PT Dharma Satya Nusantara Tbk

IDX:DSNG.JK

1100 (IDR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010
Revenue 9,498,7499,633,6717,124,4956,698,9185,736,6844,761,8055,159,9113,942,0244,425,0604,898,4793,842,1823,410,7672,778,0491,750,887
Cost of Revenue 7,049,7246,516,0965,099,9694,947,2424,275,9893,218,5873,436,9652,993,1493,250,0763,189,0462,651,7632,449,5531,923,4881,354,107
Gross Profit 2,449,0253,117,5752,024,5261,751,6761,460,6951,543,2181,722,946948,8751,174,9841,709,4331,190,419961,214854,561396,780
Gross Profit Ratio 0.2580.3240.2840.2610.2550.3240.3340.2410.2660.3490.310.2820.3080.227
Reseach & Development Expenses 00000000000000
General & Administrative Expenses 159,582135,858117,75194,718106,94086,29766,57482,07485,79191,83785,45261,07944,20426,699
Selling & Marketing Expenses 377,510387,644300,199282,215353,377237,533204,220154,104203,697206,715170,555151,271110,15965,129
SG&A 940,972523,502417,950376,933460,317323,830270,794236,178289,488298,552256,007212,350154,36391,828
Other Expenses -47,660345,764218,850342,883210,8197,40715,519-15,159-47,675-13,147-13,35513,534-21,083-187
Operating Expenses 893,312869,266636,800719,816671,136620,353543,095518,270557,475551,379473,807456,189274,848173,047
Operating Income 1,555,7132,172,4751,392,616995,056756,554931,8631,190,037616,879730,3261,075,447656,929494,270568,842224,253
Operating Income Ratio 0.1640.2260.1950.1490.1320.1960.2310.1560.1650.220.1710.1450.2050.128
Total Other Income Expenses Net -415,070-562,247-426,732-299,760-476,470-320,599-243,280-283,614-303,639-202,910-350,500-157,953-60,928-5,874
Income Before Tax 1,140,6431,610,228965,884695,296280,084611,264946,757337,450426,687872,537306,429344,991507,914218,379
Income Before Tax Ratio 0.120.1670.1360.1040.0490.1280.1830.0860.0960.1780.080.1010.1830.125
Income Tax Expense 298,978403,641226,235217,125101,920178,847275,71185,410124,168222,74390,73392,533133,79255,957
Net Income 839,8091,206,835727,153476,637179,940420,502585,153250,707269,661649,695203,171214,176311,845104,560
Net Income Ratio 0.0880.1250.1020.0710.0310.0880.1130.0640.0610.1330.0530.0630.1120.06
EPS 79.23113.8568.645.571739.7254.323.9725.561.2920.3623.2233.8111.34
EPS Diluted 79.23113.8568.645.571739.6754.323.9725.561.2920.3620.2129.429.87
EBITDA 1,588,8012,779,7081,373,2161,815,1511,391,0251,310,0591,369,398761,309699,1421,181,985715,948506,854584,728254,509
EBITDA Ratio 0.1670.2160.1940.1830.1320.1960.2390.1160.1290.2410.1290.1490.2110.142