1.545 | 1.545 | 1.545 | 0 | -2.924 | -2.924 | -2.924 | 0 | -6.301 | -6.301 | -6.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.672 | -0.672 | -0.672 | -0.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0.173 | 0.173 | 0.173 | 0 | 0.035 | 0.035 | 0.035 | 0 | 30.072 | 30.072 | 30.072 | 0 | 0.379 | 0.379 | 0.379 | 0 | 19.885 | 19.885 | 19.885 | -4.796 | -4.796 | -4.796 | -4.796 | 0 | 0 | 0 | 0 | 12.472 | 12.472 | 12.472 | 12.472 | -1.498 | -1.498 | -1.498 | -1.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 7.608 | 7.602 | 7.602 | 5.093 | 6.734 | 19.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.92 | -9.92 | -9.92 | -9.92 | 0 | 1.953 | 1.953 | 1.953 | 0 | -2.132 | -2.132 | -2.132 | 0 | 7.497 | 7.497 | 7.497 | 0 | 0.379 | 0.379 | 0.379 | 5.058 | 5.058 | 5.058 | 5.058 | 5.689 | 5.689 | 5.689 | 5.689 | 0.621 | 0.621 | 0.621 | 0.621 | -0.56 | -0.56 | -0.56 | -0.56 | 2.028 | 2.028 | 2.028 | 2.028 | -0.396 | -0.396 | -0.396 | -0.396 | 4.468 | 4.468 | 4.468 | 4.468 | -0.531 | -0.531 | -0.531 | -0.531 |
Cash At End Of Period
| 0 | 0 | 560.764 | 553.156 | 466.2 | 458.598 | 425.682 | 107.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.842 | 9.842 | 9.842 | 9.842 | 0 | 19.763 | 19.763 | 19.763 | 0 | 17.81 | 17.81 | 17.81 | 0 | 23.135 | 23.135 | 23.135 | 0 | 15.637 | 15.637 | 15.637 | 15.258 | 15.258 | 15.258 | 15.258 | 10.2 | 10.2 | 10.2 | 10.2 | 4.512 | 4.512 | 4.512 | 4.512 | 3.891 | 3.891 | 3.891 | 3.891 | 4.451 | 4.451 | 4.451 | 4.451 | 4.446 | 4.446 | 4.446 | 4.446 | 4.842 | 4.842 | 4.842 | 4.842 | 0.374 | 0.374 | 0.374 | 0.374 |